Mortgage Loan of $148,000 for 15 Years at 6.65%

What's the payment on a 15 year home loan for $148k at 6.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,301.47
$15,618 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 6.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,301.47 481.31 820.17 147,518.69
2 1,301.47 483.97 817.50 147,034.72
3 1,301.47 486.66 814.82 146,548.06
4 1,301.47 489.35 812.12 146,058.71
5 1,301.47 492.07 809.41 145,566.64
6 1,301.47 494.79 806.68 145,071.85
7 1,301.47 497.53 803.94 144,574.31
8 1,301.47 500.29 801.18 144,074.02
9 1,301.47 503.06 798.41 143,570.96
10 1,301.47 505.85 795.62 143,065.11
11 1,301.47 508.66 792.82 142,556.45
12 1,301.47 511.47 790.00 142,044.98
13 1,301.47 514.31 787.17 141,530.67
14 1,301.47 517.16 784.32 141,013.51
15 1,301.47 520.02 781.45 140,493.49
16 1,301.47 522.91 778.57 139,970.58
17 1,301.47 525.80 775.67 139,444.77
18 1,301.47 528.72 772.76 138,916.06
19 1,301.47 531.65 769.83 138,384.41
20 1,301.47 534.59 766.88 137,849.81
21 1,301.47 537.56 763.92 137,312.26
22 1,301.47 540.54 760.94 136,771.72
23 1,301.47 543.53 757.94 136,228.19
24 1,301.47 546.54 754.93 135,681.65
25 1,301.47 549.57 751.90 135,132.08
26 1,301.47 552.62 748.86 134,579.46
27 1,301.47 555.68 745.79 134,023.78
28 1,301.47 558.76 742.72 133,465.02
29 1,301.47 561.86 739.62 132,903.16
30 1,301.47 564.97 736.51 132,338.20
31 1,301.47 568.10 733.37 131,770.09
32 1,301.47 571.25 730.23 131,198.85
33 1,301.47 574.41 727.06 130,624.43
34 1,301.47 577.60 723.88 130,046.84
35 1,301.47 580.80 720.68 129,466.04
36 1,301.47 584.02 717.46 128,882.02
37 1,301.47 587.25 714.22 128,294.77
38 1,301.47 590.51 710.97 127,704.26
39 1,301.47 593.78 707.69 127,110.48
40 1,301.47 597.07 704.40 126,513.41
41 1,301.47 600.38 701.10 125,913.03
42 1,301.47 603.71 697.77 125,309.32
43 1,301.47 607.05 694.42 124,702.27
44 1,301.47 610.42 691.06 124,091.86
45 1,301.47 613.80 687.68 123,478.06
46 1,301.47 617.20 684.27 122,860.86
47 1,301.47 620.62 680.85 122,240.24
48 1,301.47 624.06 677.41 121,616.18
49 1,301.47 627.52 673.96 120,988.66
50 1,301.47 631.00 670.48 120,357.66
51 1,301.47 634.49 666.98 119,723.17
52 1,301.47 638.01 663.47 119,085.16
53 1,301.47 641.54 659.93 118,443.62
54 1,301.47 645.10 656.38 117,798.52
55 1,301.47 648.67 652.80 117,149.84
56 1,301.47 652.27 649.21 116,497.58
57 1,301.47 655.88 645.59 115,841.69
58 1,301.47 659.52 641.96 115,182.17
59 1,301.47 663.17 638.30 114,519.00
60 1,301.47 666.85 634.63 113,852.15
61 1,301.47 670.54 630.93 113,181.61
62 1,301.47 674.26 627.21 112,507.35
63 1,301.47 678.00 623.48 111,829.35
64 1,301.47 681.75 619.72 111,147.60
65 1,301.47 685.53 615.94 110,462.07
66 1,301.47 689.33 612.14 109,772.74
67 1,301.47 693.15 608.32 109,079.59
68 1,301.47 696.99 604.48 108,382.60
69 1,301.47 700.85 600.62 107,681.74
70 1,301.47 704.74 596.74 106,977.00
71 1,301.47 708.64 592.83 106,268.36
72 1,301.47 712.57 588.90 105,555.79
73 1,301.47 716.52 584.96 104,839.27
74 1,301.47 720.49 580.98 104,118.78
75 1,301.47 724.48 576.99 103,394.30
76 1,301.47 728.50 572.98 102,665.80
77 1,301.47 732.53 568.94 101,933.27
78 1,301.47 736.59 564.88 101,196.67
79 1,301.47 740.68 560.80 100,455.99
80 1,301.47 744.78 556.69 99,711.21
81 1,301.47 748.91 552.57 98,962.31
82 1,301.47 753.06 548.42 98,209.25
83 1,301.47 757.23 544.24 97,452.02
84 1,301.47 761.43 540.05 96,690.59
85 1,301.47 765.65 535.83 95,924.94
86 1,301.47 769.89 531.58 95,155.05
87 1,301.47 774.16 527.32 94,380.89
88 1,301.47 778.45 523.03 93,602.45
89 1,301.47 782.76 518.71 92,819.69
90 1,301.47 787.10 514.38 92,032.59
91 1,301.47 791.46 510.01 91,241.13
92 1,301.47 795.85 505.63 90,445.28
93 1,301.47 800.26 501.22 89,645.02
94 1,301.47 804.69 496.78 88,840.33
95 1,301.47 809.15 492.32 88,031.18
96 1,301.47 813.63 487.84 87,217.55
97 1,301.47 818.14 483.33 86,399.40
98 1,301.47 822.68 478.80 85,576.73
99 1,301.47 827.24 474.24 84,749.49
100 1,301.47 831.82 469.65 83,917.67
101 1,301.47 836.43 465.04 83,081.24
102 1,301.47 841.07 460.41 82,240.17
103 1,301.47 845.73 455.75 81,394.44
104 1,301.47 850.41 451.06 80,544.03
105 1,301.47 855.13 446.35 79,688.90
106 1,301.47 859.87 441.61 78,829.04
107 1,301.47 864.63 436.84 77,964.41
108 1,301.47 869.42 432.05 77,094.99
109 1,301.47 874.24 427.23 76,220.75
110 1,301.47 879.08 422.39 75,341.66
111 1,301.47 883.96 417.52 74,457.71
112 1,301.47 888.85 412.62 73,568.85
113 1,301.47 893.78 407.69 72,675.07
114 1,301.47 898.73 402.74 71,776.34
115 1,301.47 903.71 397.76 70,872.63
116 1,301.47 908.72 392.75 69,963.90
117 1,301.47 913.76 387.72 69,050.15
118 1,301.47 918.82 382.65 68,131.33
119 1,301.47 923.91 377.56 67,207.41
120 1,301.47 929.03 372.44 66,278.38
121 1,301.47 934.18 367.29 65,344.20
122 1,301.47 939.36 362.12 64,404.84
123 1,301.47 944.56 356.91 63,460.27
124 1,301.47 949.80 351.68 62,510.48
125 1,301.47 955.06 346.41 61,555.41
126 1,301.47 960.35 341.12 60,595.06
127 1,301.47 965.68 335.80 59,629.38
128 1,301.47 971.03 330.45 58,658.35
129 1,301.47 976.41 325.07 57,681.94
130 1,301.47 981.82 319.65 56,700.12
131 1,301.47 987.26 314.21 55,712.86
132 1,301.47 992.73 308.74 54,720.13
133 1,301.47 998.23 303.24 53,721.90
134 1,301.47 1,003.77 297.71 52,718.13
135 1,301.47 1,009.33 292.15 51,708.80
136 1,301.47 1,014.92 286.55 50,693.88
137 1,301.47 1,020.55 280.93 49,673.34
138 1,301.47 1,026.20 275.27 48,647.13
139 1,301.47 1,031.89 269.59 47,615.25
140 1,301.47 1,037.61 263.87 46,577.64
141 1,301.47 1,043.36 258.12 45,534.28
142 1,301.47 1,049.14 252.34 44,485.15
143 1,301.47 1,054.95 246.52 43,430.19
144 1,301.47 1,060.80 240.68 42,369.39
145 1,301.47 1,066.68 234.80 41,302.72
146 1,301.47 1,072.59 228.89 40,230.13
147 1,301.47 1,078.53 222.94 39,151.60
148 1,301.47 1,084.51 216.97 38,067.09
149 1,301.47 1,090.52 210.96 36,976.57
150 1,301.47 1,096.56 204.91 35,880.00
151 1,301.47 1,102.64 198.84 34,777.37
152 1,301.47 1,108.75 192.72 33,668.62
153 1,301.47 1,114.89 186.58 32,553.72
154 1,301.47 1,121.07 180.40 31,432.65
155 1,301.47 1,127.29 174.19 30,305.36
156 1,301.47 1,133.53 167.94 29,171.83
157 1,301.47 1,139.81 161.66 28,032.02
158 1,301.47 1,146.13 155.34 26,885.89
159 1,301.47 1,152.48 148.99 25,733.41
160 1,301.47 1,158.87 142.61 24,574.54
161 1,301.47 1,165.29 136.18 23,409.25
162 1,301.47 1,171.75 129.73 22,237.50
163 1,301.47 1,178.24 123.23 21,059.26
164 1,301.47 1,184.77 116.70 19,874.49
165 1,301.47 1,191.34 110.14 18,683.15
166 1,301.47 1,197.94 103.54 17,485.21
167 1,301.47 1,204.58 96.90 16,280.63
168 1,301.47 1,211.25 90.22 15,069.38
169 1,301.47 1,217.96 83.51 13,851.42
170 1,301.47 1,224.71 76.76 12,626.70
171 1,301.47 1,231.50 69.97 11,395.20
172 1,301.47 1,238.33 63.15 10,156.87
173 1,301.47 1,245.19 56.29 8,911.69
174 1,301.47 1,252.09 49.39 7,659.60
175 1,301.47 1,259.03 42.45 6,400.57
176 1,301.47 1,266.00 35.47 5,134.57
177 1,301.47 1,273.02 28.45 3,861.55
178 1,301.47 1,280.07 21.40 2,581.47
179 1,301.47 1,287.17 14.31 1,294.30
180 1,301.47 1,294.30 7.17 0.00