Mortgage Loan of $148,000 for 15 Years at 7.00%

What's the payment on a 15 year home loan for $148k at 7.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,330.27
$15,963 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 7.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,330.27 466.93 863.33 147,533.07
2 1,330.27 469.66 860.61 147,063.41
3 1,330.27 472.40 857.87 146,591.02
4 1,330.27 475.15 855.11 146,115.86
5 1,330.27 477.92 852.34 145,637.94
6 1,330.27 480.71 849.55 145,157.23
7 1,330.27 483.52 846.75 144,673.71
8 1,330.27 486.34 843.93 144,187.38
9 1,330.27 489.17 841.09 143,698.21
10 1,330.27 492.03 838.24 143,206.18
11 1,330.27 494.90 835.37 142,711.28
12 1,330.27 497.78 832.48 142,213.50
13 1,330.27 500.69 829.58 141,712.81
14 1,330.27 503.61 826.66 141,209.20
15 1,330.27 506.55 823.72 140,702.66
16 1,330.27 509.50 820.77 140,193.16
17 1,330.27 512.47 817.79 139,680.69
18 1,330.27 515.46 814.80 139,165.22
19 1,330.27 518.47 811.80 138,646.76
20 1,330.27 521.49 808.77 138,125.26
21 1,330.27 524.54 805.73 137,600.73
22 1,330.27 527.59 802.67 137,073.13
23 1,330.27 530.67 799.59 136,542.46
24 1,330.27 533.77 796.50 136,008.69
25 1,330.27 536.88 793.38 135,471.81
26 1,330.27 540.01 790.25 134,931.80
27 1,330.27 543.16 787.10 134,388.63
28 1,330.27 546.33 783.93 133,842.30
29 1,330.27 549.52 780.75 133,292.78
30 1,330.27 552.72 777.54 132,740.06
31 1,330.27 555.95 774.32 132,184.11
32 1,330.27 559.19 771.07 131,624.92
33 1,330.27 562.45 767.81 131,062.46
34 1,330.27 565.73 764.53 130,496.73
35 1,330.27 569.03 761.23 129,927.69
36 1,330.27 572.35 757.91 129,355.34
37 1,330.27 575.69 754.57 128,779.64
38 1,330.27 579.05 751.21 128,200.59
39 1,330.27 582.43 747.84 127,618.16
40 1,330.27 585.83 744.44 127,032.34
41 1,330.27 589.24 741.02 126,443.09
42 1,330.27 592.68 737.58 125,850.41
43 1,330.27 596.14 734.13 125,254.27
44 1,330.27 599.62 730.65 124,654.66
45 1,330.27 603.11 727.15 124,051.55
46 1,330.27 606.63 723.63 123,444.91
47 1,330.27 610.17 720.10 122,834.74
48 1,330.27 613.73 716.54 122,221.01
49 1,330.27 617.31 712.96 121,603.70
50 1,330.27 620.91 709.35 120,982.79
51 1,330.27 624.53 705.73 120,358.26
52 1,330.27 628.18 702.09 119,730.08
53 1,330.27 631.84 698.43 119,098.24
54 1,330.27 635.53 694.74 118,462.72
55 1,330.27 639.23 691.03 117,823.48
56 1,330.27 642.96 687.30 117,180.52
57 1,330.27 646.71 683.55 116,533.81
58 1,330.27 650.49 679.78 115,883.32
59 1,330.27 654.28 675.99 115,229.04
60 1,330.27 658.10 672.17 114,570.95
61 1,330.27 661.94 668.33 113,909.01
62 1,330.27 665.80 664.47 113,243.21
63 1,330.27 669.68 660.59 112,573.53
64 1,330.27 673.59 656.68 111,899.95
65 1,330.27 677.52 652.75 111,222.43
66 1,330.27 681.47 648.80 110,540.96
67 1,330.27 685.44 644.82 109,855.52
68 1,330.27 689.44 640.82 109,166.08
69 1,330.27 693.46 636.80 108,472.61
70 1,330.27 697.51 632.76 107,775.11
71 1,330.27 701.58 628.69 107,073.53
72 1,330.27 705.67 624.60 106,367.86
73 1,330.27 709.79 620.48 105,658.07
74 1,330.27 713.93 616.34 104,944.14
75 1,330.27 718.09 612.17 104,226.05
76 1,330.27 722.28 607.99 103,503.77
77 1,330.27 726.49 603.77 102,777.28
78 1,330.27 730.73 599.53 102,046.55
79 1,330.27 734.99 595.27 101,311.55
80 1,330.27 739.28 590.98 100,572.27
81 1,330.27 743.59 586.67 99,828.68
82 1,330.27 747.93 582.33 99,080.74
83 1,330.27 752.29 577.97 98,328.45
84 1,330.27 756.68 573.58 97,571.77
85 1,330.27 761.10 569.17 96,810.67
86 1,330.27 765.54 564.73 96,045.13
87 1,330.27 770.00 560.26 95,275.13
88 1,330.27 774.49 555.77 94,500.63
89 1,330.27 779.01 551.25 93,721.62
90 1,330.27 783.56 546.71 92,938.07
91 1,330.27 788.13 542.14 92,149.94
92 1,330.27 792.72 537.54 91,357.21
93 1,330.27 797.35 532.92 90,559.87
94 1,330.27 802.00 528.27 89,757.87
95 1,330.27 806.68 523.59 88,951.19
96 1,330.27 811.38 518.88 88,139.80
97 1,330.27 816.12 514.15 87,323.69
98 1,330.27 820.88 509.39 86,502.81
99 1,330.27 825.67 504.60 85,677.14
100 1,330.27 830.48 499.78 84,846.66
101 1,330.27 835.33 494.94 84,011.33
102 1,330.27 840.20 490.07 83,171.13
103 1,330.27 845.10 485.16 82,326.03
104 1,330.27 850.03 480.24 81,476.00
105 1,330.27 854.99 475.28 80,621.01
106 1,330.27 859.98 470.29 79,761.04
107 1,330.27 864.99 465.27 78,896.04
108 1,330.27 870.04 460.23 78,026.00
109 1,330.27 875.11 455.15 77,150.89
110 1,330.27 880.22 450.05 76,270.67
111 1,330.27 885.35 444.91 75,385.32
112 1,330.27 890.52 439.75 74,494.80
113 1,330.27 895.71 434.55 73,599.09
114 1,330.27 900.94 429.33 72,698.15
115 1,330.27 906.19 424.07 71,791.95
116 1,330.27 911.48 418.79 70,880.48
117 1,330.27 916.80 413.47 69,963.68
118 1,330.27 922.14 408.12 69,041.53
119 1,330.27 927.52 402.74 68,114.01
120 1,330.27 932.93 397.33 67,181.08
121 1,330.27 938.38 391.89 66,242.70
122 1,330.27 943.85 386.42 65,298.85
123 1,330.27 949.36 380.91 64,349.49
124 1,330.27 954.89 375.37 63,394.60
125 1,330.27 960.46 369.80 62,434.14
126 1,330.27 966.07 364.20 61,468.07
127 1,330.27 971.70 358.56 60,496.37
128 1,330.27 977.37 352.90 59,519.00
129 1,330.27 983.07 347.19 58,535.93
130 1,330.27 988.81 341.46 57,547.12
131 1,330.27 994.57 335.69 56,552.55
132 1,330.27 1,000.38 329.89 55,552.17
133 1,330.27 1,006.21 324.05 54,545.96
134 1,330.27 1,012.08 318.18 53,533.88
135 1,330.27 1,017.98 312.28 52,515.89
136 1,330.27 1,023.92 306.34 51,491.97
137 1,330.27 1,029.90 300.37 50,462.07
138 1,330.27 1,035.90 294.36 49,426.17
139 1,330.27 1,041.95 288.32 48,384.22
140 1,330.27 1,048.02 282.24 47,336.20
141 1,330.27 1,054.14 276.13 46,282.06
142 1,330.27 1,060.29 269.98 45,221.77
143 1,330.27 1,066.47 263.79 44,155.30
144 1,330.27 1,072.69 257.57 43,082.61
145 1,330.27 1,078.95 251.32 42,003.66
146 1,330.27 1,085.24 245.02 40,918.41
147 1,330.27 1,091.58 238.69 39,826.84
148 1,330.27 1,097.94 232.32 38,728.89
149 1,330.27 1,104.35 225.92 37,624.55
150 1,330.27 1,110.79 219.48 36,513.76
151 1,330.27 1,117.27 213.00 35,396.49
152 1,330.27 1,123.79 206.48 34,272.70
153 1,330.27 1,130.34 199.92 33,142.36
154 1,330.27 1,136.94 193.33 32,005.43
155 1,330.27 1,143.57 186.70 30,861.86
156 1,330.27 1,150.24 180.03 29,711.62
157 1,330.27 1,156.95 173.32 28,554.67
158 1,330.27 1,163.70 166.57 27,390.97
159 1,330.27 1,170.49 159.78 26,220.49
160 1,330.27 1,177.31 152.95 25,043.18
161 1,330.27 1,184.18 146.09 23,859.00
162 1,330.27 1,191.09 139.18 22,667.91
163 1,330.27 1,198.04 132.23 21,469.87
164 1,330.27 1,205.02 125.24 20,264.85
165 1,330.27 1,212.05 118.21 19,052.79
166 1,330.27 1,219.12 111.14 17,833.67
167 1,330.27 1,226.24 104.03 16,607.43
168 1,330.27 1,233.39 96.88 15,374.04
169 1,330.27 1,240.58 89.68 14,133.46
170 1,330.27 1,247.82 82.45 12,885.64
171 1,330.27 1,255.10 75.17 11,630.54
172 1,330.27 1,262.42 67.84 10,368.12
173 1,330.27 1,269.79 60.48 9,098.33
174 1,330.27 1,277.19 53.07 7,821.14
175 1,330.27 1,284.64 45.62 6,536.50
176 1,330.27 1,292.14 38.13 5,244.36
177 1,330.27 1,299.67 30.59 3,944.69
178 1,330.27 1,307.26 23.01 2,637.43
179 1,330.27 1,314.88 15.39 1,322.55
180 1,330.27 1,322.55 7.71 0.00