Mortgage Loan of $148,000 for 15 Years at 8.20%

What's the payment on a 15 year home loan for $148k at 8.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,431.51

$17,178 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 8.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,431.51	420.17	1,011.33	147,579.83
2	1,431.51	423.04	1,008.46	147,156.78
3	1,431.51	425.93	1,005.57	146,730.85
4	1,431.51	428.85	1,002.66	146,302.00
5	1,431.51	431.78	999.73	145,870.23
6	1,431.51	434.73	996.78	145,435.50
7	1,431.51	437.70	993.81	144,997.81
8	1,431.51	440.69	990.82	144,557.12
9	1,431.51	443.70	987.81	144,113.42
10	1,431.51	446.73	984.78	143,666.69
11	1,431.51	449.78	981.72	143,216.90
12	1,431.51	452.86	978.65	142,764.05
13	1,431.51	455.95	975.55	142,308.09
14	1,431.51	459.07	972.44	141,849.03
15	1,431.51	462.20	969.30	141,386.82
16	1,431.51	465.36	966.14	140,921.46
17	1,431.51	468.54	962.96	140,452.92
18	1,431.51	471.74	959.76	139,981.17
19	1,431.51	474.97	956.54	139,506.21
20	1,431.51	478.21	953.29	139,027.99
21	1,431.51	481.48	950.02	138,546.51
22	1,431.51	484.77	946.73	138,061.74
23	1,431.51	488.08	943.42	137,573.65
24	1,431.51	491.42	940.09	137,082.24
25	1,431.51	494.78	936.73	136,587.46
26	1,431.51	498.16	933.35	136,089.30
27	1,431.51	501.56	929.94	135,587.74
28	1,431.51	504.99	926.52	135,082.75
29	1,431.51	508.44	923.07	134,574.31
30	1,431.51	511.91	919.59	134,062.39
31	1,431.51	515.41	916.09	133,546.98
32	1,431.51	518.93	912.57	133,028.04
33	1,431.51	522.48	909.02	132,505.56
34	1,431.51	526.05	905.45	131,979.51
35	1,431.51	529.65	901.86	131,449.87
36	1,431.51	533.27	898.24	130,916.60
37	1,431.51	536.91	894.60	130,379.69
38	1,431.51	540.58	890.93	129,839.11
39	1,431.51	544.27	887.23	129,294.84
40	1,431.51	547.99	883.51	128,746.85
41	1,431.51	551.74	879.77	128,195.11
42	1,431.51	555.51	876.00	127,639.61
43	1,431.51	559.30	872.20	127,080.31
44	1,431.51	563.12	868.38	126,517.18
45	1,431.51	566.97	864.53	125,950.21
46	1,431.51	570.85	860.66	125,379.36
47	1,431.51	574.75	856.76	124,804.62
48	1,431.51	578.67	852.83	124,225.94
49	1,431.51	582.63	848.88	123,643.31
50	1,431.51	586.61	844.90	123,056.70
51	1,431.51	590.62	840.89	122,466.08
52	1,431.51	594.65	836.85	121,871.43
53	1,431.51	598.72	832.79	121,272.71
54	1,431.51	602.81	828.70	120,669.90
55	1,431.51	606.93	824.58	120,062.97
56	1,431.51	611.08	820.43	119,451.90
57	1,431.51	615.25	816.25	118,836.65
58	1,431.51	619.46	812.05	118,217.19
59	1,431.51	623.69	807.82	117,593.50
60	1,431.51	627.95	803.56	116,965.55
61	1,431.51	632.24	799.26	116,333.31
62	1,431.51	636.56	794.94	115,696.75
63	1,431.51	640.91	790.59	115,055.84
64	1,431.51	645.29	786.21	114,410.55
65	1,431.51	649.70	781.81	113,760.85
66	1,431.51	654.14	777.37	113,106.71
67	1,431.51	658.61	772.90	112,448.10
68	1,431.51	663.11	768.40	111,784.99
69	1,431.51	667.64	763.86	111,117.34
70	1,431.51	672.20	759.30	110,445.14
71	1,431.51	676.80	754.71	109,768.34
72	1,431.51	681.42	750.08	109,086.92
73	1,431.51	686.08	745.43	108,400.84
74	1,431.51	690.77	740.74	107,710.07
75	1,431.51	695.49	736.02	107,014.59
76	1,431.51	700.24	731.27	106,314.35
77	1,431.51	705.02	726.48	105,609.32
78	1,431.51	709.84	721.66	104,899.48
79	1,431.51	714.69	716.81	104,184.79
80	1,431.51	719.58	711.93	103,465.21
81	1,431.51	724.49	707.01	102,740.72
82	1,431.51	729.44	702.06	102,011.27
83	1,431.51	734.43	697.08	101,276.84
84	1,431.51	739.45	692.06	100,537.40
85	1,431.51	744.50	687.01	99,792.89
86	1,431.51	749.59	681.92	99,043.31
87	1,431.51	754.71	676.80	98,288.60
88	1,431.51	759.87	671.64	97,528.73
89	1,431.51	765.06	666.45	96,763.67
90	1,431.51	770.29	661.22	95,993.38
91	1,431.51	775.55	655.95	95,217.83
92	1,431.51	780.85	650.66	94,436.98
93	1,431.51	786.19	645.32	93,650.79
94	1,431.51	791.56	639.95	92,859.23
95	1,431.51	796.97	634.54	92,062.27
96	1,431.51	802.41	629.09	91,259.85
97	1,431.51	807.90	623.61	90,451.96
98	1,431.51	813.42	618.09	89,638.54
99	1,431.51	818.98	612.53	88,819.56
100	1,431.51	824.57	606.93	87,994.99
101	1,431.51	830.21	601.30	87,164.78
102	1,431.51	835.88	595.63	86,328.90
103	1,431.51	841.59	589.91	85,487.31
104	1,431.51	847.34	584.16	84,639.97
105	1,431.51	853.13	578.37	83,786.84
106	1,431.51	858.96	572.54	82,927.87
107	1,431.51	864.83	566.67	82,063.04
108	1,431.51	870.74	560.76	81,192.30
109	1,431.51	876.69	554.81	80,315.61
110	1,431.51	882.68	548.82	79,432.92
111	1,431.51	888.71	542.79	78,544.21
112	1,431.51	894.79	536.72	77,649.42
113	1,431.51	900.90	530.60	76,748.52
114	1,431.51	907.06	524.45	75,841.46
115	1,431.51	913.26	518.25	74,928.21
116	1,431.51	919.50	512.01	74,008.71
117	1,431.51	925.78	505.73	73,082.93
118	1,431.51	932.11	499.40	72,150.82
119	1,431.51	938.48	493.03	71,212.35
120	1,431.51	944.89	486.62	70,267.46
121	1,431.51	951.35	480.16	69,316.12
122	1,431.51	957.85	473.66	68,358.27
123	1,431.51	964.39	467.11	67,393.88
124	1,431.51	970.98	460.52	66,422.90
125	1,431.51	977.62	453.89	65,445.28
126	1,431.51	984.30	447.21	64,460.98
127	1,431.51	991.02	440.48	63,469.96
128	1,431.51	997.79	433.71	62,472.17
129	1,431.51	1,004.61	426.89	61,467.55
130	1,431.51	1,011.48	420.03	60,456.08
131	1,431.51	1,018.39	413.12	59,437.69
132	1,431.51	1,025.35	406.16	58,412.34
133	1,431.51	1,032.36	399.15	57,379.98
134	1,431.51	1,039.41	392.10	56,340.57
135	1,431.51	1,046.51	384.99	55,294.06
136	1,431.51	1,053.66	377.84	54,240.40
137	1,431.51	1,060.86	370.64	53,179.54
138	1,431.51	1,068.11	363.39	52,111.42
139	1,431.51	1,075.41	356.09	51,036.01
140	1,431.51	1,082.76	348.75	49,953.25
141	1,431.51	1,090.16	341.35	48,863.09
142	1,431.51	1,097.61	333.90	47,765.48
143	1,431.51	1,105.11	326.40	46,660.38
144	1,431.51	1,112.66	318.85	45,547.72
145	1,431.51	1,120.26	311.24	44,427.45
146	1,431.51	1,127.92	303.59	43,299.53
147	1,431.51	1,135.63	295.88	42,163.91
148	1,431.51	1,143.39	288.12	41,020.52
149	1,431.51	1,151.20	280.31	39,869.32
150	1,431.51	1,159.07	272.44	38,710.26
151	1,431.51	1,166.99	264.52	37,543.27
152	1,431.51	1,174.96	256.55	36,368.31
153	1,431.51	1,182.99	248.52	35,185.32
154	1,431.51	1,191.07	240.43	33,994.25
155	1,431.51	1,199.21	232.29	32,795.04
156	1,431.51	1,207.41	224.10	31,587.63
157	1,431.51	1,215.66	215.85	30,371.97
158	1,431.51	1,223.96	207.54	29,148.01
159	1,431.51	1,232.33	199.18	27,915.68
160	1,431.51	1,240.75	190.76	26,674.93
161	1,431.51	1,249.23	182.28	25,425.71
162	1,431.51	1,257.76	173.74	24,167.94
163	1,431.51	1,266.36	165.15	22,901.58
164	1,431.51	1,275.01	156.49	21,626.57
165	1,431.51	1,283.72	147.78	20,342.85
166	1,431.51	1,292.50	139.01	19,050.35
167	1,431.51	1,301.33	130.18	17,749.02
168	1,431.51	1,310.22	121.28	16,438.80
169	1,431.51	1,319.17	112.33	15,119.63
170	1,431.51	1,328.19	103.32	13,791.44
171	1,431.51	1,337.26	94.24	12,454.17
172	1,431.51	1,346.40	85.10	11,107.77
173	1,431.51	1,355.60	75.90	9,752.17
174	1,431.51	1,364.87	66.64	8,387.30
175	1,431.51	1,374.19	57.31	7,013.11
176	1,431.51	1,383.58	47.92	5,629.53
177	1,431.51	1,393.04	38.47	4,236.49
178	1,431.51	1,402.56	28.95	2,833.93
179	1,431.51	1,412.14	19.37	1,421.79
180	1,431.51	1,421.79	9.72	0.00