Mortgage Loan of $148,000 for 15 Years at 8.25%

What's the payment on a 15 year home loan for $148k at 8.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,435.81
$17,230 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 8.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,435.81 418.31 1,017.50 147,581.69
2 1,435.81 421.18 1,014.62 147,160.51
3 1,435.81 424.08 1,011.73 146,736.43
4 1,435.81 426.99 1,008.81 146,309.43
5 1,435.81 429.93 1,005.88 145,879.50
6 1,435.81 432.89 1,002.92 145,446.62
7 1,435.81 435.86 999.95 145,010.76
8 1,435.81 438.86 996.95 144,571.90
9 1,435.81 441.88 993.93 144,130.02
10 1,435.81 444.91 990.89 143,685.11
11 1,435.81 447.97 987.84 143,237.13
12 1,435.81 451.05 984.76 142,786.08
13 1,435.81 454.15 981.65 142,331.93
14 1,435.81 457.28 978.53 141,874.65
15 1,435.81 460.42 975.39 141,414.23
16 1,435.81 463.58 972.22 140,950.65
17 1,435.81 466.77 969.04 140,483.88
18 1,435.81 469.98 965.83 140,013.90
19 1,435.81 473.21 962.60 139,540.68
20 1,435.81 476.47 959.34 139,064.22
21 1,435.81 479.74 956.07 138,584.48
22 1,435.81 483.04 952.77 138,101.44
23 1,435.81 486.36 949.45 137,615.08
24 1,435.81 489.70 946.10 137,125.37
25 1,435.81 493.07 942.74 136,632.30
26 1,435.81 496.46 939.35 136,135.84
27 1,435.81 499.87 935.93 135,635.97
28 1,435.81 503.31 932.50 135,132.66
29 1,435.81 506.77 929.04 134,625.89
30 1,435.81 510.25 925.55 134,115.63
31 1,435.81 513.76 922.04 133,601.87
32 1,435.81 517.29 918.51 133,084.57
33 1,435.81 520.85 914.96 132,563.72
34 1,435.81 524.43 911.38 132,039.29
35 1,435.81 528.04 907.77 131,511.25
36 1,435.81 531.67 904.14 130,979.59
37 1,435.81 535.32 900.48 130,444.26
38 1,435.81 539.00 896.80 129,905.26
39 1,435.81 542.71 893.10 129,362.55
40 1,435.81 546.44 889.37 128,816.11
41 1,435.81 550.20 885.61 128,265.91
42 1,435.81 553.98 881.83 127,711.93
43 1,435.81 557.79 878.02 127,154.14
44 1,435.81 561.62 874.18 126,592.52
45 1,435.81 565.48 870.32 126,027.04
46 1,435.81 569.37 866.44 125,457.67
47 1,435.81 573.29 862.52 124,884.38
48 1,435.81 577.23 858.58 124,307.15
49 1,435.81 581.20 854.61 123,725.96
50 1,435.81 585.19 850.62 123,140.76
51 1,435.81 589.21 846.59 122,551.55
52 1,435.81 593.27 842.54 121,958.28
53 1,435.81 597.34 838.46 121,360.94
54 1,435.81 601.45 834.36 120,759.49
55 1,435.81 605.59 830.22 120,153.90
56 1,435.81 609.75 826.06 119,544.15
57 1,435.81 613.94 821.87 118,930.21
58 1,435.81 618.16 817.65 118,312.05
59 1,435.81 622.41 813.40 117,689.63
60 1,435.81 626.69 809.12 117,062.94
61 1,435.81 631.00 804.81 116,431.94
62 1,435.81 635.34 800.47 115,796.61
63 1,435.81 639.71 796.10 115,156.90
64 1,435.81 644.10 791.70 114,512.80
65 1,435.81 648.53 787.28 113,864.26
66 1,435.81 652.99 782.82 113,211.27
67 1,435.81 657.48 778.33 112,553.79
68 1,435.81 662.00 773.81 111,891.79
69 1,435.81 666.55 769.26 111,225.24
70 1,435.81 671.13 764.67 110,554.11
71 1,435.81 675.75 760.06 109,878.36
72 1,435.81 680.39 755.41 109,197.96
73 1,435.81 685.07 750.74 108,512.89
74 1,435.81 689.78 746.03 107,823.11
75 1,435.81 694.52 741.28 107,128.59
76 1,435.81 699.30 736.51 106,429.29
77 1,435.81 704.11 731.70 105,725.18
78 1,435.81 708.95 726.86 105,016.23
79 1,435.81 713.82 721.99 104,302.41
80 1,435.81 718.73 717.08 103,583.68
81 1,435.81 723.67 712.14 102,860.01
82 1,435.81 728.65 707.16 102,131.37
83 1,435.81 733.65 702.15 101,397.71
84 1,435.81 738.70 697.11 100,659.02
85 1,435.81 743.78 692.03 99,915.24
86 1,435.81 748.89 686.92 99,166.35
87 1,435.81 754.04 681.77 98,412.31
88 1,435.81 759.22 676.58 97,653.09
89 1,435.81 764.44 671.36 96,888.64
90 1,435.81 769.70 666.11 96,118.95
91 1,435.81 774.99 660.82 95,343.96
92 1,435.81 780.32 655.49 94,563.64
93 1,435.81 785.68 650.13 93,777.95
94 1,435.81 791.08 644.72 92,986.87
95 1,435.81 796.52 639.28 92,190.35
96 1,435.81 802.00 633.81 91,388.35
97 1,435.81 807.51 628.29 90,580.84
98 1,435.81 813.06 622.74 89,767.77
99 1,435.81 818.65 617.15 88,949.12
100 1,435.81 824.28 611.53 88,124.83
101 1,435.81 829.95 605.86 87,294.88
102 1,435.81 835.66 600.15 86,459.23
103 1,435.81 841.40 594.41 85,617.83
104 1,435.81 847.19 588.62 84,770.64
105 1,435.81 853.01 582.80 83,917.63
106 1,435.81 858.87 576.93 83,058.76
107 1,435.81 864.78 571.03 82,193.98
108 1,435.81 870.72 565.08 81,323.26
109 1,435.81 876.71 559.10 80,446.55
110 1,435.81 882.74 553.07 79,563.81
111 1,435.81 888.81 547.00 78,675.00
112 1,435.81 894.92 540.89 77,780.09
113 1,435.81 901.07 534.74 76,879.02
114 1,435.81 907.26 528.54 75,971.75
115 1,435.81 913.50 522.31 75,058.25
116 1,435.81 919.78 516.03 74,138.47
117 1,435.81 926.11 509.70 73,212.36
118 1,435.81 932.47 503.33 72,279.89
119 1,435.81 938.88 496.92 71,341.00
120 1,435.81 945.34 490.47 70,395.67
121 1,435.81 951.84 483.97 69,443.83
122 1,435.81 958.38 477.43 68,485.45
123 1,435.81 964.97 470.84 67,520.48
124 1,435.81 971.60 464.20 66,548.87
125 1,435.81 978.28 457.52 65,570.59
126 1,435.81 985.01 450.80 64,585.58
127 1,435.81 991.78 444.03 63,593.80
128 1,435.81 998.60 437.21 62,595.20
129 1,435.81 1,005.47 430.34 61,589.73
130 1,435.81 1,012.38 423.43 60,577.35
131 1,435.81 1,019.34 416.47 59,558.01
132 1,435.81 1,026.35 409.46 58,531.67
133 1,435.81 1,033.40 402.41 57,498.26
134 1,435.81 1,040.51 395.30 56,457.76
135 1,435.81 1,047.66 388.15 55,410.10
136 1,435.81 1,054.86 380.94 54,355.23
137 1,435.81 1,062.12 373.69 53,293.12
138 1,435.81 1,069.42 366.39 52,223.70
139 1,435.81 1,076.77 359.04 51,146.93
140 1,435.81 1,084.17 351.64 50,062.76
141 1,435.81 1,091.63 344.18 48,971.13
142 1,435.81 1,099.13 336.68 47,872.00
143 1,435.81 1,106.69 329.12 46,765.31
144 1,435.81 1,114.30 321.51 45,651.02
145 1,435.81 1,121.96 313.85 44,529.06
146 1,435.81 1,129.67 306.14 43,399.39
147 1,435.81 1,137.44 298.37 42,261.95
148 1,435.81 1,145.26 290.55 41,116.70
149 1,435.81 1,153.13 282.68 39,963.57
150 1,435.81 1,161.06 274.75 38,802.51
151 1,435.81 1,169.04 266.77 37,633.47
152 1,435.81 1,177.08 258.73 36,456.39
153 1,435.81 1,185.17 250.64 35,271.22
154 1,435.81 1,193.32 242.49 34,077.90
155 1,435.81 1,201.52 234.29 32,876.38
156 1,435.81 1,209.78 226.03 31,666.60
157 1,435.81 1,218.10 217.71 30,448.50
158 1,435.81 1,226.47 209.33 29,222.02
159 1,435.81 1,234.91 200.90 27,987.12
160 1,435.81 1,243.40 192.41 26,743.72
161 1,435.81 1,251.94 183.86 25,491.77
162 1,435.81 1,260.55 175.26 24,231.22
163 1,435.81 1,269.22 166.59 22,962.00
164 1,435.81 1,277.94 157.86 21,684.06
165 1,435.81 1,286.73 149.08 20,397.33
166 1,435.81 1,295.58 140.23 19,101.76
167 1,435.81 1,304.48 131.32 17,797.27
168 1,435.81 1,313.45 122.36 16,483.82
169 1,435.81 1,322.48 113.33 15,161.34
170 1,435.81 1,331.57 104.23 13,829.77
171 1,435.81 1,340.73 95.08 12,489.04
172 1,435.81 1,349.95 85.86 11,139.09
173 1,435.81 1,359.23 76.58 9,779.87
174 1,435.81 1,368.57 67.24 8,411.29
175 1,435.81 1,377.98 57.83 7,033.31
176 1,435.81 1,387.45 48.35 5,645.86
177 1,435.81 1,396.99 38.82 4,248.87
178 1,435.81 1,406.60 29.21 2,842.27
179 1,435.81 1,416.27 19.54 1,426.00
180 1,435.81 1,426.00 9.80 0.00