Mortgage Loan of $15,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $15k at 1.00% interest?
Results
Monthly payment: $89.77
$1,077 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 15,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 89.77 | 77.27 | 12.50 | 14,922.73 |
2 | 89.77 | 77.34 | 12.44 | 14,845.39 |
3 | 89.77 | 77.40 | 12.37 | 14,767.98 |
4 | 89.77 | 77.47 | 12.31 | 14,690.52 |
5 | 89.77 | 77.53 | 12.24 | 14,612.98 |
6 | 89.77 | 77.60 | 12.18 | 14,535.39 |
7 | 89.77 | 77.66 | 12.11 | 14,457.73 |
8 | 89.77 | 77.73 | 12.05 | 14,380.00 |
9 | 89.77 | 77.79 | 11.98 | 14,302.21 |
10 | 89.77 | 77.86 | 11.92 | 14,224.35 |
11 | 89.77 | 77.92 | 11.85 | 14,146.43 |
12 | 89.77 | 77.99 | 11.79 | 14,068.45 |
13 | 89.77 | 78.05 | 11.72 | 13,990.40 |
14 | 89.77 | 78.12 | 11.66 | 13,912.28 |
15 | 89.77 | 78.18 | 11.59 | 13,834.10 |
16 | 89.77 | 78.25 | 11.53 | 13,755.86 |
17 | 89.77 | 78.31 | 11.46 | 13,677.54 |
18 | 89.77 | 78.38 | 11.40 | 13,599.17 |
19 | 89.77 | 78.44 | 11.33 | 13,520.73 |
20 | 89.77 | 78.51 | 11.27 | 13,442.22 |
21 | 89.77 | 78.57 | 11.20 | 13,363.65 |
22 | 89.77 | 78.64 | 11.14 | 13,285.01 |
23 | 89.77 | 78.70 | 11.07 | 13,206.31 |
24 | 89.77 | 78.77 | 11.01 | 13,127.54 |
25 | 89.77 | 78.83 | 10.94 | 13,048.70 |
26 | 89.77 | 78.90 | 10.87 | 12,969.80 |
27 | 89.77 | 78.97 | 10.81 | 12,890.84 |
28 | 89.77 | 79.03 | 10.74 | 12,811.80 |
29 | 89.77 | 79.10 | 10.68 | 12,732.71 |
30 | 89.77 | 79.16 | 10.61 | 12,653.54 |
31 | 89.77 | 79.23 | 10.54 | 12,574.31 |
32 | 89.77 | 79.30 | 10.48 | 12,495.02 |
33 | 89.77 | 79.36 | 10.41 | 12,415.66 |
34 | 89.77 | 79.43 | 10.35 | 12,336.23 |
35 | 89.77 | 79.49 | 10.28 | 12,256.74 |
36 | 89.77 | 79.56 | 10.21 | 12,177.17 |
37 | 89.77 | 79.63 | 10.15 | 12,097.55 |
38 | 89.77 | 79.69 | 10.08 | 12,017.86 |
39 | 89.77 | 79.76 | 10.01 | 11,938.10 |
40 | 89.77 | 79.83 | 9.95 | 11,858.27 |
41 | 89.77 | 79.89 | 9.88 | 11,778.38 |
42 | 89.77 | 79.96 | 9.82 | 11,698.42 |
43 | 89.77 | 80.03 | 9.75 | 11,618.39 |
44 | 89.77 | 80.09 | 9.68 | 11,538.30 |
45 | 89.77 | 80.16 | 9.62 | 11,458.14 |
46 | 89.77 | 80.23 | 9.55 | 11,377.92 |
47 | 89.77 | 80.29 | 9.48 | 11,297.62 |
48 | 89.77 | 80.36 | 9.41 | 11,217.26 |
49 | 89.77 | 80.43 | 9.35 | 11,136.84 |
50 | 89.77 | 80.49 | 9.28 | 11,056.34 |
51 | 89.77 | 80.56 | 9.21 | 10,975.78 |
52 | 89.77 | 80.63 | 9.15 | 10,895.16 |
53 | 89.77 | 80.69 | 9.08 | 10,814.46 |
54 | 89.77 | 80.76 | 9.01 | 10,733.70 |
55 | 89.77 | 80.83 | 8.94 | 10,652.87 |
56 | 89.77 | 80.90 | 8.88 | 10,571.97 |
57 | 89.77 | 80.96 | 8.81 | 10,491.01 |
58 | 89.77 | 81.03 | 8.74 | 10,409.98 |
59 | 89.77 | 81.10 | 8.67 | 10,328.88 |
60 | 89.77 | 81.17 | 8.61 | 10,247.71 |
61 | 89.77 | 81.23 | 8.54 | 10,166.48 |
62 | 89.77 | 81.30 | 8.47 | 10,085.18 |
63 | 89.77 | 81.37 | 8.40 | 10,003.81 |
64 | 89.77 | 81.44 | 8.34 | 9,922.37 |
65 | 89.77 | 81.51 | 8.27 | 9,840.86 |
66 | 89.77 | 81.57 | 8.20 | 9,759.29 |
67 | 89.77 | 81.64 | 8.13 | 9,677.65 |
68 | 89.77 | 81.71 | 8.06 | 9,595.94 |
69 | 89.77 | 81.78 | 8.00 | 9,514.16 |
70 | 89.77 | 81.85 | 7.93 | 9,432.31 |
71 | 89.77 | 81.91 | 7.86 | 9,350.40 |
72 | 89.77 | 81.98 | 7.79 | 9,268.42 |
73 | 89.77 | 82.05 | 7.72 | 9,186.37 |
74 | 89.77 | 82.12 | 7.66 | 9,104.25 |
75 | 89.77 | 82.19 | 7.59 | 9,022.06 |
76 | 89.77 | 82.26 | 7.52 | 8,939.81 |
77 | 89.77 | 82.32 | 7.45 | 8,857.48 |
78 | 89.77 | 82.39 | 7.38 | 8,775.09 |
79 | 89.77 | 82.46 | 7.31 | 8,692.63 |
80 | 89.77 | 82.53 | 7.24 | 8,610.10 |
81 | 89.77 | 82.60 | 7.18 | 8,527.50 |
82 | 89.77 | 82.67 | 7.11 | 8,444.83 |
83 | 89.77 | 82.74 | 7.04 | 8,362.09 |
84 | 89.77 | 82.81 | 6.97 | 8,279.29 |
85 | 89.77 | 82.87 | 6.90 | 8,196.41 |
86 | 89.77 | 82.94 | 6.83 | 8,113.47 |
87 | 89.77 | 83.01 | 6.76 | 8,030.46 |
88 | 89.77 | 83.08 | 6.69 | 7,947.37 |
89 | 89.77 | 83.15 | 6.62 | 7,864.22 |
90 | 89.77 | 83.22 | 6.55 | 7,781.00 |
91 | 89.77 | 83.29 | 6.48 | 7,697.71 |
92 | 89.77 | 83.36 | 6.41 | 7,614.35 |
93 | 89.77 | 83.43 | 6.35 | 7,530.92 |
94 | 89.77 | 83.50 | 6.28 | 7,447.42 |
95 | 89.77 | 83.57 | 6.21 | 7,363.86 |
96 | 89.77 | 83.64 | 6.14 | 7,280.22 |
97 | 89.77 | 83.71 | 6.07 | 7,196.51 |
98 | 89.77 | 83.78 | 6.00 | 7,112.73 |
99 | 89.77 | 83.85 | 5.93 | 7,028.89 |
100 | 89.77 | 83.92 | 5.86 | 6,944.97 |
101 | 89.77 | 83.99 | 5.79 | 6,860.98 |
102 | 89.77 | 84.06 | 5.72 | 6,776.93 |
103 | 89.77 | 84.13 | 5.65 | 6,692.80 |
104 | 89.77 | 84.20 | 5.58 | 6,608.60 |
105 | 89.77 | 84.27 | 5.51 | 6,524.34 |
106 | 89.77 | 84.34 | 5.44 | 6,440.00 |
107 | 89.77 | 84.41 | 5.37 | 6,355.59 |
108 | 89.77 | 84.48 | 5.30 | 6,271.11 |
109 | 89.77 | 84.55 | 5.23 | 6,186.57 |
110 | 89.77 | 84.62 | 5.16 | 6,101.95 |
111 | 89.77 | 84.69 | 5.08 | 6,017.26 |
112 | 89.77 | 84.76 | 5.01 | 5,932.50 |
113 | 89.77 | 84.83 | 4.94 | 5,847.67 |
114 | 89.77 | 84.90 | 4.87 | 5,762.77 |
115 | 89.77 | 84.97 | 4.80 | 5,677.79 |
116 | 89.77 | 85.04 | 4.73 | 5,592.75 |
117 | 89.77 | 85.11 | 4.66 | 5,507.64 |
118 | 89.77 | 85.18 | 4.59 | 5,422.45 |
119 | 89.77 | 85.26 | 4.52 | 5,337.20 |
120 | 89.77 | 85.33 | 4.45 | 5,251.87 |
121 | 89.77 | 85.40 | 4.38 | 5,166.47 |
122 | 89.77 | 85.47 | 4.31 | 5,081.01 |
123 | 89.77 | 85.54 | 4.23 | 4,995.47 |
124 | 89.77 | 85.61 | 4.16 | 4,909.85 |
125 | 89.77 | 85.68 | 4.09 | 4,824.17 |
126 | 89.77 | 85.75 | 4.02 | 4,738.42 |
127 | 89.77 | 85.83 | 3.95 | 4,652.59 |
128 | 89.77 | 85.90 | 3.88 | 4,566.70 |
129 | 89.77 | 85.97 | 3.81 | 4,480.73 |
130 | 89.77 | 86.04 | 3.73 | 4,394.69 |
131 | 89.77 | 86.11 | 3.66 | 4,308.57 |
132 | 89.77 | 86.18 | 3.59 | 4,222.39 |
133 | 89.77 | 86.26 | 3.52 | 4,136.14 |
134 | 89.77 | 86.33 | 3.45 | 4,049.81 |
135 | 89.77 | 86.40 | 3.37 | 3,963.41 |
136 | 89.77 | 86.47 | 3.30 | 3,876.94 |
137 | 89.77 | 86.54 | 3.23 | 3,790.39 |
138 | 89.77 | 86.62 | 3.16 | 3,703.78 |
139 | 89.77 | 86.69 | 3.09 | 3,617.09 |
140 | 89.77 | 86.76 | 3.01 | 3,530.33 |
141 | 89.77 | 86.83 | 2.94 | 3,443.50 |
142 | 89.77 | 86.90 | 2.87 | 3,356.59 |
143 | 89.77 | 86.98 | 2.80 | 3,269.62 |
144 | 89.77 | 87.05 | 2.72 | 3,182.57 |
145 | 89.77 | 87.12 | 2.65 | 3,095.45 |
146 | 89.77 | 87.19 | 2.58 | 3,008.25 |
147 | 89.77 | 87.27 | 2.51 | 2,920.98 |
148 | 89.77 | 87.34 | 2.43 | 2,833.64 |
149 | 89.77 | 87.41 | 2.36 | 2,746.23 |
150 | 89.77 | 87.49 | 2.29 | 2,658.74 |
151 | 89.77 | 87.56 | 2.22 | 2,571.19 |
152 | 89.77 | 87.63 | 2.14 | 2,483.55 |
153 | 89.77 | 87.70 | 2.07 | 2,395.85 |
154 | 89.77 | 87.78 | 2.00 | 2,308.07 |
155 | 89.77 | 87.85 | 1.92 | 2,220.22 |
156 | 89.77 | 87.92 | 1.85 | 2,132.30 |
157 | 89.77 | 88.00 | 1.78 | 2,044.30 |
158 | 89.77 | 88.07 | 1.70 | 1,956.23 |
159 | 89.77 | 88.14 | 1.63 | 1,868.09 |
160 | 89.77 | 88.22 | 1.56 | 1,779.87 |
161 | 89.77 | 88.29 | 1.48 | 1,691.58 |
162 | 89.77 | 88.36 | 1.41 | 1,603.21 |
163 | 89.77 | 88.44 | 1.34 | 1,514.77 |
164 | 89.77 | 88.51 | 1.26 | 1,426.26 |
165 | 89.77 | 88.59 | 1.19 | 1,337.68 |
166 | 89.77 | 88.66 | 1.11 | 1,249.02 |
167 | 89.77 | 88.73 | 1.04 | 1,160.28 |
168 | 89.77 | 88.81 | 0.97 | 1,071.48 |
169 | 89.77 | 88.88 | 0.89 | 982.60 |
170 | 89.77 | 88.96 | 0.82 | 893.64 |
171 | 89.77 | 89.03 | 0.74 | 804.61 |
172 | 89.77 | 89.10 | 0.67 | 715.51 |
173 | 89.77 | 89.18 | 0.60 | 626.33 |
174 | 89.77 | 89.25 | 0.52 | 537.08 |
175 | 89.77 | 89.33 | 0.45 | 447.75 |
176 | 89.77 | 89.40 | 0.37 | 358.35 |
177 | 89.77 | 89.48 | 0.30 | 268.87 |
178 | 89.77 | 89.55 | 0.22 | 179.32 |
179 | 89.77 | 89.62 | 0.15 | 89.70 |
180 | 89.77 | 89.70 | 0.07 | 0.00 |