Mortgage Loan of $15,000 for 15 Years at 2.00%
What's the payment on a 15 year home loan for $15k at 2.00% interest?
Results
Monthly payment: $96.53
$1,158 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 15,000 loan for 15 years at 2.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 96.53 | 71.53 | 25.00 | 14,928.47 |
2 | 96.53 | 71.65 | 24.88 | 14,856.83 |
3 | 96.53 | 71.76 | 24.76 | 14,785.06 |
4 | 96.53 | 71.88 | 24.64 | 14,713.18 |
5 | 96.53 | 72.00 | 24.52 | 14,641.17 |
6 | 96.53 | 72.12 | 24.40 | 14,569.05 |
7 | 96.53 | 72.24 | 24.28 | 14,496.81 |
8 | 96.53 | 72.36 | 24.16 | 14,424.44 |
9 | 96.53 | 72.49 | 24.04 | 14,351.95 |
10 | 96.53 | 72.61 | 23.92 | 14,279.35 |
11 | 96.53 | 72.73 | 23.80 | 14,206.62 |
12 | 96.53 | 72.85 | 23.68 | 14,133.77 |
13 | 96.53 | 72.97 | 23.56 | 14,060.80 |
14 | 96.53 | 73.09 | 23.43 | 13,987.71 |
15 | 96.53 | 73.21 | 23.31 | 13,914.50 |
16 | 96.53 | 73.34 | 23.19 | 13,841.16 |
17 | 96.53 | 73.46 | 23.07 | 13,767.70 |
18 | 96.53 | 73.58 | 22.95 | 13,694.12 |
19 | 96.53 | 73.70 | 22.82 | 13,620.42 |
20 | 96.53 | 73.83 | 22.70 | 13,546.60 |
21 | 96.53 | 73.95 | 22.58 | 13,472.65 |
22 | 96.53 | 74.07 | 22.45 | 13,398.58 |
23 | 96.53 | 74.20 | 22.33 | 13,324.38 |
24 | 96.53 | 74.32 | 22.21 | 13,250.06 |
25 | 96.53 | 74.44 | 22.08 | 13,175.62 |
26 | 96.53 | 74.57 | 21.96 | 13,101.05 |
27 | 96.53 | 74.69 | 21.84 | 13,026.36 |
28 | 96.53 | 74.82 | 21.71 | 12,951.54 |
29 | 96.53 | 74.94 | 21.59 | 12,876.60 |
30 | 96.53 | 75.07 | 21.46 | 12,801.54 |
31 | 96.53 | 75.19 | 21.34 | 12,726.35 |
32 | 96.53 | 75.32 | 21.21 | 12,651.03 |
33 | 96.53 | 75.44 | 21.09 | 12,575.59 |
34 | 96.53 | 75.57 | 20.96 | 12,500.02 |
35 | 96.53 | 75.69 | 20.83 | 12,424.33 |
36 | 96.53 | 75.82 | 20.71 | 12,348.51 |
37 | 96.53 | 75.95 | 20.58 | 12,272.57 |
38 | 96.53 | 76.07 | 20.45 | 12,196.49 |
39 | 96.53 | 76.20 | 20.33 | 12,120.30 |
40 | 96.53 | 76.33 | 20.20 | 12,043.97 |
41 | 96.53 | 76.45 | 20.07 | 11,967.52 |
42 | 96.53 | 76.58 | 19.95 | 11,890.94 |
43 | 96.53 | 76.71 | 19.82 | 11,814.23 |
44 | 96.53 | 76.84 | 19.69 | 11,737.39 |
45 | 96.53 | 76.96 | 19.56 | 11,660.43 |
46 | 96.53 | 77.09 | 19.43 | 11,583.34 |
47 | 96.53 | 77.22 | 19.31 | 11,506.12 |
48 | 96.53 | 77.35 | 19.18 | 11,428.77 |
49 | 96.53 | 77.48 | 19.05 | 11,351.29 |
50 | 96.53 | 77.61 | 18.92 | 11,273.68 |
51 | 96.53 | 77.74 | 18.79 | 11,195.94 |
52 | 96.53 | 77.87 | 18.66 | 11,118.08 |
53 | 96.53 | 78.00 | 18.53 | 11,040.08 |
54 | 96.53 | 78.13 | 18.40 | 10,961.95 |
55 | 96.53 | 78.26 | 18.27 | 10,883.70 |
56 | 96.53 | 78.39 | 18.14 | 10,805.31 |
57 | 96.53 | 78.52 | 18.01 | 10,726.79 |
58 | 96.53 | 78.65 | 17.88 | 10,648.15 |
59 | 96.53 | 78.78 | 17.75 | 10,569.37 |
60 | 96.53 | 78.91 | 17.62 | 10,490.46 |
61 | 96.53 | 79.04 | 17.48 | 10,411.41 |
62 | 96.53 | 79.17 | 17.35 | 10,332.24 |
63 | 96.53 | 79.31 | 17.22 | 10,252.93 |
64 | 96.53 | 79.44 | 17.09 | 10,173.50 |
65 | 96.53 | 79.57 | 16.96 | 10,093.92 |
66 | 96.53 | 79.70 | 16.82 | 10,014.22 |
67 | 96.53 | 79.84 | 16.69 | 9,934.39 |
68 | 96.53 | 79.97 | 16.56 | 9,854.42 |
69 | 96.53 | 80.10 | 16.42 | 9,774.31 |
70 | 96.53 | 80.24 | 16.29 | 9,694.08 |
71 | 96.53 | 80.37 | 16.16 | 9,613.71 |
72 | 96.53 | 80.50 | 16.02 | 9,533.21 |
73 | 96.53 | 80.64 | 15.89 | 9,452.57 |
74 | 96.53 | 80.77 | 15.75 | 9,371.80 |
75 | 96.53 | 80.91 | 15.62 | 9,290.89 |
76 | 96.53 | 81.04 | 15.48 | 9,209.85 |
77 | 96.53 | 81.18 | 15.35 | 9,128.67 |
78 | 96.53 | 81.31 | 15.21 | 9,047.36 |
79 | 96.53 | 81.45 | 15.08 | 8,965.91 |
80 | 96.53 | 81.58 | 14.94 | 8,884.33 |
81 | 96.53 | 81.72 | 14.81 | 8,802.61 |
82 | 96.53 | 81.86 | 14.67 | 8,720.75 |
83 | 96.53 | 81.99 | 14.53 | 8,638.76 |
84 | 96.53 | 82.13 | 14.40 | 8,556.63 |
85 | 96.53 | 82.27 | 14.26 | 8,474.37 |
86 | 96.53 | 82.40 | 14.12 | 8,391.97 |
87 | 96.53 | 82.54 | 13.99 | 8,309.43 |
88 | 96.53 | 82.68 | 13.85 | 8,226.75 |
89 | 96.53 | 82.82 | 13.71 | 8,143.94 |
90 | 96.53 | 82.95 | 13.57 | 8,060.98 |
91 | 96.53 | 83.09 | 13.43 | 7,977.89 |
92 | 96.53 | 83.23 | 13.30 | 7,894.66 |
93 | 96.53 | 83.37 | 13.16 | 7,811.29 |
94 | 96.53 | 83.51 | 13.02 | 7,727.78 |
95 | 96.53 | 83.65 | 12.88 | 7,644.14 |
96 | 96.53 | 83.79 | 12.74 | 7,560.35 |
97 | 96.53 | 83.93 | 12.60 | 7,476.43 |
98 | 96.53 | 84.07 | 12.46 | 7,392.36 |
99 | 96.53 | 84.21 | 12.32 | 7,308.16 |
100 | 96.53 | 84.35 | 12.18 | 7,223.81 |
101 | 96.53 | 84.49 | 12.04 | 7,139.32 |
102 | 96.53 | 84.63 | 11.90 | 7,054.70 |
103 | 96.53 | 84.77 | 11.76 | 6,969.93 |
104 | 96.53 | 84.91 | 11.62 | 6,885.02 |
105 | 96.53 | 85.05 | 11.48 | 6,799.97 |
106 | 96.53 | 85.19 | 11.33 | 6,714.77 |
107 | 96.53 | 85.34 | 11.19 | 6,629.44 |
108 | 96.53 | 85.48 | 11.05 | 6,543.96 |
109 | 96.53 | 85.62 | 10.91 | 6,458.34 |
110 | 96.53 | 85.76 | 10.76 | 6,372.58 |
111 | 96.53 | 85.91 | 10.62 | 6,286.67 |
112 | 96.53 | 86.05 | 10.48 | 6,200.62 |
113 | 96.53 | 86.19 | 10.33 | 6,114.43 |
114 | 96.53 | 86.34 | 10.19 | 6,028.10 |
115 | 96.53 | 86.48 | 10.05 | 5,941.62 |
116 | 96.53 | 86.62 | 9.90 | 5,854.99 |
117 | 96.53 | 86.77 | 9.76 | 5,768.23 |
118 | 96.53 | 86.91 | 9.61 | 5,681.31 |
119 | 96.53 | 87.06 | 9.47 | 5,594.26 |
120 | 96.53 | 87.20 | 9.32 | 5,507.05 |
121 | 96.53 | 87.35 | 9.18 | 5,419.71 |
122 | 96.53 | 87.49 | 9.03 | 5,332.21 |
123 | 96.53 | 87.64 | 8.89 | 5,244.57 |
124 | 96.53 | 87.79 | 8.74 | 5,156.79 |
125 | 96.53 | 87.93 | 8.59 | 5,068.86 |
126 | 96.53 | 88.08 | 8.45 | 4,980.78 |
127 | 96.53 | 88.23 | 8.30 | 4,892.55 |
128 | 96.53 | 88.37 | 8.15 | 4,804.18 |
129 | 96.53 | 88.52 | 8.01 | 4,715.66 |
130 | 96.53 | 88.67 | 7.86 | 4,626.99 |
131 | 96.53 | 88.81 | 7.71 | 4,538.18 |
132 | 96.53 | 88.96 | 7.56 | 4,449.22 |
133 | 96.53 | 89.11 | 7.42 | 4,360.11 |
134 | 96.53 | 89.26 | 7.27 | 4,270.85 |
135 | 96.53 | 89.41 | 7.12 | 4,181.44 |
136 | 96.53 | 89.56 | 6.97 | 4,091.88 |
137 | 96.53 | 89.71 | 6.82 | 4,002.17 |
138 | 96.53 | 89.86 | 6.67 | 3,912.32 |
139 | 96.53 | 90.01 | 6.52 | 3,822.31 |
140 | 96.53 | 90.16 | 6.37 | 3,732.16 |
141 | 96.53 | 90.31 | 6.22 | 3,641.85 |
142 | 96.53 | 90.46 | 6.07 | 3,551.39 |
143 | 96.53 | 90.61 | 5.92 | 3,460.79 |
144 | 96.53 | 90.76 | 5.77 | 3,370.03 |
145 | 96.53 | 90.91 | 5.62 | 3,279.12 |
146 | 96.53 | 91.06 | 5.47 | 3,188.06 |
147 | 96.53 | 91.21 | 5.31 | 3,096.84 |
148 | 96.53 | 91.36 | 5.16 | 3,005.48 |
149 | 96.53 | 91.52 | 5.01 | 2,913.96 |
150 | 96.53 | 91.67 | 4.86 | 2,822.29 |
151 | 96.53 | 91.82 | 4.70 | 2,730.47 |
152 | 96.53 | 91.98 | 4.55 | 2,638.50 |
153 | 96.53 | 92.13 | 4.40 | 2,546.37 |
154 | 96.53 | 92.28 | 4.24 | 2,454.08 |
155 | 96.53 | 92.44 | 4.09 | 2,361.65 |
156 | 96.53 | 92.59 | 3.94 | 2,269.06 |
157 | 96.53 | 92.74 | 3.78 | 2,176.31 |
158 | 96.53 | 92.90 | 3.63 | 2,083.41 |
159 | 96.53 | 93.05 | 3.47 | 1,990.36 |
160 | 96.53 | 93.21 | 3.32 | 1,897.15 |
161 | 96.53 | 93.36 | 3.16 | 1,803.79 |
162 | 96.53 | 93.52 | 3.01 | 1,710.27 |
163 | 96.53 | 93.68 | 2.85 | 1,616.59 |
164 | 96.53 | 93.83 | 2.69 | 1,522.76 |
165 | 96.53 | 93.99 | 2.54 | 1,428.77 |
166 | 96.53 | 94.15 | 2.38 | 1,334.63 |
167 | 96.53 | 94.30 | 2.22 | 1,240.32 |
168 | 96.53 | 94.46 | 2.07 | 1,145.86 |
169 | 96.53 | 94.62 | 1.91 | 1,051.25 |
170 | 96.53 | 94.77 | 1.75 | 956.47 |
171 | 96.53 | 94.93 | 1.59 | 861.54 |
172 | 96.53 | 95.09 | 1.44 | 766.45 |
173 | 96.53 | 95.25 | 1.28 | 671.20 |
174 | 96.53 | 95.41 | 1.12 | 575.79 |
175 | 96.53 | 95.57 | 0.96 | 480.23 |
176 | 96.53 | 95.73 | 0.80 | 384.50 |
177 | 96.53 | 95.89 | 0.64 | 288.62 |
178 | 96.53 | 96.05 | 0.48 | 192.57 |
179 | 96.53 | 96.21 | 0.32 | 96.37 |
180 | 96.53 | 96.37 | 0.16 | 0.00 |