Mortgage Loan of $15,000 for 15 Years at 2.50%
What's the payment on a 15 year home loan for $15k at 2.50% interest?
Results
Monthly payment: $100.02
$1,200 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 15,000 loan for 15 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 100.02 | 68.77 | 31.25 | 14,931.23 |
2 | 100.02 | 68.91 | 31.11 | 14,862.32 |
3 | 100.02 | 69.06 | 30.96 | 14,793.26 |
4 | 100.02 | 69.20 | 30.82 | 14,724.07 |
5 | 100.02 | 69.34 | 30.68 | 14,654.72 |
6 | 100.02 | 69.49 | 30.53 | 14,585.23 |
7 | 100.02 | 69.63 | 30.39 | 14,515.60 |
8 | 100.02 | 69.78 | 30.24 | 14,445.82 |
9 | 100.02 | 69.92 | 30.10 | 14,375.90 |
10 | 100.02 | 70.07 | 29.95 | 14,305.83 |
11 | 100.02 | 70.21 | 29.80 | 14,235.62 |
12 | 100.02 | 70.36 | 29.66 | 14,165.26 |
13 | 100.02 | 70.51 | 29.51 | 14,094.75 |
14 | 100.02 | 70.65 | 29.36 | 14,024.10 |
15 | 100.02 | 70.80 | 29.22 | 13,953.29 |
16 | 100.02 | 70.95 | 29.07 | 13,882.35 |
17 | 100.02 | 71.10 | 28.92 | 13,811.25 |
18 | 100.02 | 71.24 | 28.77 | 13,740.00 |
19 | 100.02 | 71.39 | 28.63 | 13,668.61 |
20 | 100.02 | 71.54 | 28.48 | 13,597.07 |
21 | 100.02 | 71.69 | 28.33 | 13,525.38 |
22 | 100.02 | 71.84 | 28.18 | 13,453.54 |
23 | 100.02 | 71.99 | 28.03 | 13,381.55 |
24 | 100.02 | 72.14 | 27.88 | 13,309.41 |
25 | 100.02 | 72.29 | 27.73 | 13,237.12 |
26 | 100.02 | 72.44 | 27.58 | 13,164.67 |
27 | 100.02 | 72.59 | 27.43 | 13,092.08 |
28 | 100.02 | 72.74 | 27.28 | 13,019.34 |
29 | 100.02 | 72.89 | 27.12 | 12,946.44 |
30 | 100.02 | 73.05 | 26.97 | 12,873.40 |
31 | 100.02 | 73.20 | 26.82 | 12,800.20 |
32 | 100.02 | 73.35 | 26.67 | 12,726.85 |
33 | 100.02 | 73.50 | 26.51 | 12,653.34 |
34 | 100.02 | 73.66 | 26.36 | 12,579.69 |
35 | 100.02 | 73.81 | 26.21 | 12,505.88 |
36 | 100.02 | 73.96 | 26.05 | 12,431.91 |
37 | 100.02 | 74.12 | 25.90 | 12,357.79 |
38 | 100.02 | 74.27 | 25.75 | 12,283.52 |
39 | 100.02 | 74.43 | 25.59 | 12,209.09 |
40 | 100.02 | 74.58 | 25.44 | 12,134.51 |
41 | 100.02 | 74.74 | 25.28 | 12,059.77 |
42 | 100.02 | 74.89 | 25.12 | 11,984.88 |
43 | 100.02 | 75.05 | 24.97 | 11,909.83 |
44 | 100.02 | 75.21 | 24.81 | 11,834.62 |
45 | 100.02 | 75.36 | 24.66 | 11,759.26 |
46 | 100.02 | 75.52 | 24.50 | 11,683.74 |
47 | 100.02 | 75.68 | 24.34 | 11,608.06 |
48 | 100.02 | 75.83 | 24.18 | 11,532.23 |
49 | 100.02 | 75.99 | 24.03 | 11,456.23 |
50 | 100.02 | 76.15 | 23.87 | 11,380.08 |
51 | 100.02 | 76.31 | 23.71 | 11,303.77 |
52 | 100.02 | 76.47 | 23.55 | 11,227.30 |
53 | 100.02 | 76.63 | 23.39 | 11,150.68 |
54 | 100.02 | 76.79 | 23.23 | 11,073.89 |
55 | 100.02 | 76.95 | 23.07 | 10,996.94 |
56 | 100.02 | 77.11 | 22.91 | 10,919.83 |
57 | 100.02 | 77.27 | 22.75 | 10,842.56 |
58 | 100.02 | 77.43 | 22.59 | 10,765.13 |
59 | 100.02 | 77.59 | 22.43 | 10,687.54 |
60 | 100.02 | 77.75 | 22.27 | 10,609.79 |
61 | 100.02 | 77.91 | 22.10 | 10,531.87 |
62 | 100.02 | 78.08 | 21.94 | 10,453.80 |
63 | 100.02 | 78.24 | 21.78 | 10,375.56 |
64 | 100.02 | 78.40 | 21.62 | 10,297.16 |
65 | 100.02 | 78.57 | 21.45 | 10,218.59 |
66 | 100.02 | 78.73 | 21.29 | 10,139.86 |
67 | 100.02 | 78.89 | 21.12 | 10,060.97 |
68 | 100.02 | 79.06 | 20.96 | 9,981.91 |
69 | 100.02 | 79.22 | 20.80 | 9,902.69 |
70 | 100.02 | 79.39 | 20.63 | 9,823.30 |
71 | 100.02 | 79.55 | 20.47 | 9,743.74 |
72 | 100.02 | 79.72 | 20.30 | 9,664.03 |
73 | 100.02 | 79.88 | 20.13 | 9,584.14 |
74 | 100.02 | 80.05 | 19.97 | 9,504.09 |
75 | 100.02 | 80.22 | 19.80 | 9,423.87 |
76 | 100.02 | 80.39 | 19.63 | 9,343.49 |
77 | 100.02 | 80.55 | 19.47 | 9,262.93 |
78 | 100.02 | 80.72 | 19.30 | 9,182.21 |
79 | 100.02 | 80.89 | 19.13 | 9,101.32 |
80 | 100.02 | 81.06 | 18.96 | 9,020.27 |
81 | 100.02 | 81.23 | 18.79 | 8,939.04 |
82 | 100.02 | 81.40 | 18.62 | 8,857.64 |
83 | 100.02 | 81.56 | 18.45 | 8,776.08 |
84 | 100.02 | 81.73 | 18.28 | 8,694.34 |
85 | 100.02 | 81.91 | 18.11 | 8,612.44 |
86 | 100.02 | 82.08 | 17.94 | 8,530.36 |
87 | 100.02 | 82.25 | 17.77 | 8,448.12 |
88 | 100.02 | 82.42 | 17.60 | 8,365.70 |
89 | 100.02 | 82.59 | 17.43 | 8,283.11 |
90 | 100.02 | 82.76 | 17.26 | 8,200.35 |
91 | 100.02 | 82.93 | 17.08 | 8,117.41 |
92 | 100.02 | 83.11 | 16.91 | 8,034.31 |
93 | 100.02 | 83.28 | 16.74 | 7,951.03 |
94 | 100.02 | 83.45 | 16.56 | 7,867.57 |
95 | 100.02 | 83.63 | 16.39 | 7,783.94 |
96 | 100.02 | 83.80 | 16.22 | 7,700.14 |
97 | 100.02 | 83.98 | 16.04 | 7,616.17 |
98 | 100.02 | 84.15 | 15.87 | 7,532.01 |
99 | 100.02 | 84.33 | 15.69 | 7,447.69 |
100 | 100.02 | 84.50 | 15.52 | 7,363.19 |
101 | 100.02 | 84.68 | 15.34 | 7,278.51 |
102 | 100.02 | 84.85 | 15.16 | 7,193.65 |
103 | 100.02 | 85.03 | 14.99 | 7,108.62 |
104 | 100.02 | 85.21 | 14.81 | 7,023.41 |
105 | 100.02 | 85.39 | 14.63 | 6,938.03 |
106 | 100.02 | 85.56 | 14.45 | 6,852.46 |
107 | 100.02 | 85.74 | 14.28 | 6,766.72 |
108 | 100.02 | 85.92 | 14.10 | 6,680.80 |
109 | 100.02 | 86.10 | 13.92 | 6,594.70 |
110 | 100.02 | 86.28 | 13.74 | 6,508.42 |
111 | 100.02 | 86.46 | 13.56 | 6,421.96 |
112 | 100.02 | 86.64 | 13.38 | 6,335.32 |
113 | 100.02 | 86.82 | 13.20 | 6,248.50 |
114 | 100.02 | 87.00 | 13.02 | 6,161.50 |
115 | 100.02 | 87.18 | 12.84 | 6,074.32 |
116 | 100.02 | 87.36 | 12.65 | 5,986.95 |
117 | 100.02 | 87.55 | 12.47 | 5,899.41 |
118 | 100.02 | 87.73 | 12.29 | 5,811.68 |
119 | 100.02 | 87.91 | 12.11 | 5,723.77 |
120 | 100.02 | 88.09 | 11.92 | 5,635.68 |
121 | 100.02 | 88.28 | 11.74 | 5,547.40 |
122 | 100.02 | 88.46 | 11.56 | 5,458.94 |
123 | 100.02 | 88.65 | 11.37 | 5,370.29 |
124 | 100.02 | 88.83 | 11.19 | 5,281.46 |
125 | 100.02 | 89.02 | 11.00 | 5,192.45 |
126 | 100.02 | 89.20 | 10.82 | 5,103.25 |
127 | 100.02 | 89.39 | 10.63 | 5,013.86 |
128 | 100.02 | 89.57 | 10.45 | 4,924.29 |
129 | 100.02 | 89.76 | 10.26 | 4,834.53 |
130 | 100.02 | 89.95 | 10.07 | 4,744.58 |
131 | 100.02 | 90.13 | 9.88 | 4,654.45 |
132 | 100.02 | 90.32 | 9.70 | 4,564.12 |
133 | 100.02 | 90.51 | 9.51 | 4,473.61 |
134 | 100.02 | 90.70 | 9.32 | 4,382.92 |
135 | 100.02 | 90.89 | 9.13 | 4,292.03 |
136 | 100.02 | 91.08 | 8.94 | 4,200.95 |
137 | 100.02 | 91.27 | 8.75 | 4,109.69 |
138 | 100.02 | 91.46 | 8.56 | 4,018.23 |
139 | 100.02 | 91.65 | 8.37 | 3,926.58 |
140 | 100.02 | 91.84 | 8.18 | 3,834.74 |
141 | 100.02 | 92.03 | 7.99 | 3,742.72 |
142 | 100.02 | 92.22 | 7.80 | 3,650.49 |
143 | 100.02 | 92.41 | 7.61 | 3,558.08 |
144 | 100.02 | 92.61 | 7.41 | 3,465.48 |
145 | 100.02 | 92.80 | 7.22 | 3,372.68 |
146 | 100.02 | 92.99 | 7.03 | 3,279.68 |
147 | 100.02 | 93.19 | 6.83 | 3,186.50 |
148 | 100.02 | 93.38 | 6.64 | 3,093.12 |
149 | 100.02 | 93.57 | 6.44 | 2,999.54 |
150 | 100.02 | 93.77 | 6.25 | 2,905.78 |
151 | 100.02 | 93.96 | 6.05 | 2,811.81 |
152 | 100.02 | 94.16 | 5.86 | 2,717.65 |
153 | 100.02 | 94.36 | 5.66 | 2,623.29 |
154 | 100.02 | 94.55 | 5.47 | 2,528.74 |
155 | 100.02 | 94.75 | 5.27 | 2,433.99 |
156 | 100.02 | 94.95 | 5.07 | 2,339.04 |
157 | 100.02 | 95.15 | 4.87 | 2,243.90 |
158 | 100.02 | 95.34 | 4.67 | 2,148.55 |
159 | 100.02 | 95.54 | 4.48 | 2,053.01 |
160 | 100.02 | 95.74 | 4.28 | 1,957.27 |
161 | 100.02 | 95.94 | 4.08 | 1,861.33 |
162 | 100.02 | 96.14 | 3.88 | 1,765.19 |
163 | 100.02 | 96.34 | 3.68 | 1,668.85 |
164 | 100.02 | 96.54 | 3.48 | 1,572.31 |
165 | 100.02 | 96.74 | 3.28 | 1,475.56 |
166 | 100.02 | 96.94 | 3.07 | 1,378.62 |
167 | 100.02 | 97.15 | 2.87 | 1,281.47 |
168 | 100.02 | 97.35 | 2.67 | 1,184.12 |
169 | 100.02 | 97.55 | 2.47 | 1,086.57 |
170 | 100.02 | 97.75 | 2.26 | 988.82 |
171 | 100.02 | 97.96 | 2.06 | 890.86 |
172 | 100.02 | 98.16 | 1.86 | 792.70 |
173 | 100.02 | 98.37 | 1.65 | 694.33 |
174 | 100.02 | 98.57 | 1.45 | 595.76 |
175 | 100.02 | 98.78 | 1.24 | 496.98 |
176 | 100.02 | 98.98 | 1.04 | 398.00 |
177 | 100.02 | 99.19 | 0.83 | 298.81 |
178 | 100.02 | 99.40 | 0.62 | 199.41 |
179 | 100.02 | 99.60 | 0.42 | 99.81 |
180 | 100.02 | 99.81 | 0.21 | 0.00 |