Mortgage Loan of $15,000 for 15 Years at 5.00%
What's the payment on a 15 year home loan for $15k at 5.00% interest?
Results
Monthly payment: $118.62
$1,423 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 15,000 loan for 15 years at 5.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 118.62 | 56.12 | 62.50 | 14,943.88 |
2 | 118.62 | 56.35 | 62.27 | 14,887.53 |
3 | 118.62 | 56.59 | 62.03 | 14,830.94 |
4 | 118.62 | 56.82 | 61.80 | 14,774.12 |
5 | 118.62 | 57.06 | 61.56 | 14,717.06 |
6 | 118.62 | 57.30 | 61.32 | 14,659.76 |
7 | 118.62 | 57.54 | 61.08 | 14,602.22 |
8 | 118.62 | 57.78 | 60.84 | 14,544.45 |
9 | 118.62 | 58.02 | 60.60 | 14,486.43 |
10 | 118.62 | 58.26 | 60.36 | 14,428.17 |
11 | 118.62 | 58.50 | 60.12 | 14,369.67 |
12 | 118.62 | 58.75 | 59.87 | 14,310.92 |
13 | 118.62 | 58.99 | 59.63 | 14,251.93 |
14 | 118.62 | 59.24 | 59.38 | 14,192.70 |
15 | 118.62 | 59.48 | 59.14 | 14,133.21 |
16 | 118.62 | 59.73 | 58.89 | 14,073.48 |
17 | 118.62 | 59.98 | 58.64 | 14,013.50 |
18 | 118.62 | 60.23 | 58.39 | 13,953.27 |
19 | 118.62 | 60.48 | 58.14 | 13,892.79 |
20 | 118.62 | 60.73 | 57.89 | 13,832.06 |
21 | 118.62 | 60.99 | 57.63 | 13,771.08 |
22 | 118.62 | 61.24 | 57.38 | 13,709.84 |
23 | 118.62 | 61.49 | 57.12 | 13,648.34 |
24 | 118.62 | 61.75 | 56.87 | 13,586.59 |
25 | 118.62 | 62.01 | 56.61 | 13,524.58 |
26 | 118.62 | 62.27 | 56.35 | 13,462.32 |
27 | 118.62 | 62.53 | 56.09 | 13,399.79 |
28 | 118.62 | 62.79 | 55.83 | 13,337.00 |
29 | 118.62 | 63.05 | 55.57 | 13,273.95 |
30 | 118.62 | 63.31 | 55.31 | 13,210.64 |
31 | 118.62 | 63.57 | 55.04 | 13,147.07 |
32 | 118.62 | 63.84 | 54.78 | 13,083.23 |
33 | 118.62 | 64.11 | 54.51 | 13,019.12 |
34 | 118.62 | 64.37 | 54.25 | 12,954.75 |
35 | 118.62 | 64.64 | 53.98 | 12,890.11 |
36 | 118.62 | 64.91 | 53.71 | 12,825.20 |
37 | 118.62 | 65.18 | 53.44 | 12,760.02 |
38 | 118.62 | 65.45 | 53.17 | 12,694.57 |
39 | 118.62 | 65.73 | 52.89 | 12,628.84 |
40 | 118.62 | 66.00 | 52.62 | 12,562.84 |
41 | 118.62 | 66.27 | 52.35 | 12,496.57 |
42 | 118.62 | 66.55 | 52.07 | 12,430.02 |
43 | 118.62 | 66.83 | 51.79 | 12,363.19 |
44 | 118.62 | 67.11 | 51.51 | 12,296.09 |
45 | 118.62 | 67.39 | 51.23 | 12,228.70 |
46 | 118.62 | 67.67 | 50.95 | 12,161.03 |
47 | 118.62 | 67.95 | 50.67 | 12,093.09 |
48 | 118.62 | 68.23 | 50.39 | 12,024.86 |
49 | 118.62 | 68.52 | 50.10 | 11,956.34 |
50 | 118.62 | 68.80 | 49.82 | 11,887.54 |
51 | 118.62 | 69.09 | 49.53 | 11,818.45 |
52 | 118.62 | 69.38 | 49.24 | 11,749.08 |
53 | 118.62 | 69.66 | 48.95 | 11,679.41 |
54 | 118.62 | 69.95 | 48.66 | 11,609.46 |
55 | 118.62 | 70.25 | 48.37 | 11,539.21 |
56 | 118.62 | 70.54 | 48.08 | 11,468.67 |
57 | 118.62 | 70.83 | 47.79 | 11,397.84 |
58 | 118.62 | 71.13 | 47.49 | 11,326.71 |
59 | 118.62 | 71.42 | 47.19 | 11,255.29 |
60 | 118.62 | 71.72 | 46.90 | 11,183.56 |
61 | 118.62 | 72.02 | 46.60 | 11,111.54 |
62 | 118.62 | 72.32 | 46.30 | 11,039.22 |
63 | 118.62 | 72.62 | 46.00 | 10,966.60 |
64 | 118.62 | 72.92 | 45.69 | 10,893.67 |
65 | 118.62 | 73.23 | 45.39 | 10,820.45 |
66 | 118.62 | 73.53 | 45.09 | 10,746.91 |
67 | 118.62 | 73.84 | 44.78 | 10,673.07 |
68 | 118.62 | 74.15 | 44.47 | 10,598.92 |
69 | 118.62 | 74.46 | 44.16 | 10,524.47 |
70 | 118.62 | 74.77 | 43.85 | 10,449.70 |
71 | 118.62 | 75.08 | 43.54 | 10,374.62 |
72 | 118.62 | 75.39 | 43.23 | 10,299.23 |
73 | 118.62 | 75.71 | 42.91 | 10,223.52 |
74 | 118.62 | 76.02 | 42.60 | 10,147.50 |
75 | 118.62 | 76.34 | 42.28 | 10,071.17 |
76 | 118.62 | 76.66 | 41.96 | 9,994.51 |
77 | 118.62 | 76.98 | 41.64 | 9,917.53 |
78 | 118.62 | 77.30 | 41.32 | 9,840.24 |
79 | 118.62 | 77.62 | 41.00 | 9,762.62 |
80 | 118.62 | 77.94 | 40.68 | 9,684.68 |
81 | 118.62 | 78.27 | 40.35 | 9,606.41 |
82 | 118.62 | 78.59 | 40.03 | 9,527.82 |
83 | 118.62 | 78.92 | 39.70 | 9,448.90 |
84 | 118.62 | 79.25 | 39.37 | 9,369.65 |
85 | 118.62 | 79.58 | 39.04 | 9,290.07 |
86 | 118.62 | 79.91 | 38.71 | 9,210.16 |
87 | 118.62 | 80.24 | 38.38 | 9,129.92 |
88 | 118.62 | 80.58 | 38.04 | 9,049.34 |
89 | 118.62 | 80.91 | 37.71 | 8,968.43 |
90 | 118.62 | 81.25 | 37.37 | 8,887.18 |
91 | 118.62 | 81.59 | 37.03 | 8,805.59 |
92 | 118.62 | 81.93 | 36.69 | 8,723.66 |
93 | 118.62 | 82.27 | 36.35 | 8,641.39 |
94 | 118.62 | 82.61 | 36.01 | 8,558.78 |
95 | 118.62 | 82.96 | 35.66 | 8,475.82 |
96 | 118.62 | 83.30 | 35.32 | 8,392.52 |
97 | 118.62 | 83.65 | 34.97 | 8,308.86 |
98 | 118.62 | 84.00 | 34.62 | 8,224.87 |
99 | 118.62 | 84.35 | 34.27 | 8,140.52 |
100 | 118.62 | 84.70 | 33.92 | 8,055.82 |
101 | 118.62 | 85.05 | 33.57 | 7,970.76 |
102 | 118.62 | 85.41 | 33.21 | 7,885.36 |
103 | 118.62 | 85.76 | 32.86 | 7,799.59 |
104 | 118.62 | 86.12 | 32.50 | 7,713.47 |
105 | 118.62 | 86.48 | 32.14 | 7,626.99 |
106 | 118.62 | 86.84 | 31.78 | 7,540.15 |
107 | 118.62 | 87.20 | 31.42 | 7,452.95 |
108 | 118.62 | 87.57 | 31.05 | 7,365.39 |
109 | 118.62 | 87.93 | 30.69 | 7,277.46 |
110 | 118.62 | 88.30 | 30.32 | 7,189.16 |
111 | 118.62 | 88.66 | 29.95 | 7,100.50 |
112 | 118.62 | 89.03 | 29.59 | 7,011.46 |
113 | 118.62 | 89.40 | 29.21 | 6,922.06 |
114 | 118.62 | 89.78 | 28.84 | 6,832.28 |
115 | 118.62 | 90.15 | 28.47 | 6,742.13 |
116 | 118.62 | 90.53 | 28.09 | 6,651.60 |
117 | 118.62 | 90.90 | 27.72 | 6,560.70 |
118 | 118.62 | 91.28 | 27.34 | 6,469.42 |
119 | 118.62 | 91.66 | 26.96 | 6,377.75 |
120 | 118.62 | 92.05 | 26.57 | 6,285.71 |
121 | 118.62 | 92.43 | 26.19 | 6,193.28 |
122 | 118.62 | 92.81 | 25.81 | 6,100.46 |
123 | 118.62 | 93.20 | 25.42 | 6,007.26 |
124 | 118.62 | 93.59 | 25.03 | 5,913.68 |
125 | 118.62 | 93.98 | 24.64 | 5,819.70 |
126 | 118.62 | 94.37 | 24.25 | 5,725.33 |
127 | 118.62 | 94.76 | 23.86 | 5,630.56 |
128 | 118.62 | 95.16 | 23.46 | 5,535.40 |
129 | 118.62 | 95.55 | 23.06 | 5,439.85 |
130 | 118.62 | 95.95 | 22.67 | 5,343.90 |
131 | 118.62 | 96.35 | 22.27 | 5,247.54 |
132 | 118.62 | 96.75 | 21.86 | 5,150.79 |
133 | 118.62 | 97.16 | 21.46 | 5,053.63 |
134 | 118.62 | 97.56 | 21.06 | 4,956.07 |
135 | 118.62 | 97.97 | 20.65 | 4,858.10 |
136 | 118.62 | 98.38 | 20.24 | 4,759.72 |
137 | 118.62 | 98.79 | 19.83 | 4,660.94 |
138 | 118.62 | 99.20 | 19.42 | 4,561.74 |
139 | 118.62 | 99.61 | 19.01 | 4,462.13 |
140 | 118.62 | 100.03 | 18.59 | 4,362.10 |
141 | 118.62 | 100.44 | 18.18 | 4,261.66 |
142 | 118.62 | 100.86 | 17.76 | 4,160.79 |
143 | 118.62 | 101.28 | 17.34 | 4,059.51 |
144 | 118.62 | 101.70 | 16.91 | 3,957.81 |
145 | 118.62 | 102.13 | 16.49 | 3,855.68 |
146 | 118.62 | 102.55 | 16.07 | 3,753.13 |
147 | 118.62 | 102.98 | 15.64 | 3,650.14 |
148 | 118.62 | 103.41 | 15.21 | 3,546.73 |
149 | 118.62 | 103.84 | 14.78 | 3,442.89 |
150 | 118.62 | 104.27 | 14.35 | 3,338.62 |
151 | 118.62 | 104.71 | 13.91 | 3,233.91 |
152 | 118.62 | 105.14 | 13.47 | 3,128.77 |
153 | 118.62 | 105.58 | 13.04 | 3,023.18 |
154 | 118.62 | 106.02 | 12.60 | 2,917.16 |
155 | 118.62 | 106.46 | 12.15 | 2,810.70 |
156 | 118.62 | 106.91 | 11.71 | 2,703.79 |
157 | 118.62 | 107.35 | 11.27 | 2,596.44 |
158 | 118.62 | 107.80 | 10.82 | 2,488.64 |
159 | 118.62 | 108.25 | 10.37 | 2,380.39 |
160 | 118.62 | 108.70 | 9.92 | 2,271.69 |
161 | 118.62 | 109.15 | 9.47 | 2,162.53 |
162 | 118.62 | 109.61 | 9.01 | 2,052.92 |
163 | 118.62 | 110.07 | 8.55 | 1,942.86 |
164 | 118.62 | 110.52 | 8.10 | 1,832.33 |
165 | 118.62 | 110.98 | 7.63 | 1,721.35 |
166 | 118.62 | 111.45 | 7.17 | 1,609.90 |
167 | 118.62 | 111.91 | 6.71 | 1,497.99 |
168 | 118.62 | 112.38 | 6.24 | 1,385.62 |
169 | 118.62 | 112.85 | 5.77 | 1,272.77 |
170 | 118.62 | 113.32 | 5.30 | 1,159.45 |
171 | 118.62 | 113.79 | 4.83 | 1,045.67 |
172 | 118.62 | 114.26 | 4.36 | 931.40 |
173 | 118.62 | 114.74 | 3.88 | 816.67 |
174 | 118.62 | 115.22 | 3.40 | 701.45 |
175 | 118.62 | 115.70 | 2.92 | 585.75 |
176 | 118.62 | 116.18 | 2.44 | 469.57 |
177 | 118.62 | 116.66 | 1.96 | 352.91 |
178 | 118.62 | 117.15 | 1.47 | 235.76 |
179 | 118.62 | 117.64 | 0.98 | 118.13 |
180 | 118.62 | 118.13 | 0.49 | 0.00 |