Mortgage Loan of $15,000 for 15 Years at 5.50%
What's the payment on a 15 year home loan for $15k at 5.50% interest?
Results
Monthly payment: $122.56
$1,471 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 15,000 loan for 15 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 122.56 | 53.81 | 68.75 | 14,946.19 |
2 | 122.56 | 54.06 | 68.50 | 14,892.13 |
3 | 122.56 | 54.31 | 68.26 | 14,837.82 |
4 | 122.56 | 54.56 | 68.01 | 14,783.27 |
5 | 122.56 | 54.81 | 67.76 | 14,728.46 |
6 | 122.56 | 55.06 | 67.51 | 14,673.40 |
7 | 122.56 | 55.31 | 67.25 | 14,618.09 |
8 | 122.56 | 55.56 | 67.00 | 14,562.53 |
9 | 122.56 | 55.82 | 66.74 | 14,506.71 |
10 | 122.56 | 56.07 | 66.49 | 14,450.64 |
11 | 122.56 | 56.33 | 66.23 | 14,394.31 |
12 | 122.56 | 56.59 | 65.97 | 14,337.72 |
13 | 122.56 | 56.85 | 65.71 | 14,280.87 |
14 | 122.56 | 57.11 | 65.45 | 14,223.76 |
15 | 122.56 | 57.37 | 65.19 | 14,166.39 |
16 | 122.56 | 57.63 | 64.93 | 14,108.76 |
17 | 122.56 | 57.90 | 64.67 | 14,050.86 |
18 | 122.56 | 58.16 | 64.40 | 13,992.70 |
19 | 122.56 | 58.43 | 64.13 | 13,934.27 |
20 | 122.56 | 58.70 | 63.87 | 13,875.57 |
21 | 122.56 | 58.97 | 63.60 | 13,816.61 |
22 | 122.56 | 59.24 | 63.33 | 13,757.37 |
23 | 122.56 | 59.51 | 63.05 | 13,697.86 |
24 | 122.56 | 59.78 | 62.78 | 13,638.08 |
25 | 122.56 | 60.05 | 62.51 | 13,578.03 |
26 | 122.56 | 60.33 | 62.23 | 13,517.70 |
27 | 122.56 | 60.61 | 61.96 | 13,457.09 |
28 | 122.56 | 60.88 | 61.68 | 13,396.21 |
29 | 122.56 | 61.16 | 61.40 | 13,335.04 |
30 | 122.56 | 61.44 | 61.12 | 13,273.60 |
31 | 122.56 | 61.73 | 60.84 | 13,211.88 |
32 | 122.56 | 62.01 | 60.55 | 13,149.87 |
33 | 122.56 | 62.29 | 60.27 | 13,087.58 |
34 | 122.56 | 62.58 | 59.98 | 13,025.00 |
35 | 122.56 | 62.86 | 59.70 | 12,962.13 |
36 | 122.56 | 63.15 | 59.41 | 12,898.98 |
37 | 122.56 | 63.44 | 59.12 | 12,835.54 |
38 | 122.56 | 63.73 | 58.83 | 12,771.80 |
39 | 122.56 | 64.03 | 58.54 | 12,707.78 |
40 | 122.56 | 64.32 | 58.24 | 12,643.46 |
41 | 122.56 | 64.61 | 57.95 | 12,578.85 |
42 | 122.56 | 64.91 | 57.65 | 12,513.94 |
43 | 122.56 | 65.21 | 57.36 | 12,448.73 |
44 | 122.56 | 65.51 | 57.06 | 12,383.23 |
45 | 122.56 | 65.81 | 56.76 | 12,317.42 |
46 | 122.56 | 66.11 | 56.45 | 12,251.31 |
47 | 122.56 | 66.41 | 56.15 | 12,184.90 |
48 | 122.56 | 66.72 | 55.85 | 12,118.19 |
49 | 122.56 | 67.02 | 55.54 | 12,051.17 |
50 | 122.56 | 67.33 | 55.23 | 11,983.84 |
51 | 122.56 | 67.64 | 54.93 | 11,916.20 |
52 | 122.56 | 67.95 | 54.62 | 11,848.25 |
53 | 122.56 | 68.26 | 54.30 | 11,780.00 |
54 | 122.56 | 68.57 | 53.99 | 11,711.43 |
55 | 122.56 | 68.89 | 53.68 | 11,642.54 |
56 | 122.56 | 69.20 | 53.36 | 11,573.34 |
57 | 122.56 | 69.52 | 53.04 | 11,503.82 |
58 | 122.56 | 69.84 | 52.73 | 11,433.98 |
59 | 122.56 | 70.16 | 52.41 | 11,363.83 |
60 | 122.56 | 70.48 | 52.08 | 11,293.35 |
61 | 122.56 | 70.80 | 51.76 | 11,222.55 |
62 | 122.56 | 71.13 | 51.44 | 11,151.42 |
63 | 122.56 | 71.45 | 51.11 | 11,079.97 |
64 | 122.56 | 71.78 | 50.78 | 11,008.19 |
65 | 122.56 | 72.11 | 50.45 | 10,936.08 |
66 | 122.56 | 72.44 | 50.12 | 10,863.64 |
67 | 122.56 | 72.77 | 49.79 | 10,790.87 |
68 | 122.56 | 73.10 | 49.46 | 10,717.77 |
69 | 122.56 | 73.44 | 49.12 | 10,644.33 |
70 | 122.56 | 73.78 | 48.79 | 10,570.55 |
71 | 122.56 | 74.11 | 48.45 | 10,496.44 |
72 | 122.56 | 74.45 | 48.11 | 10,421.99 |
73 | 122.56 | 74.80 | 47.77 | 10,347.19 |
74 | 122.56 | 75.14 | 47.42 | 10,272.05 |
75 | 122.56 | 75.48 | 47.08 | 10,196.57 |
76 | 122.56 | 75.83 | 46.73 | 10,120.74 |
77 | 122.56 | 76.18 | 46.39 | 10,044.57 |
78 | 122.56 | 76.52 | 46.04 | 9,968.04 |
79 | 122.56 | 76.88 | 45.69 | 9,891.17 |
80 | 122.56 | 77.23 | 45.33 | 9,813.94 |
81 | 122.56 | 77.58 | 44.98 | 9,736.36 |
82 | 122.56 | 77.94 | 44.62 | 9,658.42 |
83 | 122.56 | 78.29 | 44.27 | 9,580.12 |
84 | 122.56 | 78.65 | 43.91 | 9,501.47 |
85 | 122.56 | 79.01 | 43.55 | 9,422.46 |
86 | 122.56 | 79.38 | 43.19 | 9,343.08 |
87 | 122.56 | 79.74 | 42.82 | 9,263.34 |
88 | 122.56 | 80.11 | 42.46 | 9,183.23 |
89 | 122.56 | 80.47 | 42.09 | 9,102.76 |
90 | 122.56 | 80.84 | 41.72 | 9,021.92 |
91 | 122.56 | 81.21 | 41.35 | 8,940.71 |
92 | 122.56 | 81.58 | 40.98 | 8,859.12 |
93 | 122.56 | 81.96 | 40.60 | 8,777.16 |
94 | 122.56 | 82.33 | 40.23 | 8,694.83 |
95 | 122.56 | 82.71 | 39.85 | 8,612.12 |
96 | 122.56 | 83.09 | 39.47 | 8,529.03 |
97 | 122.56 | 83.47 | 39.09 | 8,445.56 |
98 | 122.56 | 83.85 | 38.71 | 8,361.70 |
99 | 122.56 | 84.24 | 38.32 | 8,277.47 |
100 | 122.56 | 84.62 | 37.94 | 8,192.84 |
101 | 122.56 | 85.01 | 37.55 | 8,107.83 |
102 | 122.56 | 85.40 | 37.16 | 8,022.43 |
103 | 122.56 | 85.79 | 36.77 | 7,936.64 |
104 | 122.56 | 86.19 | 36.38 | 7,850.45 |
105 | 122.56 | 86.58 | 35.98 | 7,763.87 |
106 | 122.56 | 86.98 | 35.58 | 7,676.89 |
107 | 122.56 | 87.38 | 35.19 | 7,589.51 |
108 | 122.56 | 87.78 | 34.79 | 7,501.74 |
109 | 122.56 | 88.18 | 34.38 | 7,413.56 |
110 | 122.56 | 88.58 | 33.98 | 7,324.97 |
111 | 122.56 | 88.99 | 33.57 | 7,235.98 |
112 | 122.56 | 89.40 | 33.16 | 7,146.59 |
113 | 122.56 | 89.81 | 32.76 | 7,056.78 |
114 | 122.56 | 90.22 | 32.34 | 6,966.56 |
115 | 122.56 | 90.63 | 31.93 | 6,875.93 |
116 | 122.56 | 91.05 | 31.51 | 6,784.88 |
117 | 122.56 | 91.47 | 31.10 | 6,693.41 |
118 | 122.56 | 91.88 | 30.68 | 6,601.53 |
119 | 122.56 | 92.31 | 30.26 | 6,509.22 |
120 | 122.56 | 92.73 | 29.83 | 6,416.50 |
121 | 122.56 | 93.15 | 29.41 | 6,323.34 |
122 | 122.56 | 93.58 | 28.98 | 6,229.76 |
123 | 122.56 | 94.01 | 28.55 | 6,135.75 |
124 | 122.56 | 94.44 | 28.12 | 6,041.31 |
125 | 122.56 | 94.87 | 27.69 | 5,946.44 |
126 | 122.56 | 95.31 | 27.25 | 5,851.13 |
127 | 122.56 | 95.74 | 26.82 | 5,755.39 |
128 | 122.56 | 96.18 | 26.38 | 5,659.20 |
129 | 122.56 | 96.62 | 25.94 | 5,562.58 |
130 | 122.56 | 97.07 | 25.50 | 5,465.51 |
131 | 122.56 | 97.51 | 25.05 | 5,368.00 |
132 | 122.56 | 97.96 | 24.60 | 5,270.04 |
133 | 122.56 | 98.41 | 24.15 | 5,171.63 |
134 | 122.56 | 98.86 | 23.70 | 5,072.77 |
135 | 122.56 | 99.31 | 23.25 | 4,973.46 |
136 | 122.56 | 99.77 | 22.80 | 4,873.69 |
137 | 122.56 | 100.22 | 22.34 | 4,773.47 |
138 | 122.56 | 100.68 | 21.88 | 4,672.78 |
139 | 122.56 | 101.15 | 21.42 | 4,571.64 |
140 | 122.56 | 101.61 | 20.95 | 4,470.03 |
141 | 122.56 | 102.07 | 20.49 | 4,367.95 |
142 | 122.56 | 102.54 | 20.02 | 4,265.41 |
143 | 122.56 | 103.01 | 19.55 | 4,162.40 |
144 | 122.56 | 103.48 | 19.08 | 4,058.91 |
145 | 122.56 | 103.96 | 18.60 | 3,954.95 |
146 | 122.56 | 104.44 | 18.13 | 3,850.52 |
147 | 122.56 | 104.91 | 17.65 | 3,745.60 |
148 | 122.56 | 105.40 | 17.17 | 3,640.21 |
149 | 122.56 | 105.88 | 16.68 | 3,534.33 |
150 | 122.56 | 106.36 | 16.20 | 3,427.97 |
151 | 122.56 | 106.85 | 15.71 | 3,321.12 |
152 | 122.56 | 107.34 | 15.22 | 3,213.77 |
153 | 122.56 | 107.83 | 14.73 | 3,105.94 |
154 | 122.56 | 108.33 | 14.24 | 2,997.61 |
155 | 122.56 | 108.82 | 13.74 | 2,888.79 |
156 | 122.56 | 109.32 | 13.24 | 2,779.47 |
157 | 122.56 | 109.82 | 12.74 | 2,669.65 |
158 | 122.56 | 110.33 | 12.24 | 2,559.32 |
159 | 122.56 | 110.83 | 11.73 | 2,448.49 |
160 | 122.56 | 111.34 | 11.22 | 2,337.15 |
161 | 122.56 | 111.85 | 10.71 | 2,225.30 |
162 | 122.56 | 112.36 | 10.20 | 2,112.93 |
163 | 122.56 | 112.88 | 9.68 | 2,000.05 |
164 | 122.56 | 113.40 | 9.17 | 1,886.66 |
165 | 122.56 | 113.92 | 8.65 | 1,772.74 |
166 | 122.56 | 114.44 | 8.13 | 1,658.31 |
167 | 122.56 | 114.96 | 7.60 | 1,543.34 |
168 | 122.56 | 115.49 | 7.07 | 1,427.86 |
169 | 122.56 | 116.02 | 6.54 | 1,311.84 |
170 | 122.56 | 116.55 | 6.01 | 1,195.29 |
171 | 122.56 | 117.08 | 5.48 | 1,078.20 |
172 | 122.56 | 117.62 | 4.94 | 960.58 |
173 | 122.56 | 118.16 | 4.40 | 842.42 |
174 | 122.56 | 118.70 | 3.86 | 723.72 |
175 | 122.56 | 119.25 | 3.32 | 604.48 |
176 | 122.56 | 119.79 | 2.77 | 484.68 |
177 | 122.56 | 120.34 | 2.22 | 364.34 |
178 | 122.56 | 120.89 | 1.67 | 243.45 |
179 | 122.56 | 121.45 | 1.12 | 122.00 |
180 | 122.56 | 122.00 | 0.56 | 0.00 |