Mortgage Loan of $15,000 for 15 Years at 5.55%

What's the payment on a 15 year home loan for $15k at 5.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $122.96
$1,476 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 15,000 loan for 15 years at 5.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 122.96 53.59 69.38 14,946.41
2 122.96 53.83 69.13 14,892.58
3 122.96 54.08 68.88 14,838.50
4 122.96 54.33 68.63 14,784.16
5 122.96 54.58 68.38 14,729.58
6 122.96 54.84 68.12 14,674.74
7 122.96 55.09 67.87 14,619.65
8 122.96 55.34 67.62 14,564.31
9 122.96 55.60 67.36 14,508.71
10 122.96 55.86 67.10 14,452.85
11 122.96 56.12 66.84 14,396.73
12 122.96 56.38 66.58 14,340.36
13 122.96 56.64 66.32 14,283.72
14 122.96 56.90 66.06 14,226.82
15 122.96 57.16 65.80 14,169.66
16 122.96 57.43 65.53 14,112.23
17 122.96 57.69 65.27 14,054.54
18 122.96 57.96 65.00 13,996.58
19 122.96 58.23 64.73 13,938.36
20 122.96 58.50 64.46 13,879.86
21 122.96 58.77 64.19 13,821.09
22 122.96 59.04 63.92 13,762.06
23 122.96 59.31 63.65 13,702.75
24 122.96 59.59 63.38 13,643.16
25 122.96 59.86 63.10 13,583.30
26 122.96 60.14 62.82 13,523.16
27 122.96 60.42 62.54 13,462.74
28 122.96 60.70 62.27 13,402.05
29 122.96 60.98 61.98 13,341.07
30 122.96 61.26 61.70 13,279.81
31 122.96 61.54 61.42 13,218.27
32 122.96 61.83 61.13 13,156.45
33 122.96 62.11 60.85 13,094.33
34 122.96 62.40 60.56 13,031.93
35 122.96 62.69 60.27 12,969.25
36 122.96 62.98 59.98 12,906.27
37 122.96 63.27 59.69 12,843.00
38 122.96 63.56 59.40 12,779.44
39 122.96 63.86 59.10 12,715.58
40 122.96 64.15 58.81 12,651.43
41 122.96 64.45 58.51 12,586.98
42 122.96 64.75 58.21 12,522.23
43 122.96 65.05 57.92 12,457.19
44 122.96 65.35 57.61 12,391.84
45 122.96 65.65 57.31 12,326.19
46 122.96 65.95 57.01 12,260.24
47 122.96 66.26 56.70 12,193.98
48 122.96 66.56 56.40 12,127.42
49 122.96 66.87 56.09 12,060.55
50 122.96 67.18 55.78 11,993.37
51 122.96 67.49 55.47 11,925.88
52 122.96 67.80 55.16 11,858.07
53 122.96 68.12 54.84 11,789.96
54 122.96 68.43 54.53 11,721.52
55 122.96 68.75 54.21 11,652.77
56 122.96 69.07 53.89 11,583.71
57 122.96 69.39 53.57 11,514.32
58 122.96 69.71 53.25 11,444.61
59 122.96 70.03 52.93 11,374.58
60 122.96 70.35 52.61 11,304.23
61 122.96 70.68 52.28 11,233.55
62 122.96 71.01 51.96 11,162.55
63 122.96 71.33 51.63 11,091.21
64 122.96 71.66 51.30 11,019.55
65 122.96 72.00 50.97 10,947.55
66 122.96 72.33 50.63 10,875.22
67 122.96 72.66 50.30 10,802.56
68 122.96 73.00 49.96 10,729.56
69 122.96 73.34 49.62 10,656.23
70 122.96 73.68 49.29 10,582.55
71 122.96 74.02 48.94 10,508.53
72 122.96 74.36 48.60 10,434.17
73 122.96 74.70 48.26 10,359.47
74 122.96 75.05 47.91 10,284.42
75 122.96 75.40 47.57 10,209.03
76 122.96 75.74 47.22 10,133.28
77 122.96 76.09 46.87 10,057.19
78 122.96 76.45 46.51 9,980.74
79 122.96 76.80 46.16 9,903.94
80 122.96 77.16 45.81 9,826.79
81 122.96 77.51 45.45 9,749.28
82 122.96 77.87 45.09 9,671.41
83 122.96 78.23 44.73 9,593.18
84 122.96 78.59 44.37 9,514.58
85 122.96 78.96 44.00 9,435.63
86 122.96 79.32 43.64 9,356.31
87 122.96 79.69 43.27 9,276.62
88 122.96 80.06 42.90 9,196.56
89 122.96 80.43 42.53 9,116.13
90 122.96 80.80 42.16 9,035.34
91 122.96 81.17 41.79 8,954.16
92 122.96 81.55 41.41 8,872.62
93 122.96 81.93 41.04 8,790.69
94 122.96 82.30 40.66 8,708.39
95 122.96 82.68 40.28 8,625.70
96 122.96 83.07 39.89 8,542.64
97 122.96 83.45 39.51 8,459.18
98 122.96 83.84 39.12 8,375.35
99 122.96 84.22 38.74 8,291.12
100 122.96 84.61 38.35 8,206.51
101 122.96 85.01 37.96 8,121.50
102 122.96 85.40 37.56 8,036.10
103 122.96 85.79 37.17 7,950.31
104 122.96 86.19 36.77 7,864.12
105 122.96 86.59 36.37 7,777.53
106 122.96 86.99 35.97 7,690.54
107 122.96 87.39 35.57 7,603.15
108 122.96 87.80 35.16 7,515.35
109 122.96 88.20 34.76 7,427.15
110 122.96 88.61 34.35 7,338.54
111 122.96 89.02 33.94 7,249.52
112 122.96 89.43 33.53 7,160.09
113 122.96 89.85 33.12 7,070.24
114 122.96 90.26 32.70 6,979.98
115 122.96 90.68 32.28 6,889.30
116 122.96 91.10 31.86 6,798.20
117 122.96 91.52 31.44 6,706.68
118 122.96 91.94 31.02 6,614.74
119 122.96 92.37 30.59 6,522.37
120 122.96 92.79 30.17 6,429.58
121 122.96 93.22 29.74 6,336.35
122 122.96 93.66 29.31 6,242.70
123 122.96 94.09 28.87 6,148.61
124 122.96 94.52 28.44 6,054.09
125 122.96 94.96 28.00 5,959.13
126 122.96 95.40 27.56 5,863.73
127 122.96 95.84 27.12 5,767.89
128 122.96 96.28 26.68 5,671.60
129 122.96 96.73 26.23 5,574.87
130 122.96 97.18 25.78 5,477.69
131 122.96 97.63 25.33 5,380.07
132 122.96 98.08 24.88 5,281.99
133 122.96 98.53 24.43 5,183.46
134 122.96 98.99 23.97 5,084.47
135 122.96 99.45 23.52 4,985.03
136 122.96 99.91 23.06 4,885.12
137 122.96 100.37 22.59 4,784.75
138 122.96 100.83 22.13 4,683.92
139 122.96 101.30 21.66 4,582.62
140 122.96 101.77 21.19 4,480.86
141 122.96 102.24 20.72 4,378.62
142 122.96 102.71 20.25 4,275.91
143 122.96 103.18 19.78 4,172.73
144 122.96 103.66 19.30 4,069.06
145 122.96 104.14 18.82 3,964.92
146 122.96 104.62 18.34 3,860.30
147 122.96 105.11 17.85 3,755.19
148 122.96 105.59 17.37 3,649.60
149 122.96 106.08 16.88 3,543.52
150 122.96 106.57 16.39 3,436.95
151 122.96 107.06 15.90 3,329.88
152 122.96 107.56 15.40 3,222.32
153 122.96 108.06 14.90 3,114.26
154 122.96 108.56 14.40 3,005.71
155 122.96 109.06 13.90 2,896.65
156 122.96 109.56 13.40 2,787.08
157 122.96 110.07 12.89 2,677.01
158 122.96 110.58 12.38 2,566.43
159 122.96 111.09 11.87 2,455.34
160 122.96 111.60 11.36 2,343.74
161 122.96 112.12 10.84 2,231.62
162 122.96 112.64 10.32 2,118.98
163 122.96 113.16 9.80 2,005.82
164 122.96 113.68 9.28 1,892.13
165 122.96 114.21 8.75 1,777.92
166 122.96 114.74 8.22 1,663.18
167 122.96 115.27 7.69 1,547.92
168 122.96 115.80 7.16 1,432.11
169 122.96 116.34 6.62 1,315.78
170 122.96 116.88 6.09 1,198.90
171 122.96 117.42 5.54 1,081.48
172 122.96 117.96 5.00 963.53
173 122.96 118.50 4.46 845.02
174 122.96 119.05 3.91 725.97
175 122.96 119.60 3.36 606.37
176 122.96 120.16 2.80 486.21
177 122.96 120.71 2.25 365.50
178 122.96 121.27 1.69 244.23
179 122.96 121.83 1.13 122.39
180 122.96 122.39 0.57 0.00