Mortgage Loan of $15,000 for 15 Years at 5.80%

What's the payment on a 15 year home loan for $15k at 5.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $124.96

$1,500 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 15,000 loan for 15 years at 5.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	124.96	52.46	72.50	14,947.54
2	124.96	52.72	72.25	14,894.82
3	124.96	52.97	71.99	14,841.85
4	124.96	53.23	71.74	14,788.62
5	124.96	53.49	71.48	14,735.13
6	124.96	53.74	71.22	14,681.39
7	124.96	54.00	70.96	14,627.39
8	124.96	54.26	70.70	14,573.12
9	124.96	54.53	70.44	14,518.60
10	124.96	54.79	70.17	14,463.81
11	124.96	55.06	69.91	14,408.75
12	124.96	55.32	69.64	14,353.43
13	124.96	55.59	69.37	14,297.84
14	124.96	55.86	69.11	14,241.98
15	124.96	56.13	68.84	14,185.86
16	124.96	56.40	68.56	14,129.46
17	124.96	56.67	68.29	14,072.79
18	124.96	56.95	68.02	14,015.84
19	124.96	57.22	67.74	13,958.62
20	124.96	57.50	67.47	13,901.13
21	124.96	57.77	67.19	13,843.35
22	124.96	58.05	66.91	13,785.30
23	124.96	58.33	66.63	13,726.96
24	124.96	58.62	66.35	13,668.35
25	124.96	58.90	66.06	13,609.45
26	124.96	59.18	65.78	13,550.26
27	124.96	59.47	65.49	13,490.79
28	124.96	59.76	65.21	13,431.03
29	124.96	60.05	64.92	13,370.99
30	124.96	60.34	64.63	13,310.65
31	124.96	60.63	64.33	13,250.02
32	124.96	60.92	64.04	13,189.10
33	124.96	61.22	63.75	13,127.88
34	124.96	61.51	63.45	13,066.37
35	124.96	61.81	63.15	13,004.56
36	124.96	62.11	62.86	12,942.45
37	124.96	62.41	62.56	12,880.04
38	124.96	62.71	62.25	12,817.33
39	124.96	63.01	61.95	12,754.32
40	124.96	63.32	61.65	12,691.00
41	124.96	63.62	61.34	12,627.38
42	124.96	63.93	61.03	12,563.45
43	124.96	64.24	60.72	12,499.21
44	124.96	64.55	60.41	12,434.66
45	124.96	64.86	60.10	12,369.80
46	124.96	65.18	59.79	12,304.62
47	124.96	65.49	59.47	12,239.13
48	124.96	65.81	59.16	12,173.32
49	124.96	66.13	58.84	12,107.19
50	124.96	66.45	58.52	12,040.75
51	124.96	66.77	58.20	11,973.98
52	124.96	67.09	57.87	11,906.89
53	124.96	67.41	57.55	11,839.48
54	124.96	67.74	57.22	11,771.74
55	124.96	68.07	56.90	11,703.67
56	124.96	68.40	56.57	11,635.28
57	124.96	68.73	56.24	11,566.55
58	124.96	69.06	55.91	11,497.49
59	124.96	69.39	55.57	11,428.10
60	124.96	69.73	55.24	11,358.37
61	124.96	70.06	54.90	11,288.31
62	124.96	70.40	54.56	11,217.91
63	124.96	70.74	54.22	11,147.16
64	124.96	71.09	53.88	11,076.08
65	124.96	71.43	53.53	11,004.65
66	124.96	71.77	53.19	10,932.87
67	124.96	72.12	52.84	10,860.75
68	124.96	72.47	52.49	10,788.28
69	124.96	72.82	52.14	10,715.46
70	124.96	73.17	51.79	10,642.29
71	124.96	73.53	51.44	10,568.76
72	124.96	73.88	51.08	10,494.88
73	124.96	74.24	50.73	10,420.64
74	124.96	74.60	50.37	10,346.05
75	124.96	74.96	50.01	10,271.09
76	124.96	75.32	49.64	10,195.77
77	124.96	75.68	49.28	10,120.09
78	124.96	76.05	48.91	10,044.04
79	124.96	76.42	48.55	9,967.62
80	124.96	76.79	48.18	9,890.83
81	124.96	77.16	47.81	9,813.68
82	124.96	77.53	47.43	9,736.14
83	124.96	77.91	47.06	9,658.24
84	124.96	78.28	46.68	9,579.96
85	124.96	78.66	46.30	9,501.30
86	124.96	79.04	45.92	9,422.26
87	124.96	79.42	45.54	9,342.83
88	124.96	79.81	45.16	9,263.03
89	124.96	80.19	44.77	9,182.83
90	124.96	80.58	44.38	9,102.26
91	124.96	80.97	43.99	9,021.29
92	124.96	81.36	43.60	8,939.93
93	124.96	81.75	43.21	8,858.17
94	124.96	82.15	42.81	8,776.02
95	124.96	82.55	42.42	8,693.48
96	124.96	82.95	42.02	8,610.53
97	124.96	83.35	41.62	8,527.19
98	124.96	83.75	41.21	8,443.44
99	124.96	84.15	40.81	8,359.28
100	124.96	84.56	40.40	8,274.72
101	124.96	84.97	39.99	8,189.75
102	124.96	85.38	39.58	8,104.37
103	124.96	85.79	39.17	8,018.58
104	124.96	86.21	38.76	7,932.37
105	124.96	86.62	38.34	7,845.75
106	124.96	87.04	37.92	7,758.71
107	124.96	87.46	37.50	7,671.25
108	124.96	87.89	37.08	7,583.36
109	124.96	88.31	36.65	7,495.05
110	124.96	88.74	36.23	7,406.31
111	124.96	89.17	35.80	7,317.15
112	124.96	89.60	35.37	7,227.55
113	124.96	90.03	34.93	7,137.52
114	124.96	90.47	34.50	7,047.05
115	124.96	90.90	34.06	6,956.15
116	124.96	91.34	33.62	6,864.81
117	124.96	91.78	33.18	6,773.02
118	124.96	92.23	32.74	6,680.80
119	124.96	92.67	32.29	6,588.12
120	124.96	93.12	31.84	6,495.00
121	124.96	93.57	31.39	6,401.43
122	124.96	94.02	30.94	6,307.41
123	124.96	94.48	30.49	6,212.93
124	124.96	94.93	30.03	6,118.00
125	124.96	95.39	29.57	6,022.60
126	124.96	95.85	29.11	5,926.75
127	124.96	96.32	28.65	5,830.43
128	124.96	96.78	28.18	5,733.65
129	124.96	97.25	27.71	5,636.40
130	124.96	97.72	27.24	5,538.68
131	124.96	98.19	26.77	5,440.48
132	124.96	98.67	26.30	5,341.82
133	124.96	99.14	25.82	5,242.67
134	124.96	99.62	25.34	5,143.05
135	124.96	100.11	24.86	5,042.94
136	124.96	100.59	24.37	4,942.35
137	124.96	101.08	23.89	4,841.28
138	124.96	101.56	23.40	4,739.71
139	124.96	102.05	22.91	4,637.66
140	124.96	102.55	22.42	4,535.11
141	124.96	103.04	21.92	4,432.07
142	124.96	103.54	21.42	4,328.53
143	124.96	104.04	20.92	4,224.48
144	124.96	104.55	20.42	4,119.94
145	124.96	105.05	19.91	4,014.89
146	124.96	105.56	19.41	3,909.33
147	124.96	106.07	18.90	3,803.26
148	124.96	106.58	18.38	3,696.68
149	124.96	107.10	17.87	3,589.58
150	124.96	107.61	17.35	3,481.97
151	124.96	108.13	16.83	3,373.84
152	124.96	108.66	16.31	3,265.18
153	124.96	109.18	15.78	3,156.00
154	124.96	109.71	15.25	3,046.29
155	124.96	110.24	14.72	2,936.05
156	124.96	110.77	14.19	2,825.28
157	124.96	111.31	13.66	2,713.97
158	124.96	111.85	13.12	2,602.12
159	124.96	112.39	12.58	2,489.73
160	124.96	112.93	12.03	2,376.81
161	124.96	113.48	11.49	2,263.33
162	124.96	114.02	10.94	2,149.31
163	124.96	114.58	10.39	2,034.73
164	124.96	115.13	9.83	1,919.60
165	124.96	115.69	9.28	1,803.92
166	124.96	116.24	8.72	1,687.67
167	124.96	116.81	8.16	1,570.87
168	124.96	117.37	7.59	1,453.49
169	124.96	117.94	7.03	1,335.56
170	124.96	118.51	6.46	1,217.05
171	124.96	119.08	5.88	1,097.97
172	124.96	119.66	5.31	978.31
173	124.96	120.23	4.73	858.07
174	124.96	120.82	4.15	737.26
175	124.96	121.40	3.56	615.86
176	124.96	121.99	2.98	493.87
177	124.96	122.58	2.39	371.30
178	124.96	123.17	1.79	248.13
179	124.96	123.76	1.20	124.36
180	124.96	124.36	0.60	0.00