Mortgage Loan of $15,000 for 15 Years at 5.90%
What's the payment on a 15 year home loan for $15k at 5.90% interest?
Results
Monthly payment: $125.77
$1,509 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 15,000 loan for 15 years at 5.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 125.77 | 52.02 | 73.75 | 14,947.98 |
2 | 125.77 | 52.28 | 73.49 | 14,895.71 |
3 | 125.77 | 52.53 | 73.24 | 14,843.17 |
4 | 125.77 | 52.79 | 72.98 | 14,790.38 |
5 | 125.77 | 53.05 | 72.72 | 14,737.33 |
6 | 125.77 | 53.31 | 72.46 | 14,684.02 |
7 | 125.77 | 53.57 | 72.20 | 14,630.45 |
8 | 125.77 | 53.84 | 71.93 | 14,576.61 |
9 | 125.77 | 54.10 | 71.67 | 14,522.51 |
10 | 125.77 | 54.37 | 71.40 | 14,468.14 |
11 | 125.77 | 54.63 | 71.14 | 14,413.51 |
12 | 125.77 | 54.90 | 70.87 | 14,358.61 |
13 | 125.77 | 55.17 | 70.60 | 14,303.43 |
14 | 125.77 | 55.44 | 70.33 | 14,247.99 |
15 | 125.77 | 55.72 | 70.05 | 14,192.27 |
16 | 125.77 | 55.99 | 69.78 | 14,136.28 |
17 | 125.77 | 56.27 | 69.50 | 14,080.01 |
18 | 125.77 | 56.54 | 69.23 | 14,023.47 |
19 | 125.77 | 56.82 | 68.95 | 13,966.65 |
20 | 125.77 | 57.10 | 68.67 | 13,909.55 |
21 | 125.77 | 57.38 | 68.39 | 13,852.17 |
22 | 125.77 | 57.66 | 68.11 | 13,794.51 |
23 | 125.77 | 57.95 | 67.82 | 13,736.56 |
24 | 125.77 | 58.23 | 67.54 | 13,678.33 |
25 | 125.77 | 58.52 | 67.25 | 13,619.81 |
26 | 125.77 | 58.81 | 66.96 | 13,561.00 |
27 | 125.77 | 59.09 | 66.67 | 13,501.91 |
28 | 125.77 | 59.39 | 66.38 | 13,442.52 |
29 | 125.77 | 59.68 | 66.09 | 13,382.85 |
30 | 125.77 | 59.97 | 65.80 | 13,322.88 |
31 | 125.77 | 60.27 | 65.50 | 13,262.61 |
32 | 125.77 | 60.56 | 65.21 | 13,202.05 |
33 | 125.77 | 60.86 | 64.91 | 13,141.19 |
34 | 125.77 | 61.16 | 64.61 | 13,080.03 |
35 | 125.77 | 61.46 | 64.31 | 13,018.57 |
36 | 125.77 | 61.76 | 64.01 | 12,956.81 |
37 | 125.77 | 62.07 | 63.70 | 12,894.75 |
38 | 125.77 | 62.37 | 63.40 | 12,832.37 |
39 | 125.77 | 62.68 | 63.09 | 12,769.70 |
40 | 125.77 | 62.99 | 62.78 | 12,706.71 |
41 | 125.77 | 63.29 | 62.47 | 12,643.42 |
42 | 125.77 | 63.61 | 62.16 | 12,579.81 |
43 | 125.77 | 63.92 | 61.85 | 12,515.89 |
44 | 125.77 | 64.23 | 61.54 | 12,451.66 |
45 | 125.77 | 64.55 | 61.22 | 12,387.11 |
46 | 125.77 | 64.87 | 60.90 | 12,322.24 |
47 | 125.77 | 65.19 | 60.58 | 12,257.06 |
48 | 125.77 | 65.51 | 60.26 | 12,191.55 |
49 | 125.77 | 65.83 | 59.94 | 12,125.73 |
50 | 125.77 | 66.15 | 59.62 | 12,059.57 |
51 | 125.77 | 66.48 | 59.29 | 11,993.10 |
52 | 125.77 | 66.80 | 58.97 | 11,926.29 |
53 | 125.77 | 67.13 | 58.64 | 11,859.16 |
54 | 125.77 | 67.46 | 58.31 | 11,791.70 |
55 | 125.77 | 67.79 | 57.98 | 11,723.91 |
56 | 125.77 | 68.13 | 57.64 | 11,655.78 |
57 | 125.77 | 68.46 | 57.31 | 11,587.32 |
58 | 125.77 | 68.80 | 56.97 | 11,518.52 |
59 | 125.77 | 69.14 | 56.63 | 11,449.38 |
60 | 125.77 | 69.48 | 56.29 | 11,379.91 |
61 | 125.77 | 69.82 | 55.95 | 11,310.09 |
62 | 125.77 | 70.16 | 55.61 | 11,239.93 |
63 | 125.77 | 70.51 | 55.26 | 11,169.42 |
64 | 125.77 | 70.85 | 54.92 | 11,098.57 |
65 | 125.77 | 71.20 | 54.57 | 11,027.36 |
66 | 125.77 | 71.55 | 54.22 | 10,955.81 |
67 | 125.77 | 71.90 | 53.87 | 10,883.91 |
68 | 125.77 | 72.26 | 53.51 | 10,811.65 |
69 | 125.77 | 72.61 | 53.16 | 10,739.04 |
70 | 125.77 | 72.97 | 52.80 | 10,666.07 |
71 | 125.77 | 73.33 | 52.44 | 10,592.74 |
72 | 125.77 | 73.69 | 52.08 | 10,519.05 |
73 | 125.77 | 74.05 | 51.72 | 10,445.00 |
74 | 125.77 | 74.41 | 51.35 | 10,370.59 |
75 | 125.77 | 74.78 | 50.99 | 10,295.81 |
76 | 125.77 | 75.15 | 50.62 | 10,220.66 |
77 | 125.77 | 75.52 | 50.25 | 10,145.14 |
78 | 125.77 | 75.89 | 49.88 | 10,069.25 |
79 | 125.77 | 76.26 | 49.51 | 9,992.99 |
80 | 125.77 | 76.64 | 49.13 | 9,916.35 |
81 | 125.77 | 77.01 | 48.76 | 9,839.34 |
82 | 125.77 | 77.39 | 48.38 | 9,761.94 |
83 | 125.77 | 77.77 | 48.00 | 9,684.17 |
84 | 125.77 | 78.16 | 47.61 | 9,606.02 |
85 | 125.77 | 78.54 | 47.23 | 9,527.48 |
86 | 125.77 | 78.93 | 46.84 | 9,448.55 |
87 | 125.77 | 79.31 | 46.46 | 9,369.23 |
88 | 125.77 | 79.70 | 46.07 | 9,289.53 |
89 | 125.77 | 80.10 | 45.67 | 9,209.43 |
90 | 125.77 | 80.49 | 45.28 | 9,128.94 |
91 | 125.77 | 80.89 | 44.88 | 9,048.06 |
92 | 125.77 | 81.28 | 44.49 | 8,966.78 |
93 | 125.77 | 81.68 | 44.09 | 8,885.09 |
94 | 125.77 | 82.08 | 43.69 | 8,803.01 |
95 | 125.77 | 82.49 | 43.28 | 8,720.52 |
96 | 125.77 | 82.89 | 42.88 | 8,637.63 |
97 | 125.77 | 83.30 | 42.47 | 8,554.33 |
98 | 125.77 | 83.71 | 42.06 | 8,470.61 |
99 | 125.77 | 84.12 | 41.65 | 8,386.49 |
100 | 125.77 | 84.54 | 41.23 | 8,301.96 |
101 | 125.77 | 84.95 | 40.82 | 8,217.00 |
102 | 125.77 | 85.37 | 40.40 | 8,131.64 |
103 | 125.77 | 85.79 | 39.98 | 8,045.85 |
104 | 125.77 | 86.21 | 39.56 | 7,959.64 |
105 | 125.77 | 86.63 | 39.13 | 7,873.00 |
106 | 125.77 | 87.06 | 38.71 | 7,785.94 |
107 | 125.77 | 87.49 | 38.28 | 7,698.45 |
108 | 125.77 | 87.92 | 37.85 | 7,610.53 |
109 | 125.77 | 88.35 | 37.42 | 7,522.18 |
110 | 125.77 | 88.79 | 36.98 | 7,433.40 |
111 | 125.77 | 89.22 | 36.55 | 7,344.17 |
112 | 125.77 | 89.66 | 36.11 | 7,254.51 |
113 | 125.77 | 90.10 | 35.67 | 7,164.41 |
114 | 125.77 | 90.54 | 35.23 | 7,073.87 |
115 | 125.77 | 90.99 | 34.78 | 6,982.88 |
116 | 125.77 | 91.44 | 34.33 | 6,891.44 |
117 | 125.77 | 91.89 | 33.88 | 6,799.55 |
118 | 125.77 | 92.34 | 33.43 | 6,707.22 |
119 | 125.77 | 92.79 | 32.98 | 6,614.42 |
120 | 125.77 | 93.25 | 32.52 | 6,521.17 |
121 | 125.77 | 93.71 | 32.06 | 6,427.47 |
122 | 125.77 | 94.17 | 31.60 | 6,333.30 |
123 | 125.77 | 94.63 | 31.14 | 6,238.67 |
124 | 125.77 | 95.10 | 30.67 | 6,143.57 |
125 | 125.77 | 95.56 | 30.21 | 6,048.01 |
126 | 125.77 | 96.03 | 29.74 | 5,951.98 |
127 | 125.77 | 96.51 | 29.26 | 5,855.47 |
128 | 125.77 | 96.98 | 28.79 | 5,758.49 |
129 | 125.77 | 97.46 | 28.31 | 5,661.03 |
130 | 125.77 | 97.94 | 27.83 | 5,563.10 |
131 | 125.77 | 98.42 | 27.35 | 5,464.68 |
132 | 125.77 | 98.90 | 26.87 | 5,365.78 |
133 | 125.77 | 99.39 | 26.38 | 5,266.39 |
134 | 125.77 | 99.88 | 25.89 | 5,166.51 |
135 | 125.77 | 100.37 | 25.40 | 5,066.15 |
136 | 125.77 | 100.86 | 24.91 | 4,965.28 |
137 | 125.77 | 101.36 | 24.41 | 4,863.93 |
138 | 125.77 | 101.86 | 23.91 | 4,762.07 |
139 | 125.77 | 102.36 | 23.41 | 4,659.72 |
140 | 125.77 | 102.86 | 22.91 | 4,556.86 |
141 | 125.77 | 103.37 | 22.40 | 4,453.49 |
142 | 125.77 | 103.87 | 21.90 | 4,349.62 |
143 | 125.77 | 104.38 | 21.39 | 4,245.23 |
144 | 125.77 | 104.90 | 20.87 | 4,140.34 |
145 | 125.77 | 105.41 | 20.36 | 4,034.92 |
146 | 125.77 | 105.93 | 19.84 | 3,928.99 |
147 | 125.77 | 106.45 | 19.32 | 3,822.54 |
148 | 125.77 | 106.98 | 18.79 | 3,715.57 |
149 | 125.77 | 107.50 | 18.27 | 3,608.06 |
150 | 125.77 | 108.03 | 17.74 | 3,500.03 |
151 | 125.77 | 108.56 | 17.21 | 3,391.47 |
152 | 125.77 | 109.09 | 16.67 | 3,282.38 |
153 | 125.77 | 109.63 | 16.14 | 3,172.75 |
154 | 125.77 | 110.17 | 15.60 | 3,062.58 |
155 | 125.77 | 110.71 | 15.06 | 2,951.87 |
156 | 125.77 | 111.26 | 14.51 | 2,840.61 |
157 | 125.77 | 111.80 | 13.97 | 2,728.81 |
158 | 125.77 | 112.35 | 13.42 | 2,616.45 |
159 | 125.77 | 112.91 | 12.86 | 2,503.55 |
160 | 125.77 | 113.46 | 12.31 | 2,390.09 |
161 | 125.77 | 114.02 | 11.75 | 2,276.07 |
162 | 125.77 | 114.58 | 11.19 | 2,161.49 |
163 | 125.77 | 115.14 | 10.63 | 2,046.35 |
164 | 125.77 | 115.71 | 10.06 | 1,930.64 |
165 | 125.77 | 116.28 | 9.49 | 1,814.36 |
166 | 125.77 | 116.85 | 8.92 | 1,697.51 |
167 | 125.77 | 117.42 | 8.35 | 1,580.09 |
168 | 125.77 | 118.00 | 7.77 | 1,462.09 |
169 | 125.77 | 118.58 | 7.19 | 1,343.51 |
170 | 125.77 | 119.16 | 6.61 | 1,224.34 |
171 | 125.77 | 119.75 | 6.02 | 1,104.59 |
172 | 125.77 | 120.34 | 5.43 | 984.26 |
173 | 125.77 | 120.93 | 4.84 | 863.32 |
174 | 125.77 | 121.52 | 4.24 | 741.80 |
175 | 125.77 | 122.12 | 3.65 | 619.68 |
176 | 125.77 | 122.72 | 3.05 | 496.95 |
177 | 125.77 | 123.33 | 2.44 | 373.63 |
178 | 125.77 | 123.93 | 1.84 | 249.70 |
179 | 125.77 | 124.54 | 1.23 | 125.15 |
180 | 125.77 | 125.15 | 0.62 | 0.00 |