Mortgage Loan of $15,000 for 15 Years at 6.00%
What's the payment on a 15 year home loan for $15k at 6.00% interest?
Results
Monthly payment: $126.58
$1,519 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 15,000 loan for 15 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 126.58 | 51.58 | 75.00 | 14,948.42 |
2 | 126.58 | 51.84 | 74.74 | 14,896.59 |
3 | 126.58 | 52.10 | 74.48 | 14,844.49 |
4 | 126.58 | 52.36 | 74.22 | 14,792.13 |
5 | 126.58 | 52.62 | 73.96 | 14,739.52 |
6 | 126.58 | 52.88 | 73.70 | 14,686.63 |
7 | 126.58 | 53.15 | 73.43 | 14,633.49 |
8 | 126.58 | 53.41 | 73.17 | 14,580.08 |
9 | 126.58 | 53.68 | 72.90 | 14,526.40 |
10 | 126.58 | 53.95 | 72.63 | 14,472.45 |
11 | 126.58 | 54.22 | 72.36 | 14,418.24 |
12 | 126.58 | 54.49 | 72.09 | 14,363.75 |
13 | 126.58 | 54.76 | 71.82 | 14,308.99 |
14 | 126.58 | 55.03 | 71.54 | 14,253.96 |
15 | 126.58 | 55.31 | 71.27 | 14,198.65 |
16 | 126.58 | 55.59 | 70.99 | 14,143.06 |
17 | 126.58 | 55.86 | 70.72 | 14,087.20 |
18 | 126.58 | 56.14 | 70.44 | 14,031.06 |
19 | 126.58 | 56.42 | 70.16 | 13,974.63 |
20 | 126.58 | 56.71 | 69.87 | 13,917.93 |
21 | 126.58 | 56.99 | 69.59 | 13,860.94 |
22 | 126.58 | 57.27 | 69.30 | 13,803.67 |
23 | 126.58 | 57.56 | 69.02 | 13,746.11 |
24 | 126.58 | 57.85 | 68.73 | 13,688.26 |
25 | 126.58 | 58.14 | 68.44 | 13,630.12 |
26 | 126.58 | 58.43 | 68.15 | 13,571.69 |
27 | 126.58 | 58.72 | 67.86 | 13,512.97 |
28 | 126.58 | 59.01 | 67.56 | 13,453.96 |
29 | 126.58 | 59.31 | 67.27 | 13,394.65 |
30 | 126.58 | 59.61 | 66.97 | 13,335.04 |
31 | 126.58 | 59.90 | 66.68 | 13,275.14 |
32 | 126.58 | 60.20 | 66.38 | 13,214.94 |
33 | 126.58 | 60.50 | 66.07 | 13,154.43 |
34 | 126.58 | 60.81 | 65.77 | 13,093.63 |
35 | 126.58 | 61.11 | 65.47 | 13,032.52 |
36 | 126.58 | 61.42 | 65.16 | 12,971.10 |
37 | 126.58 | 61.72 | 64.86 | 12,909.38 |
38 | 126.58 | 62.03 | 64.55 | 12,847.35 |
39 | 126.58 | 62.34 | 64.24 | 12,785.01 |
40 | 126.58 | 62.65 | 63.93 | 12,722.35 |
41 | 126.58 | 62.97 | 63.61 | 12,659.39 |
42 | 126.58 | 63.28 | 63.30 | 12,596.10 |
43 | 126.58 | 63.60 | 62.98 | 12,532.51 |
44 | 126.58 | 63.92 | 62.66 | 12,468.59 |
45 | 126.58 | 64.24 | 62.34 | 12,404.35 |
46 | 126.58 | 64.56 | 62.02 | 12,339.80 |
47 | 126.58 | 64.88 | 61.70 | 12,274.92 |
48 | 126.58 | 65.20 | 61.37 | 12,209.71 |
49 | 126.58 | 65.53 | 61.05 | 12,144.18 |
50 | 126.58 | 65.86 | 60.72 | 12,078.33 |
51 | 126.58 | 66.19 | 60.39 | 12,012.14 |
52 | 126.58 | 66.52 | 60.06 | 11,945.62 |
53 | 126.58 | 66.85 | 59.73 | 11,878.77 |
54 | 126.58 | 67.18 | 59.39 | 11,811.59 |
55 | 126.58 | 67.52 | 59.06 | 11,744.07 |
56 | 126.58 | 67.86 | 58.72 | 11,676.21 |
57 | 126.58 | 68.20 | 58.38 | 11,608.01 |
58 | 126.58 | 68.54 | 58.04 | 11,539.47 |
59 | 126.58 | 68.88 | 57.70 | 11,470.59 |
60 | 126.58 | 69.23 | 57.35 | 11,401.36 |
61 | 126.58 | 69.57 | 57.01 | 11,331.79 |
62 | 126.58 | 69.92 | 56.66 | 11,261.87 |
63 | 126.58 | 70.27 | 56.31 | 11,191.60 |
64 | 126.58 | 70.62 | 55.96 | 11,120.98 |
65 | 126.58 | 70.97 | 55.60 | 11,050.01 |
66 | 126.58 | 71.33 | 55.25 | 10,978.68 |
67 | 126.58 | 71.69 | 54.89 | 10,907.00 |
68 | 126.58 | 72.04 | 54.53 | 10,834.95 |
69 | 126.58 | 72.40 | 54.17 | 10,762.55 |
70 | 126.58 | 72.77 | 53.81 | 10,689.78 |
71 | 126.58 | 73.13 | 53.45 | 10,616.65 |
72 | 126.58 | 73.50 | 53.08 | 10,543.16 |
73 | 126.58 | 73.86 | 52.72 | 10,469.30 |
74 | 126.58 | 74.23 | 52.35 | 10,395.06 |
75 | 126.58 | 74.60 | 51.98 | 10,320.46 |
76 | 126.58 | 74.98 | 51.60 | 10,245.48 |
77 | 126.58 | 75.35 | 51.23 | 10,170.13 |
78 | 126.58 | 75.73 | 50.85 | 10,094.41 |
79 | 126.58 | 76.11 | 50.47 | 10,018.30 |
80 | 126.58 | 76.49 | 50.09 | 9,941.81 |
81 | 126.58 | 76.87 | 49.71 | 9,864.94 |
82 | 126.58 | 77.25 | 49.32 | 9,787.69 |
83 | 126.58 | 77.64 | 48.94 | 9,710.05 |
84 | 126.58 | 78.03 | 48.55 | 9,632.02 |
85 | 126.58 | 78.42 | 48.16 | 9,553.60 |
86 | 126.58 | 78.81 | 47.77 | 9,474.79 |
87 | 126.58 | 79.20 | 47.37 | 9,395.59 |
88 | 126.58 | 79.60 | 46.98 | 9,315.99 |
89 | 126.58 | 80.00 | 46.58 | 9,235.99 |
90 | 126.58 | 80.40 | 46.18 | 9,155.59 |
91 | 126.58 | 80.80 | 45.78 | 9,074.79 |
92 | 126.58 | 81.20 | 45.37 | 8,993.58 |
93 | 126.58 | 81.61 | 44.97 | 8,911.97 |
94 | 126.58 | 82.02 | 44.56 | 8,829.95 |
95 | 126.58 | 82.43 | 44.15 | 8,747.53 |
96 | 126.58 | 82.84 | 43.74 | 8,664.69 |
97 | 126.58 | 83.26 | 43.32 | 8,581.43 |
98 | 126.58 | 83.67 | 42.91 | 8,497.76 |
99 | 126.58 | 84.09 | 42.49 | 8,413.67 |
100 | 126.58 | 84.51 | 42.07 | 8,329.16 |
101 | 126.58 | 84.93 | 41.65 | 8,244.23 |
102 | 126.58 | 85.36 | 41.22 | 8,158.87 |
103 | 126.58 | 85.78 | 40.79 | 8,073.08 |
104 | 126.58 | 86.21 | 40.37 | 7,986.87 |
105 | 126.58 | 86.64 | 39.93 | 7,900.23 |
106 | 126.58 | 87.08 | 39.50 | 7,813.15 |
107 | 126.58 | 87.51 | 39.07 | 7,725.64 |
108 | 126.58 | 87.95 | 38.63 | 7,637.69 |
109 | 126.58 | 88.39 | 38.19 | 7,549.30 |
110 | 126.58 | 88.83 | 37.75 | 7,460.46 |
111 | 126.58 | 89.28 | 37.30 | 7,371.19 |
112 | 126.58 | 89.72 | 36.86 | 7,281.47 |
113 | 126.58 | 90.17 | 36.41 | 7,191.29 |
114 | 126.58 | 90.62 | 35.96 | 7,100.67 |
115 | 126.58 | 91.08 | 35.50 | 7,009.60 |
116 | 126.58 | 91.53 | 35.05 | 6,918.07 |
117 | 126.58 | 91.99 | 34.59 | 6,826.08 |
118 | 126.58 | 92.45 | 34.13 | 6,733.63 |
119 | 126.58 | 92.91 | 33.67 | 6,640.72 |
120 | 126.58 | 93.37 | 33.20 | 6,547.35 |
121 | 126.58 | 93.84 | 32.74 | 6,453.50 |
122 | 126.58 | 94.31 | 32.27 | 6,359.19 |
123 | 126.58 | 94.78 | 31.80 | 6,264.41 |
124 | 126.58 | 95.26 | 31.32 | 6,169.15 |
125 | 126.58 | 95.73 | 30.85 | 6,073.42 |
126 | 126.58 | 96.21 | 30.37 | 5,977.21 |
127 | 126.58 | 96.69 | 29.89 | 5,880.52 |
128 | 126.58 | 97.18 | 29.40 | 5,783.34 |
129 | 126.58 | 97.66 | 28.92 | 5,685.68 |
130 | 126.58 | 98.15 | 28.43 | 5,587.53 |
131 | 126.58 | 98.64 | 27.94 | 5,488.89 |
132 | 126.58 | 99.13 | 27.44 | 5,389.75 |
133 | 126.58 | 99.63 | 26.95 | 5,290.12 |
134 | 126.58 | 100.13 | 26.45 | 5,190.00 |
135 | 126.58 | 100.63 | 25.95 | 5,089.37 |
136 | 126.58 | 101.13 | 25.45 | 4,988.24 |
137 | 126.58 | 101.64 | 24.94 | 4,886.60 |
138 | 126.58 | 102.15 | 24.43 | 4,784.45 |
139 | 126.58 | 102.66 | 23.92 | 4,681.80 |
140 | 126.58 | 103.17 | 23.41 | 4,578.63 |
141 | 126.58 | 103.69 | 22.89 | 4,474.94 |
142 | 126.58 | 104.20 | 22.37 | 4,370.74 |
143 | 126.58 | 104.72 | 21.85 | 4,266.01 |
144 | 126.58 | 105.25 | 21.33 | 4,160.76 |
145 | 126.58 | 105.77 | 20.80 | 4,054.99 |
146 | 126.58 | 106.30 | 20.27 | 3,948.69 |
147 | 126.58 | 106.84 | 19.74 | 3,841.85 |
148 | 126.58 | 107.37 | 19.21 | 3,734.48 |
149 | 126.58 | 107.91 | 18.67 | 3,626.58 |
150 | 126.58 | 108.45 | 18.13 | 3,518.13 |
151 | 126.58 | 108.99 | 17.59 | 3,409.14 |
152 | 126.58 | 109.53 | 17.05 | 3,299.61 |
153 | 126.58 | 110.08 | 16.50 | 3,189.53 |
154 | 126.58 | 110.63 | 15.95 | 3,078.90 |
155 | 126.58 | 111.18 | 15.39 | 2,967.71 |
156 | 126.58 | 111.74 | 14.84 | 2,855.97 |
157 | 126.58 | 112.30 | 14.28 | 2,743.68 |
158 | 126.58 | 112.86 | 13.72 | 2,630.82 |
159 | 126.58 | 113.42 | 13.15 | 2,517.39 |
160 | 126.58 | 113.99 | 12.59 | 2,403.40 |
161 | 126.58 | 114.56 | 12.02 | 2,288.84 |
162 | 126.58 | 115.13 | 11.44 | 2,173.70 |
163 | 126.58 | 115.71 | 10.87 | 2,057.99 |
164 | 126.58 | 116.29 | 10.29 | 1,941.71 |
165 | 126.58 | 116.87 | 9.71 | 1,824.84 |
166 | 126.58 | 117.45 | 9.12 | 1,707.38 |
167 | 126.58 | 118.04 | 8.54 | 1,589.34 |
168 | 126.58 | 118.63 | 7.95 | 1,470.71 |
169 | 126.58 | 119.22 | 7.35 | 1,351.48 |
170 | 126.58 | 119.82 | 6.76 | 1,231.66 |
171 | 126.58 | 120.42 | 6.16 | 1,111.24 |
172 | 126.58 | 121.02 | 5.56 | 990.22 |
173 | 126.58 | 121.63 | 4.95 | 868.59 |
174 | 126.58 | 122.24 | 4.34 | 746.36 |
175 | 126.58 | 122.85 | 3.73 | 623.51 |
176 | 126.58 | 123.46 | 3.12 | 500.05 |
177 | 126.58 | 124.08 | 2.50 | 375.97 |
178 | 126.58 | 124.70 | 1.88 | 251.27 |
179 | 126.58 | 125.32 | 1.26 | 125.95 |
180 | 126.58 | 125.95 | 0.63 | 0.00 |