Mortgage Loan of $15,000 for 15 Years at 6.20%
What's the payment on a 15 year home loan for $15k at 6.20% interest?
Results
Monthly payment: $128.21
$1,538 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 15,000 loan for 15 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 128.21 | 50.71 | 77.50 | 14,949.29 |
2 | 128.21 | 50.97 | 77.24 | 14,898.33 |
3 | 128.21 | 51.23 | 76.97 | 14,847.10 |
4 | 128.21 | 51.50 | 76.71 | 14,795.60 |
5 | 128.21 | 51.76 | 76.44 | 14,743.84 |
6 | 128.21 | 52.03 | 76.18 | 14,691.81 |
7 | 128.21 | 52.30 | 75.91 | 14,639.52 |
8 | 128.21 | 52.57 | 75.64 | 14,586.95 |
9 | 128.21 | 52.84 | 75.37 | 14,534.11 |
10 | 128.21 | 53.11 | 75.09 | 14,481.00 |
11 | 128.21 | 53.39 | 74.82 | 14,427.61 |
12 | 128.21 | 53.66 | 74.54 | 14,373.95 |
13 | 128.21 | 53.94 | 74.27 | 14,320.01 |
14 | 128.21 | 54.22 | 73.99 | 14,265.79 |
15 | 128.21 | 54.50 | 73.71 | 14,211.29 |
16 | 128.21 | 54.78 | 73.43 | 14,156.51 |
17 | 128.21 | 55.06 | 73.14 | 14,101.45 |
18 | 128.21 | 55.35 | 72.86 | 14,046.10 |
19 | 128.21 | 55.63 | 72.57 | 13,990.47 |
20 | 128.21 | 55.92 | 72.28 | 13,934.55 |
21 | 128.21 | 56.21 | 72.00 | 13,878.34 |
22 | 128.21 | 56.50 | 71.70 | 13,821.84 |
23 | 128.21 | 56.79 | 71.41 | 13,765.04 |
24 | 128.21 | 57.09 | 71.12 | 13,707.96 |
25 | 128.21 | 57.38 | 70.82 | 13,650.58 |
26 | 128.21 | 57.68 | 70.53 | 13,592.90 |
27 | 128.21 | 57.98 | 70.23 | 13,534.93 |
28 | 128.21 | 58.27 | 69.93 | 13,476.65 |
29 | 128.21 | 58.58 | 69.63 | 13,418.08 |
30 | 128.21 | 58.88 | 69.33 | 13,359.20 |
31 | 128.21 | 59.18 | 69.02 | 13,300.01 |
32 | 128.21 | 59.49 | 68.72 | 13,240.53 |
33 | 128.21 | 59.80 | 68.41 | 13,180.73 |
34 | 128.21 | 60.10 | 68.10 | 13,120.63 |
35 | 128.21 | 60.42 | 67.79 | 13,060.21 |
36 | 128.21 | 60.73 | 67.48 | 12,999.48 |
37 | 128.21 | 61.04 | 67.16 | 12,938.44 |
38 | 128.21 | 61.36 | 66.85 | 12,877.09 |
39 | 128.21 | 61.67 | 66.53 | 12,815.41 |
40 | 128.21 | 61.99 | 66.21 | 12,753.42 |
41 | 128.21 | 62.31 | 65.89 | 12,691.11 |
42 | 128.21 | 62.63 | 65.57 | 12,628.47 |
43 | 128.21 | 62.96 | 65.25 | 12,565.52 |
44 | 128.21 | 63.28 | 64.92 | 12,502.23 |
45 | 128.21 | 63.61 | 64.59 | 12,438.62 |
46 | 128.21 | 63.94 | 64.27 | 12,374.68 |
47 | 128.21 | 64.27 | 63.94 | 12,310.42 |
48 | 128.21 | 64.60 | 63.60 | 12,245.81 |
49 | 128.21 | 64.93 | 63.27 | 12,180.88 |
50 | 128.21 | 65.27 | 62.93 | 12,115.61 |
51 | 128.21 | 65.61 | 62.60 | 12,050.00 |
52 | 128.21 | 65.95 | 62.26 | 11,984.05 |
53 | 128.21 | 66.29 | 61.92 | 11,917.77 |
54 | 128.21 | 66.63 | 61.58 | 11,851.14 |
55 | 128.21 | 66.97 | 61.23 | 11,784.16 |
56 | 128.21 | 67.32 | 60.88 | 11,716.84 |
57 | 128.21 | 67.67 | 60.54 | 11,649.17 |
58 | 128.21 | 68.02 | 60.19 | 11,581.16 |
59 | 128.21 | 68.37 | 59.84 | 11,512.79 |
60 | 128.21 | 68.72 | 59.48 | 11,444.07 |
61 | 128.21 | 69.08 | 59.13 | 11,374.99 |
62 | 128.21 | 69.43 | 58.77 | 11,305.55 |
63 | 128.21 | 69.79 | 58.41 | 11,235.76 |
64 | 128.21 | 70.15 | 58.05 | 11,165.61 |
65 | 128.21 | 70.52 | 57.69 | 11,095.09 |
66 | 128.21 | 70.88 | 57.32 | 11,024.21 |
67 | 128.21 | 71.25 | 56.96 | 10,952.96 |
68 | 128.21 | 71.61 | 56.59 | 10,881.35 |
69 | 128.21 | 71.98 | 56.22 | 10,809.37 |
70 | 128.21 | 72.36 | 55.85 | 10,737.01 |
71 | 128.21 | 72.73 | 55.47 | 10,664.28 |
72 | 128.21 | 73.11 | 55.10 | 10,591.17 |
73 | 128.21 | 73.48 | 54.72 | 10,517.69 |
74 | 128.21 | 73.86 | 54.34 | 10,443.82 |
75 | 128.21 | 74.25 | 53.96 | 10,369.58 |
76 | 128.21 | 74.63 | 53.58 | 10,294.95 |
77 | 128.21 | 75.01 | 53.19 | 10,219.94 |
78 | 128.21 | 75.40 | 52.80 | 10,144.53 |
79 | 128.21 | 75.79 | 52.41 | 10,068.74 |
80 | 128.21 | 76.18 | 52.02 | 9,992.56 |
81 | 128.21 | 76.58 | 51.63 | 9,915.98 |
82 | 128.21 | 76.97 | 51.23 | 9,839.01 |
83 | 128.21 | 77.37 | 50.83 | 9,761.64 |
84 | 128.21 | 77.77 | 50.44 | 9,683.87 |
85 | 128.21 | 78.17 | 50.03 | 9,605.70 |
86 | 128.21 | 78.58 | 49.63 | 9,527.12 |
87 | 128.21 | 78.98 | 49.22 | 9,448.14 |
88 | 128.21 | 79.39 | 48.82 | 9,368.75 |
89 | 128.21 | 79.80 | 48.41 | 9,288.95 |
90 | 128.21 | 80.21 | 47.99 | 9,208.74 |
91 | 128.21 | 80.63 | 47.58 | 9,128.11 |
92 | 128.21 | 81.04 | 47.16 | 9,047.07 |
93 | 128.21 | 81.46 | 46.74 | 8,965.61 |
94 | 128.21 | 81.88 | 46.32 | 8,883.72 |
95 | 128.21 | 82.31 | 45.90 | 8,801.42 |
96 | 128.21 | 82.73 | 45.47 | 8,718.69 |
97 | 128.21 | 83.16 | 45.05 | 8,635.53 |
98 | 128.21 | 83.59 | 44.62 | 8,551.94 |
99 | 128.21 | 84.02 | 44.19 | 8,467.92 |
100 | 128.21 | 84.45 | 43.75 | 8,383.47 |
101 | 128.21 | 84.89 | 43.31 | 8,298.58 |
102 | 128.21 | 85.33 | 42.88 | 8,213.25 |
103 | 128.21 | 85.77 | 42.44 | 8,127.48 |
104 | 128.21 | 86.21 | 41.99 | 8,041.26 |
105 | 128.21 | 86.66 | 41.55 | 7,954.61 |
106 | 128.21 | 87.11 | 41.10 | 7,867.50 |
107 | 128.21 | 87.56 | 40.65 | 7,779.94 |
108 | 128.21 | 88.01 | 40.20 | 7,691.94 |
109 | 128.21 | 88.46 | 39.74 | 7,603.47 |
110 | 128.21 | 88.92 | 39.28 | 7,514.55 |
111 | 128.21 | 89.38 | 38.83 | 7,425.17 |
112 | 128.21 | 89.84 | 38.36 | 7,335.33 |
113 | 128.21 | 90.31 | 37.90 | 7,245.02 |
114 | 128.21 | 90.77 | 37.43 | 7,154.25 |
115 | 128.21 | 91.24 | 36.96 | 7,063.01 |
116 | 128.21 | 91.71 | 36.49 | 6,971.30 |
117 | 128.21 | 92.19 | 36.02 | 6,879.11 |
118 | 128.21 | 92.66 | 35.54 | 6,786.45 |
119 | 128.21 | 93.14 | 35.06 | 6,693.31 |
120 | 128.21 | 93.62 | 34.58 | 6,599.68 |
121 | 128.21 | 94.11 | 34.10 | 6,505.58 |
122 | 128.21 | 94.59 | 33.61 | 6,410.98 |
123 | 128.21 | 95.08 | 33.12 | 6,315.90 |
124 | 128.21 | 95.57 | 32.63 | 6,220.33 |
125 | 128.21 | 96.07 | 32.14 | 6,124.26 |
126 | 128.21 | 96.56 | 31.64 | 6,027.70 |
127 | 128.21 | 97.06 | 31.14 | 5,930.64 |
128 | 128.21 | 97.56 | 30.64 | 5,833.07 |
129 | 128.21 | 98.07 | 30.14 | 5,735.01 |
130 | 128.21 | 98.57 | 29.63 | 5,636.43 |
131 | 128.21 | 99.08 | 29.12 | 5,537.35 |
132 | 128.21 | 99.60 | 28.61 | 5,437.75 |
133 | 128.21 | 100.11 | 28.10 | 5,337.64 |
134 | 128.21 | 100.63 | 27.58 | 5,237.02 |
135 | 128.21 | 101.15 | 27.06 | 5,135.87 |
136 | 128.21 | 101.67 | 26.54 | 5,034.20 |
137 | 128.21 | 102.19 | 26.01 | 4,932.00 |
138 | 128.21 | 102.72 | 25.48 | 4,829.28 |
139 | 128.21 | 103.25 | 24.95 | 4,726.03 |
140 | 128.21 | 103.79 | 24.42 | 4,622.24 |
141 | 128.21 | 104.32 | 23.88 | 4,517.92 |
142 | 128.21 | 104.86 | 23.34 | 4,413.06 |
143 | 128.21 | 105.40 | 22.80 | 4,307.65 |
144 | 128.21 | 105.95 | 22.26 | 4,201.70 |
145 | 128.21 | 106.50 | 21.71 | 4,095.21 |
146 | 128.21 | 107.05 | 21.16 | 3,988.16 |
147 | 128.21 | 107.60 | 20.61 | 3,880.56 |
148 | 128.21 | 108.16 | 20.05 | 3,772.40 |
149 | 128.21 | 108.71 | 19.49 | 3,663.69 |
150 | 128.21 | 109.28 | 18.93 | 3,554.41 |
151 | 128.21 | 109.84 | 18.36 | 3,444.57 |
152 | 128.21 | 110.41 | 17.80 | 3,334.17 |
153 | 128.21 | 110.98 | 17.23 | 3,223.19 |
154 | 128.21 | 111.55 | 16.65 | 3,111.64 |
155 | 128.21 | 112.13 | 16.08 | 2,999.51 |
156 | 128.21 | 112.71 | 15.50 | 2,886.80 |
157 | 128.21 | 113.29 | 14.92 | 2,773.51 |
158 | 128.21 | 113.88 | 14.33 | 2,659.63 |
159 | 128.21 | 114.46 | 13.74 | 2,545.17 |
160 | 128.21 | 115.05 | 13.15 | 2,430.12 |
161 | 128.21 | 115.65 | 12.56 | 2,314.47 |
162 | 128.21 | 116.25 | 11.96 | 2,198.22 |
163 | 128.21 | 116.85 | 11.36 | 2,081.37 |
164 | 128.21 | 117.45 | 10.75 | 1,963.92 |
165 | 128.21 | 118.06 | 10.15 | 1,845.86 |
166 | 128.21 | 118.67 | 9.54 | 1,727.19 |
167 | 128.21 | 119.28 | 8.92 | 1,607.91 |
168 | 128.21 | 119.90 | 8.31 | 1,488.02 |
169 | 128.21 | 120.52 | 7.69 | 1,367.50 |
170 | 128.21 | 121.14 | 7.07 | 1,246.36 |
171 | 128.21 | 121.77 | 6.44 | 1,124.59 |
172 | 128.21 | 122.39 | 5.81 | 1,002.20 |
173 | 128.21 | 123.03 | 5.18 | 879.17 |
174 | 128.21 | 123.66 | 4.54 | 755.51 |
175 | 128.21 | 124.30 | 3.90 | 631.21 |
176 | 128.21 | 124.94 | 3.26 | 506.26 |
177 | 128.21 | 125.59 | 2.62 | 380.67 |
178 | 128.21 | 126.24 | 1.97 | 254.44 |
179 | 128.21 | 126.89 | 1.31 | 127.55 |
180 | 128.21 | 127.55 | 0.66 | 0.00 |