Mortgage Loan of $15,000 for 15 Years at 6.60%
What's the payment on a 15 year home loan for $15k at 6.60% interest?
Results
Monthly payment: $131.49
$1,578 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 15,000 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 131.49 | 48.99 | 82.50 | 14,951.01 |
2 | 131.49 | 49.26 | 82.23 | 14,901.75 |
3 | 131.49 | 49.53 | 81.96 | 14,852.21 |
4 | 131.49 | 49.80 | 81.69 | 14,802.41 |
5 | 131.49 | 50.08 | 81.41 | 14,752.33 |
6 | 131.49 | 50.35 | 81.14 | 14,701.98 |
7 | 131.49 | 50.63 | 80.86 | 14,651.34 |
8 | 131.49 | 50.91 | 80.58 | 14,600.43 |
9 | 131.49 | 51.19 | 80.30 | 14,549.24 |
10 | 131.49 | 51.47 | 80.02 | 14,497.77 |
11 | 131.49 | 51.75 | 79.74 | 14,446.02 |
12 | 131.49 | 52.04 | 79.45 | 14,393.98 |
13 | 131.49 | 52.33 | 79.17 | 14,341.66 |
14 | 131.49 | 52.61 | 78.88 | 14,289.04 |
15 | 131.49 | 52.90 | 78.59 | 14,236.14 |
16 | 131.49 | 53.19 | 78.30 | 14,182.95 |
17 | 131.49 | 53.49 | 78.01 | 14,129.46 |
18 | 131.49 | 53.78 | 77.71 | 14,075.68 |
19 | 131.49 | 54.08 | 77.42 | 14,021.60 |
20 | 131.49 | 54.37 | 77.12 | 13,967.23 |
21 | 131.49 | 54.67 | 76.82 | 13,912.56 |
22 | 131.49 | 54.97 | 76.52 | 13,857.59 |
23 | 131.49 | 55.28 | 76.22 | 13,802.31 |
24 | 131.49 | 55.58 | 75.91 | 13,746.73 |
25 | 131.49 | 55.89 | 75.61 | 13,690.85 |
26 | 131.49 | 56.19 | 75.30 | 13,634.65 |
27 | 131.49 | 56.50 | 74.99 | 13,578.15 |
28 | 131.49 | 56.81 | 74.68 | 13,521.34 |
29 | 131.49 | 57.12 | 74.37 | 13,464.21 |
30 | 131.49 | 57.44 | 74.05 | 13,406.78 |
31 | 131.49 | 57.75 | 73.74 | 13,349.02 |
32 | 131.49 | 58.07 | 73.42 | 13,290.95 |
33 | 131.49 | 58.39 | 73.10 | 13,232.56 |
34 | 131.49 | 58.71 | 72.78 | 13,173.84 |
35 | 131.49 | 59.04 | 72.46 | 13,114.81 |
36 | 131.49 | 59.36 | 72.13 | 13,055.45 |
37 | 131.49 | 59.69 | 71.80 | 12,995.76 |
38 | 131.49 | 60.02 | 71.48 | 12,935.74 |
39 | 131.49 | 60.35 | 71.15 | 12,875.40 |
40 | 131.49 | 60.68 | 70.81 | 12,814.72 |
41 | 131.49 | 61.01 | 70.48 | 12,753.71 |
42 | 131.49 | 61.35 | 70.15 | 12,692.36 |
43 | 131.49 | 61.68 | 69.81 | 12,630.68 |
44 | 131.49 | 62.02 | 69.47 | 12,568.66 |
45 | 131.49 | 62.36 | 69.13 | 12,506.29 |
46 | 131.49 | 62.71 | 68.78 | 12,443.58 |
47 | 131.49 | 63.05 | 68.44 | 12,380.53 |
48 | 131.49 | 63.40 | 68.09 | 12,317.13 |
49 | 131.49 | 63.75 | 67.74 | 12,253.38 |
50 | 131.49 | 64.10 | 67.39 | 12,189.29 |
51 | 131.49 | 64.45 | 67.04 | 12,124.83 |
52 | 131.49 | 64.81 | 66.69 | 12,060.03 |
53 | 131.49 | 65.16 | 66.33 | 11,994.87 |
54 | 131.49 | 65.52 | 65.97 | 11,929.35 |
55 | 131.49 | 65.88 | 65.61 | 11,863.47 |
56 | 131.49 | 66.24 | 65.25 | 11,797.22 |
57 | 131.49 | 66.61 | 64.88 | 11,730.62 |
58 | 131.49 | 66.97 | 64.52 | 11,663.64 |
59 | 131.49 | 67.34 | 64.15 | 11,596.30 |
60 | 131.49 | 67.71 | 63.78 | 11,528.59 |
61 | 131.49 | 68.08 | 63.41 | 11,460.50 |
62 | 131.49 | 68.46 | 63.03 | 11,392.04 |
63 | 131.49 | 68.84 | 62.66 | 11,323.21 |
64 | 131.49 | 69.21 | 62.28 | 11,253.99 |
65 | 131.49 | 69.60 | 61.90 | 11,184.40 |
66 | 131.49 | 69.98 | 61.51 | 11,114.42 |
67 | 131.49 | 70.36 | 61.13 | 11,044.06 |
68 | 131.49 | 70.75 | 60.74 | 10,973.31 |
69 | 131.49 | 71.14 | 60.35 | 10,902.17 |
70 | 131.49 | 71.53 | 59.96 | 10,830.64 |
71 | 131.49 | 71.92 | 59.57 | 10,758.71 |
72 | 131.49 | 72.32 | 59.17 | 10,686.40 |
73 | 131.49 | 72.72 | 58.78 | 10,613.68 |
74 | 131.49 | 73.12 | 58.38 | 10,540.56 |
75 | 131.49 | 73.52 | 57.97 | 10,467.04 |
76 | 131.49 | 73.92 | 57.57 | 10,393.12 |
77 | 131.49 | 74.33 | 57.16 | 10,318.79 |
78 | 131.49 | 74.74 | 56.75 | 10,244.05 |
79 | 131.49 | 75.15 | 56.34 | 10,168.90 |
80 | 131.49 | 75.56 | 55.93 | 10,093.34 |
81 | 131.49 | 75.98 | 55.51 | 10,017.36 |
82 | 131.49 | 76.40 | 55.10 | 9,940.96 |
83 | 131.49 | 76.82 | 54.68 | 9,864.14 |
84 | 131.49 | 77.24 | 54.25 | 9,786.91 |
85 | 131.49 | 77.66 | 53.83 | 9,709.24 |
86 | 131.49 | 78.09 | 53.40 | 9,631.15 |
87 | 131.49 | 78.52 | 52.97 | 9,552.63 |
88 | 131.49 | 78.95 | 52.54 | 9,473.68 |
89 | 131.49 | 79.39 | 52.11 | 9,394.29 |
90 | 131.49 | 79.82 | 51.67 | 9,314.47 |
91 | 131.49 | 80.26 | 51.23 | 9,234.20 |
92 | 131.49 | 80.70 | 50.79 | 9,153.50 |
93 | 131.49 | 81.15 | 50.34 | 9,072.35 |
94 | 131.49 | 81.59 | 49.90 | 8,990.76 |
95 | 131.49 | 82.04 | 49.45 | 8,908.71 |
96 | 131.49 | 82.49 | 49.00 | 8,826.22 |
97 | 131.49 | 82.95 | 48.54 | 8,743.27 |
98 | 131.49 | 83.40 | 48.09 | 8,659.87 |
99 | 131.49 | 83.86 | 47.63 | 8,576.01 |
100 | 131.49 | 84.32 | 47.17 | 8,491.68 |
101 | 131.49 | 84.79 | 46.70 | 8,406.89 |
102 | 131.49 | 85.25 | 46.24 | 8,321.64 |
103 | 131.49 | 85.72 | 45.77 | 8,235.92 |
104 | 131.49 | 86.19 | 45.30 | 8,149.72 |
105 | 131.49 | 86.67 | 44.82 | 8,063.05 |
106 | 131.49 | 87.15 | 44.35 | 7,975.91 |
107 | 131.49 | 87.62 | 43.87 | 7,888.28 |
108 | 131.49 | 88.11 | 43.39 | 7,800.18 |
109 | 131.49 | 88.59 | 42.90 | 7,711.59 |
110 | 131.49 | 89.08 | 42.41 | 7,622.51 |
111 | 131.49 | 89.57 | 41.92 | 7,532.94 |
112 | 131.49 | 90.06 | 41.43 | 7,442.88 |
113 | 131.49 | 90.56 | 40.94 | 7,352.32 |
114 | 131.49 | 91.05 | 40.44 | 7,261.27 |
115 | 131.49 | 91.56 | 39.94 | 7,169.71 |
116 | 131.49 | 92.06 | 39.43 | 7,077.65 |
117 | 131.49 | 92.57 | 38.93 | 6,985.09 |
118 | 131.49 | 93.07 | 38.42 | 6,892.01 |
119 | 131.49 | 93.59 | 37.91 | 6,798.43 |
120 | 131.49 | 94.10 | 37.39 | 6,704.33 |
121 | 131.49 | 94.62 | 36.87 | 6,609.71 |
122 | 131.49 | 95.14 | 36.35 | 6,514.57 |
123 | 131.49 | 95.66 | 35.83 | 6,418.91 |
124 | 131.49 | 96.19 | 35.30 | 6,322.72 |
125 | 131.49 | 96.72 | 34.77 | 6,226.00 |
126 | 131.49 | 97.25 | 34.24 | 6,128.75 |
127 | 131.49 | 97.78 | 33.71 | 6,030.97 |
128 | 131.49 | 98.32 | 33.17 | 5,932.65 |
129 | 131.49 | 98.86 | 32.63 | 5,833.79 |
130 | 131.49 | 99.41 | 32.09 | 5,734.38 |
131 | 131.49 | 99.95 | 31.54 | 5,634.43 |
132 | 131.49 | 100.50 | 30.99 | 5,533.92 |
133 | 131.49 | 101.06 | 30.44 | 5,432.87 |
134 | 131.49 | 101.61 | 29.88 | 5,331.26 |
135 | 131.49 | 102.17 | 29.32 | 5,229.09 |
136 | 131.49 | 102.73 | 28.76 | 5,126.35 |
137 | 131.49 | 103.30 | 28.19 | 5,023.06 |
138 | 131.49 | 103.87 | 27.63 | 4,919.19 |
139 | 131.49 | 104.44 | 27.06 | 4,814.76 |
140 | 131.49 | 105.01 | 26.48 | 4,709.74 |
141 | 131.49 | 105.59 | 25.90 | 4,604.16 |
142 | 131.49 | 106.17 | 25.32 | 4,497.99 |
143 | 131.49 | 106.75 | 24.74 | 4,391.23 |
144 | 131.49 | 107.34 | 24.15 | 4,283.89 |
145 | 131.49 | 107.93 | 23.56 | 4,175.96 |
146 | 131.49 | 108.52 | 22.97 | 4,067.44 |
147 | 131.49 | 109.12 | 22.37 | 3,958.32 |
148 | 131.49 | 109.72 | 21.77 | 3,848.60 |
149 | 131.49 | 110.32 | 21.17 | 3,738.27 |
150 | 131.49 | 110.93 | 20.56 | 3,627.34 |
151 | 131.49 | 111.54 | 19.95 | 3,515.80 |
152 | 131.49 | 112.16 | 19.34 | 3,403.64 |
153 | 131.49 | 112.77 | 18.72 | 3,290.87 |
154 | 131.49 | 113.39 | 18.10 | 3,177.48 |
155 | 131.49 | 114.02 | 17.48 | 3,063.46 |
156 | 131.49 | 114.64 | 16.85 | 2,948.82 |
157 | 131.49 | 115.27 | 16.22 | 2,833.54 |
158 | 131.49 | 115.91 | 15.58 | 2,717.64 |
159 | 131.49 | 116.55 | 14.95 | 2,601.09 |
160 | 131.49 | 117.19 | 14.31 | 2,483.91 |
161 | 131.49 | 117.83 | 13.66 | 2,366.08 |
162 | 131.49 | 118.48 | 13.01 | 2,247.60 |
163 | 131.49 | 119.13 | 12.36 | 2,128.47 |
164 | 131.49 | 119.79 | 11.71 | 2,008.68 |
165 | 131.49 | 120.44 | 11.05 | 1,888.24 |
166 | 131.49 | 121.11 | 10.39 | 1,767.13 |
167 | 131.49 | 121.77 | 9.72 | 1,645.36 |
168 | 131.49 | 122.44 | 9.05 | 1,522.91 |
169 | 131.49 | 123.12 | 8.38 | 1,399.80 |
170 | 131.49 | 123.79 | 7.70 | 1,276.00 |
171 | 131.49 | 124.47 | 7.02 | 1,151.53 |
172 | 131.49 | 125.16 | 6.33 | 1,026.37 |
173 | 131.49 | 125.85 | 5.65 | 900.52 |
174 | 131.49 | 126.54 | 4.95 | 773.99 |
175 | 131.49 | 127.24 | 4.26 | 646.75 |
176 | 131.49 | 127.93 | 3.56 | 518.82 |
177 | 131.49 | 128.64 | 2.85 | 390.18 |
178 | 131.49 | 129.35 | 2.15 | 260.83 |
179 | 131.49 | 130.06 | 1.43 | 130.77 |
180 | 131.49 | 130.77 | 0.72 | 0.00 |