Mortgage Loan of $15,000 for 15 Years at 6.875%

What's the payment on a 15 year home loan for $15k at 6.875% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $133.78
$1,605 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 15,000 loan for 15 years at 6.875 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 133.78 47.84 85.94 14,952.16
2 133.78 48.11 85.66 14,904.04
3 133.78 48.39 85.39 14,855.65
4 133.78 48.67 85.11 14,806.99
5 133.78 48.95 84.83 14,758.04
6 133.78 49.23 84.55 14,708.81
7 133.78 49.51 84.27 14,659.30
8 133.78 49.79 83.99 14,609.51
9 133.78 50.08 83.70 14,559.43
10 133.78 50.36 83.41 14,509.07
11 133.78 50.65 83.12 14,458.42
12 133.78 50.94 82.83 14,407.47
13 133.78 51.24 82.54 14,356.24
14 133.78 51.53 82.25 14,304.71
15 133.78 51.82 81.95 14,252.88
16 133.78 52.12 81.66 14,200.76
17 133.78 52.42 81.36 14,148.34
18 133.78 52.72 81.06 14,095.62
19 133.78 53.02 80.76 14,042.60
20 133.78 53.33 80.45 13,989.28
21 133.78 53.63 80.15 13,935.64
22 133.78 53.94 79.84 13,881.71
23 133.78 54.25 79.53 13,827.46
24 133.78 54.56 79.22 13,772.90
25 133.78 54.87 78.91 13,718.03
26 133.78 55.19 78.59 13,662.84
27 133.78 55.50 78.28 13,607.34
28 133.78 55.82 77.96 13,551.52
29 133.78 56.14 77.64 13,495.38
30 133.78 56.46 77.32 13,438.92
31 133.78 56.78 76.99 13,382.14
32 133.78 57.11 76.67 13,325.03
33 133.78 57.44 76.34 13,267.59
34 133.78 57.77 76.01 13,209.83
35 133.78 58.10 75.68 13,151.73
36 133.78 58.43 75.35 13,093.30
37 133.78 58.76 75.01 13,034.54
38 133.78 59.10 74.68 12,975.43
39 133.78 59.44 74.34 12,915.99
40 133.78 59.78 74.00 12,856.21
41 133.78 60.12 73.66 12,796.09
42 133.78 60.47 73.31 12,735.62
43 133.78 60.81 72.96 12,674.81
44 133.78 61.16 72.62 12,613.65
45 133.78 61.51 72.27 12,552.14
46 133.78 61.86 71.91 12,490.27
47 133.78 62.22 71.56 12,428.05
48 133.78 62.58 71.20 12,365.48
49 133.78 62.93 70.84 12,302.54
50 133.78 63.29 70.48 12,239.25
51 133.78 63.66 70.12 12,175.59
52 133.78 64.02 69.76 12,111.57
53 133.78 64.39 69.39 12,047.18
54 133.78 64.76 69.02 11,982.42
55 133.78 65.13 68.65 11,917.29
56 133.78 65.50 68.28 11,851.79
57 133.78 65.88 67.90 11,785.91
58 133.78 66.25 67.52 11,719.66
59 133.78 66.63 67.14 11,653.02
60 133.78 67.02 66.76 11,586.01
61 133.78 67.40 66.38 11,518.61
62 133.78 67.79 65.99 11,450.82
63 133.78 68.17 65.60 11,382.65
64 133.78 68.57 65.21 11,314.08
65 133.78 68.96 64.82 11,245.12
66 133.78 69.35 64.43 11,175.77
67 133.78 69.75 64.03 11,106.02
68 133.78 70.15 63.63 11,035.87
69 133.78 70.55 63.23 10,965.32
70 133.78 70.96 62.82 10,894.36
71 133.78 71.36 62.42 10,823.00
72 133.78 71.77 62.01 10,751.23
73 133.78 72.18 61.60 10,679.05
74 133.78 72.60 61.18 10,606.45
75 133.78 73.01 60.77 10,533.44
76 133.78 73.43 60.35 10,460.01
77 133.78 73.85 59.93 10,386.16
78 133.78 74.27 59.50 10,311.88
79 133.78 74.70 59.08 10,237.18
80 133.78 75.13 58.65 10,162.06
81 133.78 75.56 58.22 10,086.50
82 133.78 75.99 57.79 10,010.51
83 133.78 76.43 57.35 9,934.08
84 133.78 76.86 56.91 9,857.22
85 133.78 77.30 56.47 9,779.91
86 133.78 77.75 56.03 9,702.16
87 133.78 78.19 55.59 9,623.97
88 133.78 78.64 55.14 9,545.33
89 133.78 79.09 54.69 9,466.24
90 133.78 79.54 54.23 9,386.69
91 133.78 80.00 53.78 9,306.69
92 133.78 80.46 53.32 9,226.24
93 133.78 80.92 52.86 9,145.32
94 133.78 81.38 52.40 9,063.93
95 133.78 81.85 51.93 8,982.08
96 133.78 82.32 51.46 8,899.77
97 133.78 82.79 50.99 8,816.98
98 133.78 83.26 50.51 8,733.71
99 133.78 83.74 50.04 8,649.97
100 133.78 84.22 49.56 8,565.75
101 133.78 84.70 49.07 8,481.05
102 133.78 85.19 48.59 8,395.86
103 133.78 85.68 48.10 8,310.18
104 133.78 86.17 47.61 8,224.01
105 133.78 86.66 47.12 8,137.35
106 133.78 87.16 46.62 8,050.19
107 133.78 87.66 46.12 7,962.54
108 133.78 88.16 45.62 7,874.38
109 133.78 88.66 45.11 7,785.71
110 133.78 89.17 44.61 7,696.54
111 133.78 89.68 44.09 7,606.86
112 133.78 90.20 43.58 7,516.66
113 133.78 90.71 43.06 7,425.94
114 133.78 91.23 42.54 7,334.71
115 133.78 91.76 42.02 7,242.95
116 133.78 92.28 41.50 7,150.67
117 133.78 92.81 40.97 7,057.86
118 133.78 93.34 40.44 6,964.52
119 133.78 93.88 39.90 6,870.64
120 133.78 94.42 39.36 6,776.23
121 133.78 94.96 38.82 6,681.27
122 133.78 95.50 38.28 6,585.77
123 133.78 96.05 37.73 6,489.72
124 133.78 96.60 37.18 6,393.13
125 133.78 97.15 36.63 6,295.98
126 133.78 97.71 36.07 6,198.27
127 133.78 98.27 35.51 6,100.00
128 133.78 98.83 34.95 6,001.17
129 133.78 99.40 34.38 5,901.77
130 133.78 99.97 33.81 5,801.81
131 133.78 100.54 33.24 5,701.27
132 133.78 101.11 32.66 5,600.16
133 133.78 101.69 32.08 5,498.46
134 133.78 102.28 31.50 5,396.18
135 133.78 102.86 30.92 5,293.32
136 133.78 103.45 30.33 5,189.87
137 133.78 104.04 29.73 5,085.83
138 133.78 104.64 29.14 4,981.19
139 133.78 105.24 28.54 4,875.95
140 133.78 105.84 27.94 4,770.10
141 133.78 106.45 27.33 4,663.65
142 133.78 107.06 26.72 4,556.59
143 133.78 107.67 26.11 4,448.92
144 133.78 108.29 25.49 4,340.63
145 133.78 108.91 24.87 4,231.72
146 133.78 109.53 24.24 4,122.19
147 133.78 110.16 23.62 4,012.03
148 133.78 110.79 22.99 3,901.23
149 133.78 111.43 22.35 3,789.81
150 133.78 112.07 21.71 3,677.74
151 133.78 112.71 21.07 3,565.03
152 133.78 113.35 20.42 3,451.68
153 133.78 114.00 19.78 3,337.68
154 133.78 114.66 19.12 3,223.02
155 133.78 115.31 18.47 3,107.71
156 133.78 115.97 17.80 2,991.73
157 133.78 116.64 17.14 2,875.10
158 133.78 117.31 16.47 2,757.79
159 133.78 117.98 15.80 2,639.81
160 133.78 118.65 15.12 2,521.16
161 133.78 119.33 14.44 2,401.82
162 133.78 120.02 13.76 2,281.80
163 133.78 120.71 13.07 2,161.10
164 133.78 121.40 12.38 2,039.70
165 133.78 122.09 11.69 1,917.61
166 133.78 122.79 10.99 1,794.82
167 133.78 123.50 10.28 1,671.32
168 133.78 124.20 9.58 1,547.12
169 133.78 124.91 8.86 1,422.21
170 133.78 125.63 8.15 1,296.58
171 133.78 126.35 7.43 1,170.23
172 133.78 127.07 6.70 1,043.15
173 133.78 127.80 5.98 915.35
174 133.78 128.53 5.24 786.82
175 133.78 129.27 4.51 657.55
176 133.78 130.01 3.77 527.54
177 133.78 130.76 3.02 396.78
178 133.78 131.50 2.27 265.27
179 133.78 132.26 1.52 133.02
180 133.78 133.02 0.76 0.00