Mortgage Loan of $15,000 for 15 Years at 8.625%

What's the payment on a 15 year home loan for $15k at 8.625% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $148.81
$1,786 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 15,000 loan for 15 years at 8.625 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 148.81 41.00 107.81 14,959.00
2 148.81 41.29 107.52 14,917.71
3 148.81 41.59 107.22 14,876.12
4 148.81 41.89 106.92 14,834.23
5 148.81 42.19 106.62 14,792.03
6 148.81 42.49 106.32 14,749.54
7 148.81 42.80 106.01 14,706.74
8 148.81 43.11 105.70 14,663.63
9 148.81 43.42 105.39 14,620.22
10 148.81 43.73 105.08 14,576.49
11 148.81 44.04 104.77 14,532.44
12 148.81 44.36 104.45 14,488.08
13 148.81 44.68 104.13 14,443.40
14 148.81 45.00 103.81 14,398.40
15 148.81 45.32 103.49 14,353.08
16 148.81 45.65 103.16 14,307.43
17 148.81 45.98 102.83 14,261.45
18 148.81 46.31 102.50 14,215.15
19 148.81 46.64 102.17 14,168.50
20 148.81 46.98 101.84 14,121.53
21 148.81 47.31 101.50 14,074.22
22 148.81 47.65 101.16 14,026.56
23 148.81 48.00 100.82 13,978.57
24 148.81 48.34 100.47 13,930.22
25 148.81 48.69 100.12 13,881.54
26 148.81 49.04 99.77 13,832.50
27 148.81 49.39 99.42 13,783.11
28 148.81 49.75 99.07 13,733.36
29 148.81 50.10 98.71 13,683.26
30 148.81 50.46 98.35 13,632.79
31 148.81 50.83 97.99 13,581.97
32 148.81 51.19 97.62 13,530.77
33 148.81 51.56 97.25 13,479.22
34 148.81 51.93 96.88 13,427.28
35 148.81 52.30 96.51 13,374.98
36 148.81 52.68 96.13 13,322.30
37 148.81 53.06 95.75 13,269.24
38 148.81 53.44 95.37 13,215.80
39 148.81 53.82 94.99 13,161.98
40 148.81 54.21 94.60 13,107.77
41 148.81 54.60 94.21 13,053.17
42 148.81 54.99 93.82 12,998.18
43 148.81 55.39 93.42 12,942.79
44 148.81 55.79 93.03 12,887.01
45 148.81 56.19 92.63 12,830.82
46 148.81 56.59 92.22 12,774.23
47 148.81 57.00 91.81 12,717.23
48 148.81 57.41 91.41 12,659.82
49 148.81 57.82 90.99 12,602.00
50 148.81 58.24 90.58 12,543.77
51 148.81 58.65 90.16 12,485.12
52 148.81 59.08 89.74 12,426.04
53 148.81 59.50 89.31 12,366.54
54 148.81 59.93 88.88 12,306.61
55 148.81 60.36 88.45 12,246.25
56 148.81 60.79 88.02 12,185.46
57 148.81 61.23 87.58 12,124.23
58 148.81 61.67 87.14 12,062.56
59 148.81 62.11 86.70 12,000.45
60 148.81 62.56 86.25 11,937.89
61 148.81 63.01 85.80 11,874.88
62 148.81 63.46 85.35 11,811.42
63 148.81 63.92 84.89 11,747.51
64 148.81 64.38 84.44 11,683.13
65 148.81 64.84 83.97 11,618.29
66 148.81 65.31 83.51 11,552.98
67 148.81 65.77 83.04 11,487.21
68 148.81 66.25 82.56 11,420.96
69 148.81 66.72 82.09 11,354.24
70 148.81 67.20 81.61 11,287.03
71 148.81 67.69 81.13 11,219.35
72 148.81 68.17 80.64 11,151.17
73 148.81 68.66 80.15 11,082.51
74 148.81 69.16 79.66 11,013.35
75 148.81 69.65 79.16 10,943.70
76 148.81 70.15 78.66 10,873.55
77 148.81 70.66 78.15 10,802.89
78 148.81 71.17 77.65 10,731.72
79 148.81 71.68 77.13 10,660.04
80 148.81 72.19 76.62 10,587.85
81 148.81 72.71 76.10 10,515.14
82 148.81 73.23 75.58 10,441.90
83 148.81 73.76 75.05 10,368.14
84 148.81 74.29 74.52 10,293.85
85 148.81 74.83 73.99 10,219.03
86 148.81 75.36 73.45 10,143.66
87 148.81 75.90 72.91 10,067.76
88 148.81 76.45 72.36 9,991.31
89 148.81 77.00 71.81 9,914.31
90 148.81 77.55 71.26 9,836.76
91 148.81 78.11 70.70 9,758.65
92 148.81 78.67 70.14 9,679.98
93 148.81 79.24 69.57 9,600.74
94 148.81 79.81 69.01 9,520.93
95 148.81 80.38 68.43 9,440.55
96 148.81 80.96 67.85 9,359.59
97 148.81 81.54 67.27 9,278.05
98 148.81 82.13 66.69 9,195.93
99 148.81 82.72 66.10 9,113.21
100 148.81 83.31 65.50 9,029.90
101 148.81 83.91 64.90 8,945.99
102 148.81 84.51 64.30 8,861.48
103 148.81 85.12 63.69 8,776.36
104 148.81 85.73 63.08 8,690.63
105 148.81 86.35 62.46 8,604.28
106 148.81 86.97 61.84 8,517.31
107 148.81 87.59 61.22 8,429.71
108 148.81 88.22 60.59 8,341.49
109 148.81 88.86 59.95 8,252.63
110 148.81 89.50 59.32 8,163.14
111 148.81 90.14 58.67 8,073.00
112 148.81 90.79 58.02 7,982.21
113 148.81 91.44 57.37 7,890.77
114 148.81 92.10 56.71 7,798.67
115 148.81 92.76 56.05 7,705.91
116 148.81 93.43 55.39 7,612.49
117 148.81 94.10 54.71 7,518.39
118 148.81 94.77 54.04 7,423.62
119 148.81 95.45 53.36 7,328.16
120 148.81 96.14 52.67 7,232.02
121 148.81 96.83 51.98 7,135.19
122 148.81 97.53 51.28 7,037.66
123 148.81 98.23 50.58 6,939.43
124 148.81 98.93 49.88 6,840.50
125 148.81 99.65 49.17 6,740.85
126 148.81 100.36 48.45 6,640.49
127 148.81 101.08 47.73 6,539.41
128 148.81 101.81 47.00 6,437.60
129 148.81 102.54 46.27 6,335.05
130 148.81 103.28 45.53 6,231.78
131 148.81 104.02 44.79 6,127.75
132 148.81 104.77 44.04 6,022.99
133 148.81 105.52 43.29 5,917.46
134 148.81 106.28 42.53 5,811.18
135 148.81 107.04 41.77 5,704.14
136 148.81 107.81 41.00 5,596.33
137 148.81 108.59 40.22 5,487.74
138 148.81 109.37 39.44 5,378.37
139 148.81 110.16 38.66 5,268.21
140 148.81 110.95 37.87 5,157.27
141 148.81 111.74 37.07 5,045.52
142 148.81 112.55 36.26 4,932.97
143 148.81 113.36 35.46 4,819.62
144 148.81 114.17 34.64 4,705.45
145 148.81 114.99 33.82 4,590.46
146 148.81 115.82 32.99 4,474.64
147 148.81 116.65 32.16 4,357.99
148 148.81 117.49 31.32 4,240.50
149 148.81 118.33 30.48 4,122.16
150 148.81 119.18 29.63 4,002.98
151 148.81 120.04 28.77 3,882.94
152 148.81 120.90 27.91 3,762.04
153 148.81 121.77 27.04 3,640.26
154 148.81 122.65 26.16 3,517.62
155 148.81 123.53 25.28 3,394.09
156 148.81 124.42 24.39 3,269.67
157 148.81 125.31 23.50 3,144.36
158 148.81 126.21 22.60 3,018.15
159 148.81 127.12 21.69 2,891.03
160 148.81 128.03 20.78 2,762.99
161 148.81 128.95 19.86 2,634.04
162 148.81 129.88 18.93 2,504.16
163 148.81 130.81 18.00 2,373.35
164 148.81 131.75 17.06 2,241.59
165 148.81 132.70 16.11 2,108.89
166 148.81 133.65 15.16 1,975.24
167 148.81 134.62 14.20 1,840.62
168 148.81 135.58 13.23 1,705.04
169 148.81 136.56 12.25 1,568.48
170 148.81 137.54 11.27 1,430.95
171 148.81 138.53 10.28 1,292.42
172 148.81 139.52 9.29 1,152.90
173 148.81 140.53 8.29 1,012.37
174 148.81 141.54 7.28 870.83
175 148.81 142.55 6.26 728.28
176 148.81 143.58 5.23 584.70
177 148.81 144.61 4.20 440.09
178 148.81 145.65 3.16 294.45
179 148.81 146.70 2.12 147.75
180 148.81 147.75 1.06 0.00