Mortgage Loan of $15,000 for 15 Years at 8.75%

What's the payment on a 15 year home loan for $15k at 8.75% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $149.92
$1,799 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $15k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 15,000 loan for 15 years at 8.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 149.92 40.54 109.38 14,959.46
2 149.92 40.84 109.08 14,918.62
3 149.92 41.14 108.78 14,877.48
4 149.92 41.44 108.48 14,836.05
5 149.92 41.74 108.18 14,794.31
6 149.92 42.04 107.88 14,752.27
7 149.92 42.35 107.57 14,709.92
8 149.92 42.66 107.26 14,667.26
9 149.92 42.97 106.95 14,624.29
10 149.92 43.28 106.64 14,581.01
11 149.92 43.60 106.32 14,537.41
12 149.92 43.92 106.00 14,493.50
13 149.92 44.24 105.68 14,449.26
14 149.92 44.56 105.36 14,404.71
15 149.92 44.88 105.03 14,359.82
16 149.92 45.21 104.71 14,314.61
17 149.92 45.54 104.38 14,269.07
18 149.92 45.87 104.05 14,223.20
19 149.92 46.21 103.71 14,176.99
20 149.92 46.54 103.37 14,130.45
21 149.92 46.88 103.03 14,083.57
22 149.92 47.22 102.69 14,036.34
23 149.92 47.57 102.35 13,988.77
24 149.92 47.92 102.00 13,940.86
25 149.92 48.27 101.65 13,892.59
26 149.92 48.62 101.30 13,843.98
27 149.92 48.97 100.95 13,795.00
28 149.92 49.33 100.59 13,745.68
29 149.92 49.69 100.23 13,695.99
30 149.92 50.05 99.87 13,645.94
31 149.92 50.42 99.50 13,595.52
32 149.92 50.78 99.13 13,544.74
33 149.92 51.15 98.76 13,493.58
34 149.92 51.53 98.39 13,442.06
35 149.92 51.90 98.02 13,390.16
36 149.92 52.28 97.64 13,337.87
37 149.92 52.66 97.26 13,285.21
38 149.92 53.05 96.87 13,232.17
39 149.92 53.43 96.48 13,178.73
40 149.92 53.82 96.09 13,124.91
41 149.92 54.21 95.70 13,070.70
42 149.92 54.61 95.31 13,016.09
43 149.92 55.01 94.91 12,961.08
44 149.92 55.41 94.51 12,905.67
45 149.92 55.81 94.10 12,849.86
46 149.92 56.22 93.70 12,793.63
47 149.92 56.63 93.29 12,737.00
48 149.92 57.04 92.87 12,679.96
49 149.92 57.46 92.46 12,622.50
50 149.92 57.88 92.04 12,564.62
51 149.92 58.30 91.62 12,506.32
52 149.92 58.73 91.19 12,447.60
53 149.92 59.15 90.76 12,388.44
54 149.92 59.58 90.33 12,328.86
55 149.92 60.02 89.90 12,268.84
56 149.92 60.46 89.46 12,208.38
57 149.92 60.90 89.02 12,147.49
58 149.92 61.34 88.58 12,086.14
59 149.92 61.79 88.13 12,024.35
60 149.92 62.24 87.68 11,962.11
61 149.92 62.69 87.22 11,899.42
62 149.92 63.15 86.77 11,836.27
63 149.92 63.61 86.31 11,772.66
64 149.92 64.07 85.84 11,708.58
65 149.92 64.54 85.38 11,644.04
66 149.92 65.01 84.90 11,579.03
67 149.92 65.49 84.43 11,513.54
68 149.92 65.96 83.95 11,447.58
69 149.92 66.45 83.47 11,381.13
70 149.92 66.93 82.99 11,314.20
71 149.92 67.42 82.50 11,246.78
72 149.92 67.91 82.01 11,178.88
73 149.92 68.40 81.51 11,110.47
74 149.92 68.90 81.01 11,041.57
75 149.92 69.41 80.51 10,972.16
76 149.92 69.91 80.01 10,902.25
77 149.92 70.42 79.50 10,831.83
78 149.92 70.94 78.98 10,760.89
79 149.92 71.45 78.46 10,689.44
80 149.92 71.97 77.94 10,617.47
81 149.92 72.50 77.42 10,544.97
82 149.92 73.03 76.89 10,471.94
83 149.92 73.56 76.36 10,398.38
84 149.92 74.10 75.82 10,324.29
85 149.92 74.64 75.28 10,249.65
86 149.92 75.18 74.74 10,174.47
87 149.92 75.73 74.19 10,098.74
88 149.92 76.28 73.64 10,022.46
89 149.92 76.84 73.08 9,945.62
90 149.92 77.40 72.52 9,868.23
91 149.92 77.96 71.96 9,790.27
92 149.92 78.53 71.39 9,711.74
93 149.92 79.10 70.81 9,632.63
94 149.92 79.68 70.24 9,552.95
95 149.92 80.26 69.66 9,472.69
96 149.92 80.85 69.07 9,391.85
97 149.92 81.44 68.48 9,310.41
98 149.92 82.03 67.89 9,228.38
99 149.92 82.63 67.29 9,145.76
100 149.92 83.23 66.69 9,062.53
101 149.92 83.84 66.08 8,978.69
102 149.92 84.45 65.47 8,894.24
103 149.92 85.06 64.85 8,809.18
104 149.92 85.68 64.23 8,723.50
105 149.92 86.31 63.61 8,637.19
106 149.92 86.94 62.98 8,550.25
107 149.92 87.57 62.35 8,462.68
108 149.92 88.21 61.71 8,374.47
109 149.92 88.85 61.06 8,285.61
110 149.92 89.50 60.42 8,196.11
111 149.92 90.15 59.76 8,105.96
112 149.92 90.81 59.11 8,015.15
113 149.92 91.47 58.44 7,923.67
114 149.92 92.14 57.78 7,831.53
115 149.92 92.81 57.10 7,738.72
116 149.92 93.49 56.43 7,645.23
117 149.92 94.17 55.75 7,551.06
118 149.92 94.86 55.06 7,456.20
119 149.92 95.55 54.37 7,360.65
120 149.92 96.25 53.67 7,264.41
121 149.92 96.95 52.97 7,167.46
122 149.92 97.65 52.26 7,069.81
123 149.92 98.37 51.55 6,971.44
124 149.92 99.08 50.83 6,872.36
125 149.92 99.81 50.11 6,772.55
126 149.92 100.53 49.38 6,672.02
127 149.92 101.27 48.65 6,570.75
128 149.92 102.01 47.91 6,468.74
129 149.92 102.75 47.17 6,365.99
130 149.92 103.50 46.42 6,262.49
131 149.92 104.25 45.66 6,158.24
132 149.92 105.01 44.90 6,053.23
133 149.92 105.78 44.14 5,947.45
134 149.92 106.55 43.37 5,840.90
135 149.92 107.33 42.59 5,733.57
136 149.92 108.11 41.81 5,625.46
137 149.92 108.90 41.02 5,516.56
138 149.92 109.69 40.22 5,406.87
139 149.92 110.49 39.43 5,296.38
140 149.92 111.30 38.62 5,185.08
141 149.92 112.11 37.81 5,072.97
142 149.92 112.93 36.99 4,960.04
143 149.92 113.75 36.17 4,846.29
144 149.92 114.58 35.34 4,731.71
145 149.92 115.42 34.50 4,616.30
146 149.92 116.26 33.66 4,500.04
147 149.92 117.10 32.81 4,382.94
148 149.92 117.96 31.96 4,264.98
149 149.92 118.82 31.10 4,146.16
150 149.92 119.68 30.23 4,026.48
151 149.92 120.56 29.36 3,905.92
152 149.92 121.44 28.48 3,784.48
153 149.92 122.32 27.60 3,662.16
154 149.92 123.21 26.70 3,538.95
155 149.92 124.11 25.80 3,414.83
156 149.92 125.02 24.90 3,289.82
157 149.92 125.93 23.99 3,163.89
158 149.92 126.85 23.07 3,037.04
159 149.92 127.77 22.15 2,909.27
160 149.92 128.70 21.21 2,780.56
161 149.92 129.64 20.27 2,650.92
162 149.92 130.59 19.33 2,520.33
163 149.92 131.54 18.38 2,388.79
164 149.92 132.50 17.42 2,256.29
165 149.92 133.47 16.45 2,122.83
166 149.92 134.44 15.48 1,988.39
167 149.92 135.42 14.50 1,852.97
168 149.92 136.41 13.51 1,716.57
169 149.92 137.40 12.52 1,579.17
170 149.92 138.40 11.51 1,440.76
171 149.92 139.41 10.51 1,301.35
172 149.92 140.43 9.49 1,160.92
173 149.92 141.45 8.47 1,019.47
174 149.92 142.48 7.43 876.99
175 149.92 143.52 6.39 733.46
176 149.92 144.57 5.35 588.90
177 149.92 145.62 4.29 443.27
178 149.92 146.69 3.23 296.59
179 149.92 147.75 2.16 148.83
180 149.92 148.83 1.09 0.00