Mortgage Loan of $158,000 for 15 Years at 2.90%

What's the payment on a 15 year home loan for $158k at 2.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,083.54
$13,002 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $158k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 158,000 loan for 15 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,083.54 701.70 381.83 157,298.30
2 1,083.54 703.40 380.14 156,594.90
3 1,083.54 705.10 378.44 155,889.80
4 1,083.54 706.80 376.73 155,183.00
5 1,083.54 708.51 375.03 154,474.49
6 1,083.54 710.22 373.31 153,764.26
7 1,083.54 711.94 371.60 153,052.33
8 1,083.54 713.66 369.88 152,338.67
9 1,083.54 715.38 368.15 151,623.28
10 1,083.54 717.11 366.42 150,906.17
11 1,083.54 718.85 364.69 150,187.32
12 1,083.54 720.58 362.95 149,466.74
13 1,083.54 722.32 361.21 148,744.41
14 1,083.54 724.07 359.47 148,020.34
15 1,083.54 725.82 357.72 147,294.52
16 1,083.54 727.57 355.96 146,566.95
17 1,083.54 729.33 354.20 145,837.62
18 1,083.54 731.10 352.44 145,106.52
19 1,083.54 732.86 350.67 144,373.66
20 1,083.54 734.63 348.90 143,639.03
21 1,083.54 736.41 347.13 142,902.62
22 1,083.54 738.19 345.35 142,164.43
23 1,083.54 739.97 343.56 141,424.46
24 1,083.54 741.76 341.78 140,682.70
25 1,083.54 743.55 339.98 139,939.14
26 1,083.54 745.35 338.19 139,193.79
27 1,083.54 747.15 336.39 138,446.64
28 1,083.54 748.96 334.58 137,697.69
29 1,083.54 750.77 332.77 136,946.92
30 1,083.54 752.58 330.96 136,194.34
31 1,083.54 754.40 329.14 135,439.94
32 1,083.54 756.22 327.31 134,683.72
33 1,083.54 758.05 325.49 133,925.66
34 1,083.54 759.88 323.65 133,165.78
35 1,083.54 761.72 321.82 132,404.06
36 1,083.54 763.56 319.98 131,640.50
37 1,083.54 765.40 318.13 130,875.10
38 1,083.54 767.25 316.28 130,107.84
39 1,083.54 769.11 314.43 129,338.74
40 1,083.54 770.97 312.57 128,567.77
41 1,083.54 772.83 310.71 127,794.94
42 1,083.54 774.70 308.84 127,020.24
43 1,083.54 776.57 306.97 126,243.67
44 1,083.54 778.45 305.09 125,465.22
45 1,083.54 780.33 303.21 124,684.89
46 1,083.54 782.21 301.32 123,902.68
47 1,083.54 784.10 299.43 123,118.57
48 1,083.54 786.00 297.54 122,332.57
49 1,083.54 787.90 295.64 121,544.67
50 1,083.54 789.80 293.73 120,754.87
51 1,083.54 791.71 291.82 119,963.16
52 1,083.54 793.63 289.91 119,169.53
53 1,083.54 795.54 287.99 118,373.99
54 1,083.54 797.47 286.07 117,576.53
55 1,083.54 799.39 284.14 116,777.13
56 1,083.54 801.32 282.21 115,975.81
57 1,083.54 803.26 280.27 115,172.55
58 1,083.54 805.20 278.33 114,367.34
59 1,083.54 807.15 276.39 113,560.20
60 1,083.54 809.10 274.44 112,751.10
61 1,083.54 811.05 272.48 111,940.04
62 1,083.54 813.01 270.52 111,127.03
63 1,083.54 814.98 268.56 110,312.05
64 1,083.54 816.95 266.59 109,495.10
65 1,083.54 818.92 264.61 108,676.18
66 1,083.54 820.90 262.63 107,855.28
67 1,083.54 822.89 260.65 107,032.39
68 1,083.54 824.87 258.66 106,207.52
69 1,083.54 826.87 256.67 105,380.65
70 1,083.54 828.87 254.67 104,551.78
71 1,083.54 830.87 252.67 103,720.91
72 1,083.54 832.88 250.66 102,888.03
73 1,083.54 834.89 248.65 102,053.14
74 1,083.54 836.91 246.63 101,216.24
75 1,083.54 838.93 244.61 100,377.31
76 1,083.54 840.96 242.58 99,536.35
77 1,083.54 842.99 240.55 98,693.36
78 1,083.54 845.03 238.51 97,848.33
79 1,083.54 847.07 236.47 97,001.26
80 1,083.54 849.12 234.42 96,152.15
81 1,083.54 851.17 232.37 95,300.98
82 1,083.54 853.23 230.31 94,447.75
83 1,083.54 855.29 228.25 93,592.46
84 1,083.54 857.35 226.18 92,735.11
85 1,083.54 859.43 224.11 91,875.68
86 1,083.54 861.50 222.03 91,014.18
87 1,083.54 863.59 219.95 90,150.60
88 1,083.54 865.67 217.86 89,284.92
89 1,083.54 867.76 215.77 88,417.16
90 1,083.54 869.86 213.67 87,547.30
91 1,083.54 871.96 211.57 86,675.33
92 1,083.54 874.07 209.47 85,801.26
93 1,083.54 876.18 207.35 84,925.08
94 1,083.54 878.30 205.24 84,046.78
95 1,083.54 880.42 203.11 83,166.36
96 1,083.54 882.55 200.99 82,283.81
97 1,083.54 884.68 198.85 81,399.12
98 1,083.54 886.82 196.71 80,512.30
99 1,083.54 888.96 194.57 79,623.34
100 1,083.54 891.11 192.42 78,732.22
101 1,083.54 893.27 190.27 77,838.96
102 1,083.54 895.43 188.11 76,943.53
103 1,083.54 897.59 185.95 76,045.94
104 1,083.54 899.76 183.78 75,146.18
105 1,083.54 901.93 181.60 74,244.25
106 1,083.54 904.11 179.42 73,340.14
107 1,083.54 906.30 177.24 72,433.84
108 1,083.54 908.49 175.05 71,525.35
109 1,083.54 910.68 172.85 70,614.67
110 1,083.54 912.88 170.65 69,701.79
111 1,083.54 915.09 168.45 68,786.70
112 1,083.54 917.30 166.23 67,869.39
113 1,083.54 919.52 164.02 66,949.88
114 1,083.54 921.74 161.80 66,028.14
115 1,083.54 923.97 159.57 65,104.17
116 1,083.54 926.20 157.34 64,177.97
117 1,083.54 928.44 155.10 63,249.53
118 1,083.54 930.68 152.85 62,318.84
119 1,083.54 932.93 150.60 61,385.91
120 1,083.54 935.19 148.35 60,450.72
121 1,083.54 937.45 146.09 59,513.28
122 1,083.54 939.71 143.82 58,573.57
123 1,083.54 941.98 141.55 57,631.58
124 1,083.54 944.26 139.28 56,687.32
125 1,083.54 946.54 136.99 55,740.78
126 1,083.54 948.83 134.71 54,791.95
127 1,083.54 951.12 132.41 53,840.83
128 1,083.54 953.42 130.12 52,887.41
129 1,083.54 955.72 127.81 51,931.68
130 1,083.54 958.03 125.50 50,973.65
131 1,083.54 960.35 123.19 50,013.30
132 1,083.54 962.67 120.87 49,050.63
133 1,083.54 965.00 118.54 48,085.63
134 1,083.54 967.33 116.21 47,118.30
135 1,083.54 969.67 113.87 46,148.64
136 1,083.54 972.01 111.53 45,176.63
137 1,083.54 974.36 109.18 44,202.27
138 1,083.54 976.71 106.82 43,225.55
139 1,083.54 979.07 104.46 42,246.48
140 1,083.54 981.44 102.10 41,265.04
141 1,083.54 983.81 99.72 40,281.22
142 1,083.54 986.19 97.35 39,295.03
143 1,083.54 988.57 94.96 38,306.46
144 1,083.54 990.96 92.57 37,315.50
145 1,083.54 993.36 90.18 36,322.14
146 1,083.54 995.76 87.78 35,326.38
147 1,083.54 998.16 85.37 34,328.22
148 1,083.54 1,000.58 82.96 33,327.64
149 1,083.54 1,002.99 80.54 32,324.65
150 1,083.54 1,005.42 78.12 31,319.23
151 1,083.54 1,007.85 75.69 30,311.38
152 1,083.54 1,010.28 73.25 29,301.10
153 1,083.54 1,012.73 70.81 28,288.38
154 1,083.54 1,015.17 68.36 27,273.20
155 1,083.54 1,017.63 65.91 26,255.58
156 1,083.54 1,020.09 63.45 25,235.49
157 1,083.54 1,022.55 60.99 24,212.94
158 1,083.54 1,025.02 58.51 23,187.92
159 1,083.54 1,027.50 56.04 22,160.42
160 1,083.54 1,029.98 53.55 21,130.44
161 1,083.54 1,032.47 51.07 20,097.97
162 1,083.54 1,034.97 48.57 19,063.00
163 1,083.54 1,037.47 46.07 18,025.54
164 1,083.54 1,039.97 43.56 16,985.56
165 1,083.54 1,042.49 41.05 15,943.07
166 1,083.54 1,045.01 38.53 14,898.07
167 1,083.54 1,047.53 36.00 13,850.53
168 1,083.54 1,050.06 33.47 12,800.47
169 1,083.54 1,052.60 30.93 11,747.87
170 1,083.54 1,055.15 28.39 10,692.72
171 1,083.54 1,057.70 25.84 9,635.03
172 1,083.54 1,060.25 23.28 8,574.78
173 1,083.54 1,062.81 20.72 7,511.96
174 1,083.54 1,065.38 18.15 6,446.58
175 1,083.54 1,067.96 15.58 5,378.62
176 1,083.54 1,070.54 13.00 4,308.09
177 1,083.54 1,073.12 10.41 3,234.96
178 1,083.54 1,075.72 7.82 2,159.24
179 1,083.54 1,078.32 5.22 1,080.92
180 1,083.54 1,080.92 2.61 0.00