Mortgage Loan of $158,000 for 15 Years at 3.35%

What's the payment on a 15 year home loan for $158k at 3.35% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,117.91
$13,415 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $158k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 158,000 loan for 15 years at 3.35 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,117.91 676.83 441.08 157,323.17
2 1,117.91 678.72 439.19 156,644.45
3 1,117.91 680.61 437.30 155,963.84
4 1,117.91 682.51 435.40 155,281.33
5 1,117.91 684.42 433.49 154,596.91
6 1,117.91 686.33 431.58 153,910.58
7 1,117.91 688.24 429.67 153,222.34
8 1,117.91 690.17 427.75 152,532.17
9 1,117.91 692.09 425.82 151,840.08
10 1,117.91 694.02 423.89 151,146.05
11 1,117.91 695.96 421.95 150,450.09
12 1,117.91 697.91 420.01 149,752.19
13 1,117.91 699.85 418.06 149,052.33
14 1,117.91 701.81 416.10 148,350.52
15 1,117.91 703.77 414.15 147,646.76
16 1,117.91 705.73 412.18 146,941.03
17 1,117.91 707.70 410.21 146,233.32
18 1,117.91 709.68 408.23 145,523.65
19 1,117.91 711.66 406.25 144,811.99
20 1,117.91 713.64 404.27 144,098.34
21 1,117.91 715.64 402.27 143,382.71
22 1,117.91 717.64 400.28 142,665.07
23 1,117.91 719.64 398.27 141,945.43
24 1,117.91 721.65 396.26 141,223.79
25 1,117.91 723.66 394.25 140,500.12
26 1,117.91 725.68 392.23 139,774.44
27 1,117.91 727.71 390.20 139,046.73
28 1,117.91 729.74 388.17 138,316.99
29 1,117.91 731.78 386.13 137,585.22
30 1,117.91 733.82 384.09 136,851.40
31 1,117.91 735.87 382.04 136,115.53
32 1,117.91 737.92 379.99 135,377.61
33 1,117.91 739.98 377.93 134,637.62
34 1,117.91 742.05 375.86 133,895.58
35 1,117.91 744.12 373.79 133,151.46
36 1,117.91 746.20 371.71 132,405.26
37 1,117.91 748.28 369.63 131,656.98
38 1,117.91 750.37 367.54 130,906.61
39 1,117.91 752.46 365.45 130,154.14
40 1,117.91 754.56 363.35 129,399.58
41 1,117.91 756.67 361.24 128,642.91
42 1,117.91 758.78 359.13 127,884.12
43 1,117.91 760.90 357.01 127,123.22
44 1,117.91 763.03 354.89 126,360.20
45 1,117.91 765.16 352.76 125,595.04
46 1,117.91 767.29 350.62 124,827.75
47 1,117.91 769.43 348.48 124,058.31
48 1,117.91 771.58 346.33 123,286.73
49 1,117.91 773.74 344.18 122,512.99
50 1,117.91 775.90 342.02 121,737.10
51 1,117.91 778.06 339.85 120,959.04
52 1,117.91 780.23 337.68 120,178.80
53 1,117.91 782.41 335.50 119,396.39
54 1,117.91 784.60 333.31 118,611.79
55 1,117.91 786.79 331.12 117,825.00
56 1,117.91 788.98 328.93 117,036.02
57 1,117.91 791.19 326.73 116,244.84
58 1,117.91 793.39 324.52 115,451.44
59 1,117.91 795.61 322.30 114,655.83
60 1,117.91 797.83 320.08 113,858.00
61 1,117.91 800.06 317.85 113,057.94
62 1,117.91 802.29 315.62 112,255.65
63 1,117.91 804.53 313.38 111,451.12
64 1,117.91 806.78 311.13 110,644.34
65 1,117.91 809.03 308.88 109,835.31
66 1,117.91 811.29 306.62 109,024.02
67 1,117.91 813.55 304.36 108,210.47
68 1,117.91 815.82 302.09 107,394.65
69 1,117.91 818.10 299.81 106,576.54
70 1,117.91 820.39 297.53 105,756.16
71 1,117.91 822.68 295.24 104,933.48
72 1,117.91 824.97 292.94 104,108.51
73 1,117.91 827.28 290.64 103,281.23
74 1,117.91 829.59 288.33 102,451.65
75 1,117.91 831.90 286.01 101,619.75
76 1,117.91 834.22 283.69 100,785.52
77 1,117.91 836.55 281.36 99,948.97
78 1,117.91 838.89 279.02 99,110.09
79 1,117.91 841.23 276.68 98,268.86
80 1,117.91 843.58 274.33 97,425.28
81 1,117.91 845.93 271.98 96,579.34
82 1,117.91 848.29 269.62 95,731.05
83 1,117.91 850.66 267.25 94,880.39
84 1,117.91 853.04 264.87 94,027.35
85 1,117.91 855.42 262.49 93,171.93
86 1,117.91 857.81 260.10 92,314.12
87 1,117.91 860.20 257.71 91,453.92
88 1,117.91 862.60 255.31 90,591.32
89 1,117.91 865.01 252.90 89,726.31
90 1,117.91 867.43 250.49 88,858.88
91 1,117.91 869.85 248.06 87,989.04
92 1,117.91 872.28 245.64 87,116.76
93 1,117.91 874.71 243.20 86,242.05
94 1,117.91 877.15 240.76 85,364.90
95 1,117.91 879.60 238.31 84,485.30
96 1,117.91 882.06 235.85 83,603.24
97 1,117.91 884.52 233.39 82,718.72
98 1,117.91 886.99 230.92 81,831.73
99 1,117.91 889.46 228.45 80,942.27
100 1,117.91 891.95 225.96 80,050.32
101 1,117.91 894.44 223.47 79,155.88
102 1,117.91 896.93 220.98 78,258.94
103 1,117.91 899.44 218.47 77,359.51
104 1,117.91 901.95 215.96 76,457.56
105 1,117.91 904.47 213.44 75,553.09
106 1,117.91 906.99 210.92 74,646.10
107 1,117.91 909.52 208.39 73,736.57
108 1,117.91 912.06 205.85 72,824.51
109 1,117.91 914.61 203.30 71,909.90
110 1,117.91 917.16 200.75 70,992.73
111 1,117.91 919.72 198.19 70,073.01
112 1,117.91 922.29 195.62 69,150.72
113 1,117.91 924.87 193.05 68,225.85
114 1,117.91 927.45 190.46 67,298.40
115 1,117.91 930.04 187.87 66,368.37
116 1,117.91 932.63 185.28 65,435.73
117 1,117.91 935.24 182.67 64,500.50
118 1,117.91 937.85 180.06 63,562.65
119 1,117.91 940.47 177.45 62,622.18
120 1,117.91 943.09 174.82 61,679.09
121 1,117.91 945.72 172.19 60,733.37
122 1,117.91 948.36 169.55 59,785.00
123 1,117.91 951.01 166.90 58,833.99
124 1,117.91 953.67 164.24 57,880.32
125 1,117.91 956.33 161.58 56,923.99
126 1,117.91 959.00 158.91 55,965.00
127 1,117.91 961.68 156.24 55,003.32
128 1,117.91 964.36 153.55 54,038.96
129 1,117.91 967.05 150.86 53,071.90
130 1,117.91 969.75 148.16 52,102.15
131 1,117.91 972.46 145.45 51,129.69
132 1,117.91 975.17 142.74 50,154.52
133 1,117.91 977.90 140.01 49,176.62
134 1,117.91 980.63 137.28 48,195.99
135 1,117.91 983.36 134.55 47,212.63
136 1,117.91 986.11 131.80 46,226.52
137 1,117.91 988.86 129.05 45,237.66
138 1,117.91 991.62 126.29 44,246.03
139 1,117.91 994.39 123.52 43,251.64
140 1,117.91 997.17 120.74 42,254.47
141 1,117.91 999.95 117.96 41,254.52
142 1,117.91 1,002.74 115.17 40,251.78
143 1,117.91 1,005.54 112.37 39,246.24
144 1,117.91 1,008.35 109.56 38,237.89
145 1,117.91 1,011.16 106.75 37,226.72
146 1,117.91 1,013.99 103.92 36,212.74
147 1,117.91 1,016.82 101.09 35,195.92
148 1,117.91 1,019.66 98.26 34,176.26
149 1,117.91 1,022.50 95.41 33,153.76
150 1,117.91 1,025.36 92.55 32,128.40
151 1,117.91 1,028.22 89.69 31,100.18
152 1,117.91 1,031.09 86.82 30,069.09
153 1,117.91 1,033.97 83.94 29,035.12
154 1,117.91 1,036.86 81.06 27,998.27
155 1,117.91 1,039.75 78.16 26,958.52
156 1,117.91 1,042.65 75.26 25,915.86
157 1,117.91 1,045.56 72.35 24,870.30
158 1,117.91 1,048.48 69.43 23,821.82
159 1,117.91 1,051.41 66.50 22,770.41
160 1,117.91 1,054.34 63.57 21,716.06
161 1,117.91 1,057.29 60.62 20,658.78
162 1,117.91 1,060.24 57.67 19,598.54
163 1,117.91 1,063.20 54.71 18,535.34
164 1,117.91 1,066.17 51.74 17,469.17
165 1,117.91 1,069.14 48.77 16,400.03
166 1,117.91 1,072.13 45.78 15,327.90
167 1,117.91 1,075.12 42.79 14,252.78
168 1,117.91 1,078.12 39.79 13,174.65
169 1,117.91 1,081.13 36.78 12,093.52
170 1,117.91 1,084.15 33.76 11,009.37
171 1,117.91 1,087.18 30.73 9,922.19
172 1,117.91 1,090.21 27.70 8,831.98
173 1,117.91 1,093.26 24.66 7,738.73
174 1,117.91 1,096.31 21.60 6,642.42
175 1,117.91 1,099.37 18.54 5,543.05
176 1,117.91 1,102.44 15.47 4,440.61
177 1,117.91 1,105.52 12.40 3,335.10
178 1,117.91 1,108.60 9.31 2,226.50
179 1,117.91 1,111.70 6.22 1,114.80
180 1,117.91 1,114.80 3.11 0.00