Mortgage Loan of $158,000 for 15 Years at 6.20%

What's the payment on a 15 year home loan for $158k at 6.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,350.43
$16,205 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $158k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 158,000 loan for 15 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,350.43 534.09 816.33 157,465.91
2 1,350.43 536.85 813.57 156,929.05
3 1,350.43 539.63 810.80 156,389.43
4 1,350.43 542.41 808.01 155,847.01
5 1,350.43 545.22 805.21 155,301.80
6 1,350.43 548.03 802.39 154,753.76
7 1,350.43 550.87 799.56 154,202.90
8 1,350.43 553.71 796.71 153,649.19
9 1,350.43 556.57 793.85 153,092.62
10 1,350.43 559.45 790.98 152,533.17
11 1,350.43 562.34 788.09 151,970.83
12 1,350.43 565.24 785.18 151,405.59
13 1,350.43 568.16 782.26 150,837.42
14 1,350.43 571.10 779.33 150,266.32
15 1,350.43 574.05 776.38 149,692.27
16 1,350.43 577.02 773.41 149,115.26
17 1,350.43 580.00 770.43 148,535.26
18 1,350.43 582.99 767.43 147,952.26
19 1,350.43 586.01 764.42 147,366.26
20 1,350.43 589.03 761.39 146,777.22
21 1,350.43 592.08 758.35 146,185.15
22 1,350.43 595.14 755.29 145,590.01
23 1,350.43 598.21 752.22 144,991.80
24 1,350.43 601.30 749.12 144,390.50
25 1,350.43 604.41 746.02 143,786.09
26 1,350.43 607.53 742.89 143,178.56
27 1,350.43 610.67 739.76 142,567.89
28 1,350.43 613.83 736.60 141,954.06
29 1,350.43 617.00 733.43 141,337.06
30 1,350.43 620.18 730.24 140,716.88
31 1,350.43 623.39 727.04 140,093.49
32 1,350.43 626.61 723.82 139,466.88
33 1,350.43 629.85 720.58 138,837.03
34 1,350.43 633.10 717.32 138,203.93
35 1,350.43 636.37 714.05 137,567.56
36 1,350.43 639.66 710.77 136,927.90
37 1,350.43 642.97 707.46 136,284.93
38 1,350.43 646.29 704.14 135,638.65
39 1,350.43 649.63 700.80 134,989.02
40 1,350.43 652.98 697.44 134,336.04
41 1,350.43 656.36 694.07 133,679.68
42 1,350.43 659.75 690.68 133,019.93
43 1,350.43 663.16 687.27 132,356.78
44 1,350.43 666.58 683.84 131,690.19
45 1,350.43 670.03 680.40 131,020.17
46 1,350.43 673.49 676.94 130,346.68
47 1,350.43 676.97 673.46 129,669.71
48 1,350.43 680.47 669.96 128,989.24
49 1,350.43 683.98 666.44 128,305.26
50 1,350.43 687.52 662.91 127,617.74
51 1,350.43 691.07 659.36 126,926.68
52 1,350.43 694.64 655.79 126,232.04
53 1,350.43 698.23 652.20 125,533.81
54 1,350.43 701.83 648.59 124,831.98
55 1,350.43 705.46 644.97 124,126.52
56 1,350.43 709.11 641.32 123,417.41
57 1,350.43 712.77 637.66 122,704.64
58 1,350.43 716.45 633.97 121,988.19
59 1,350.43 720.15 630.27 121,268.03
60 1,350.43 723.87 626.55 120,544.16
61 1,350.43 727.61 622.81 119,816.54
62 1,350.43 731.37 619.05 119,085.17
63 1,350.43 735.15 615.27 118,350.02
64 1,350.43 738.95 611.48 117,611.07
65 1,350.43 742.77 607.66 116,868.30
66 1,350.43 746.61 603.82 116,121.69
67 1,350.43 750.46 599.96 115,371.23
68 1,350.43 754.34 596.08 114,616.88
69 1,350.43 758.24 592.19 113,858.65
70 1,350.43 762.16 588.27 113,096.49
71 1,350.43 766.09 584.33 112,330.39
72 1,350.43 770.05 580.37 111,560.34
73 1,350.43 774.03 576.40 110,786.31
74 1,350.43 778.03 572.40 110,008.28
75 1,350.43 782.05 568.38 109,226.23
76 1,350.43 786.09 564.34 108,440.14
77 1,350.43 790.15 560.27 107,649.99
78 1,350.43 794.23 556.19 106,855.75
79 1,350.43 798.34 552.09 106,057.41
80 1,350.43 802.46 547.96 105,254.95
81 1,350.43 806.61 543.82 104,448.34
82 1,350.43 810.78 539.65 103,637.57
83 1,350.43 814.97 535.46 102,822.60
84 1,350.43 819.18 531.25 102,003.42
85 1,350.43 823.41 527.02 101,180.02
86 1,350.43 827.66 522.76 100,352.35
87 1,350.43 831.94 518.49 99,520.41
88 1,350.43 836.24 514.19 98,684.18
89 1,350.43 840.56 509.87 97,843.62
90 1,350.43 844.90 505.53 96,998.72
91 1,350.43 849.27 501.16 96,149.45
92 1,350.43 853.65 496.77 95,295.80
93 1,350.43 858.06 492.36 94,437.73
94 1,350.43 862.50 487.93 93,575.23
95 1,350.43 866.95 483.47 92,708.28
96 1,350.43 871.43 478.99 91,836.85
97 1,350.43 875.94 474.49 90,960.91
98 1,350.43 880.46 469.96 90,080.45
99 1,350.43 885.01 465.42 89,195.44
100 1,350.43 889.58 460.84 88,305.86
101 1,350.43 894.18 456.25 87,411.68
102 1,350.43 898.80 451.63 86,512.88
103 1,350.43 903.44 446.98 85,609.43
104 1,350.43 908.11 442.32 84,701.32
105 1,350.43 912.80 437.62 83,788.52
106 1,350.43 917.52 432.91 82,871.00
107 1,350.43 922.26 428.17 81,948.74
108 1,350.43 927.02 423.40 81,021.72
109 1,350.43 931.81 418.61 80,089.90
110 1,350.43 936.63 413.80 79,153.28
111 1,350.43 941.47 408.96 78,211.81
112 1,350.43 946.33 404.09 77,265.48
113 1,350.43 951.22 399.20 76,314.25
114 1,350.43 956.14 394.29 75,358.12
115 1,350.43 961.08 389.35 74,397.04
116 1,350.43 966.04 384.38 73,431.00
117 1,350.43 971.03 379.39 72,459.97
118 1,350.43 976.05 374.38 71,483.92
119 1,350.43 981.09 369.33 70,502.83
120 1,350.43 986.16 364.26 69,516.66
121 1,350.43 991.26 359.17 68,525.41
122 1,350.43 996.38 354.05 67,529.03
123 1,350.43 1,001.53 348.90 66,527.50
124 1,350.43 1,006.70 343.73 65,520.80
125 1,350.43 1,011.90 338.52 64,508.90
126 1,350.43 1,017.13 333.30 63,491.77
127 1,350.43 1,022.39 328.04 62,469.38
128 1,350.43 1,027.67 322.76 61,441.72
129 1,350.43 1,032.98 317.45 60,408.74
130 1,350.43 1,038.31 312.11 59,370.43
131 1,350.43 1,043.68 306.75 58,326.75
132 1,350.43 1,049.07 301.35 57,277.67
133 1,350.43 1,054.49 295.93 56,223.18
134 1,350.43 1,059.94 290.49 55,163.24
135 1,350.43 1,065.42 285.01 54,097.83
136 1,350.43 1,070.92 279.51 53,026.91
137 1,350.43 1,076.45 273.97 51,950.45
138 1,350.43 1,082.02 268.41 50,868.44
139 1,350.43 1,087.61 262.82 49,780.83
140 1,350.43 1,093.23 257.20 48,687.61
141 1,350.43 1,098.87 251.55 47,588.73
142 1,350.43 1,104.55 245.88 46,484.18
143 1,350.43 1,110.26 240.17 45,373.92
144 1,350.43 1,115.99 234.43 44,257.93
145 1,350.43 1,121.76 228.67 43,136.17
146 1,350.43 1,127.56 222.87 42,008.61
147 1,350.43 1,133.38 217.04 40,875.23
148 1,350.43 1,139.24 211.19 39,735.99
149 1,350.43 1,145.12 205.30 38,590.87
150 1,350.43 1,151.04 199.39 37,439.83
151 1,350.43 1,156.99 193.44 36,282.84
152 1,350.43 1,162.96 187.46 35,119.88
153 1,350.43 1,168.97 181.45 33,950.90
154 1,350.43 1,175.01 175.41 32,775.89
155 1,350.43 1,181.08 169.34 31,594.81
156 1,350.43 1,187.19 163.24 30,407.62
157 1,350.43 1,193.32 157.11 29,214.30
158 1,350.43 1,199.49 150.94 28,014.81
159 1,350.43 1,205.68 144.74 26,809.13
160 1,350.43 1,211.91 138.51 25,597.22
161 1,350.43 1,218.17 132.25 24,379.04
162 1,350.43 1,224.47 125.96 23,154.58
163 1,350.43 1,230.79 119.63 21,923.78
164 1,350.43 1,237.15 113.27 20,686.63
165 1,350.43 1,243.55 106.88 19,443.08
166 1,350.43 1,249.97 100.46 18,193.11
167 1,350.43 1,256.43 94.00 16,936.68
168 1,350.43 1,262.92 87.51 15,673.76
169 1,350.43 1,269.45 80.98 14,404.32
170 1,350.43 1,276.00 74.42 13,128.32
171 1,350.43 1,282.60 67.83 11,845.72
172 1,350.43 1,289.22 61.20 10,556.50
173 1,350.43 1,295.88 54.54 9,260.61
174 1,350.43 1,302.58 47.85 7,958.03
175 1,350.43 1,309.31 41.12 6,648.72
176 1,350.43 1,316.07 34.35 5,332.65
177 1,350.43 1,322.87 27.55 4,009.77
178 1,350.43 1,329.71 20.72 2,680.06
179 1,350.43 1,336.58 13.85 1,343.48
180 1,350.43 1,343.48 6.94 0.00