Mortgage Loan of $158,000 for 15 Years at 6.375%

What's the payment on a 15 year home loan for $158k at 6.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,365.52
$16,386 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $158k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 158,000 loan for 15 years at 6.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,365.52 526.14 839.38 157,473.86
2 1,365.52 528.94 836.58 156,944.92
3 1,365.52 531.75 833.77 156,413.18
4 1,365.52 534.57 830.95 155,878.61
5 1,365.52 537.41 828.11 155,341.20
6 1,365.52 540.27 825.25 154,800.93
7 1,365.52 543.14 822.38 154,257.80
8 1,365.52 546.02 819.49 153,711.77
9 1,365.52 548.92 816.59 153,162.85
10 1,365.52 551.84 813.68 152,611.02
11 1,365.52 554.77 810.75 152,056.25
12 1,365.52 557.72 807.80 151,498.53
13 1,365.52 560.68 804.84 150,937.85
14 1,365.52 563.66 801.86 150,374.19
15 1,365.52 566.65 798.86 149,807.54
16 1,365.52 569.66 795.85 149,237.88
17 1,365.52 572.69 792.83 148,665.19
18 1,365.52 575.73 789.78 148,089.45
19 1,365.52 578.79 786.73 147,510.66
20 1,365.52 581.87 783.65 146,928.80
21 1,365.52 584.96 780.56 146,343.84
22 1,365.52 588.06 777.45 145,755.78
23 1,365.52 591.19 774.33 145,164.59
24 1,365.52 594.33 771.19 144,570.26
25 1,365.52 597.49 768.03 143,972.78
26 1,365.52 600.66 764.86 143,372.12
27 1,365.52 603.85 761.66 142,768.26
28 1,365.52 607.06 758.46 142,161.21
29 1,365.52 610.28 755.23 141,550.92
30 1,365.52 613.53 751.99 140,937.39
31 1,365.52 616.79 748.73 140,320.61
32 1,365.52 620.06 745.45 139,700.55
33 1,365.52 623.36 742.16 139,077.19
34 1,365.52 626.67 738.85 138,450.52
35 1,365.52 630.00 735.52 137,820.53
36 1,365.52 633.34 732.17 137,187.18
37 1,365.52 636.71 728.81 136,550.47
38 1,365.52 640.09 725.42 135,910.38
39 1,365.52 643.49 722.02 135,266.89
40 1,365.52 646.91 718.61 134,619.98
41 1,365.52 650.35 715.17 133,969.63
42 1,365.52 653.80 711.71 133,315.83
43 1,365.52 657.28 708.24 132,658.56
44 1,365.52 660.77 704.75 131,997.79
45 1,365.52 664.28 701.24 131,333.51
46 1,365.52 667.81 697.71 130,665.70
47 1,365.52 671.35 694.16 129,994.35
48 1,365.52 674.92 690.59 129,319.43
49 1,365.52 678.51 687.01 128,640.92
50 1,365.52 682.11 683.40 127,958.81
51 1,365.52 685.73 679.78 127,273.08
52 1,365.52 689.38 676.14 126,583.70
53 1,365.52 693.04 672.48 125,890.66
54 1,365.52 696.72 668.79 125,193.94
55 1,365.52 700.42 665.09 124,493.52
56 1,365.52 704.14 661.37 123,789.37
57 1,365.52 707.88 657.63 123,081.49
58 1,365.52 711.65 653.87 122,369.84
59 1,365.52 715.43 650.09 121,654.42
60 1,365.52 719.23 646.29 120,935.19
61 1,365.52 723.05 642.47 120,212.14
62 1,365.52 726.89 638.63 119,485.26
63 1,365.52 730.75 634.77 118,754.51
64 1,365.52 734.63 630.88 118,019.87
65 1,365.52 738.53 626.98 117,281.34
66 1,365.52 742.46 623.06 116,538.88
67 1,365.52 746.40 619.11 115,792.48
68 1,365.52 750.37 615.15 115,042.11
69 1,365.52 754.35 611.16 114,287.76
70 1,365.52 758.36 607.15 113,529.39
71 1,365.52 762.39 603.12 112,767.00
72 1,365.52 766.44 599.07 112,000.56
73 1,365.52 770.51 595.00 111,230.05
74 1,365.52 774.61 590.91 110,455.44
75 1,365.52 778.72 586.79 109,676.72
76 1,365.52 782.86 582.66 108,893.86
77 1,365.52 787.02 578.50 108,106.85
78 1,365.52 791.20 574.32 107,315.65
79 1,365.52 795.40 570.11 106,520.25
80 1,365.52 799.63 565.89 105,720.62
81 1,365.52 803.87 561.64 104,916.75
82 1,365.52 808.15 557.37 104,108.60
83 1,365.52 812.44 553.08 103,296.16
84 1,365.52 816.75 548.76 102,479.41
85 1,365.52 821.09 544.42 101,658.31
86 1,365.52 825.46 540.06 100,832.86
87 1,365.52 829.84 535.67 100,003.02
88 1,365.52 834.25 531.27 99,168.77
89 1,365.52 838.68 526.83 98,330.09
90 1,365.52 843.14 522.38 97,486.95
91 1,365.52 847.62 517.90 96,639.33
92 1,365.52 852.12 513.40 95,787.21
93 1,365.52 856.65 508.87 94,930.57
94 1,365.52 861.20 504.32 94,069.37
95 1,365.52 865.77 499.74 93,203.60
96 1,365.52 870.37 495.14 92,333.23
97 1,365.52 875.00 490.52 91,458.23
98 1,365.52 879.64 485.87 90,578.59
99 1,365.52 884.32 481.20 89,694.27
100 1,365.52 889.01 476.50 88,805.26
101 1,365.52 893.74 471.78 87,911.52
102 1,365.52 898.49 467.03 87,013.03
103 1,365.52 903.26 462.26 86,109.77
104 1,365.52 908.06 457.46 85,201.72
105 1,365.52 912.88 452.63 84,288.84
106 1,365.52 917.73 447.78 83,371.10
107 1,365.52 922.61 442.91 82,448.50
108 1,365.52 927.51 438.01 81,520.99
109 1,365.52 932.44 433.08 80,588.56
110 1,365.52 937.39 428.13 79,651.17
111 1,365.52 942.37 423.15 78,708.80
112 1,365.52 947.38 418.14 77,761.42
113 1,365.52 952.41 413.11 76,809.01
114 1,365.52 957.47 408.05 75,851.55
115 1,365.52 962.55 402.96 74,888.99
116 1,365.52 967.67 397.85 73,921.32
117 1,365.52 972.81 392.71 72,948.52
118 1,365.52 977.98 387.54 71,970.54
119 1,365.52 983.17 382.34 70,987.37
120 1,365.52 988.40 377.12 69,998.97
121 1,365.52 993.65 371.87 69,005.33
122 1,365.52 998.92 366.59 68,006.40
123 1,365.52 1,004.23 361.28 67,002.17
124 1,365.52 1,009.57 355.95 65,992.60
125 1,365.52 1,014.93 350.59 64,977.67
126 1,365.52 1,020.32 345.19 63,957.35
127 1,365.52 1,025.74 339.77 62,931.61
128 1,365.52 1,031.19 334.32 61,900.42
129 1,365.52 1,036.67 328.85 60,863.75
130 1,365.52 1,042.18 323.34 59,821.57
131 1,365.52 1,047.71 317.80 58,773.86
132 1,365.52 1,053.28 312.24 57,720.58
133 1,365.52 1,058.87 306.64 56,661.70
134 1,365.52 1,064.50 301.02 55,597.20
135 1,365.52 1,070.16 295.36 54,527.05
136 1,365.52 1,075.84 289.67 53,451.21
137 1,365.52 1,081.56 283.96 52,369.65
138 1,365.52 1,087.30 278.21 51,282.35
139 1,365.52 1,093.08 272.44 50,189.27
140 1,365.52 1,098.89 266.63 49,090.39
141 1,365.52 1,104.72 260.79 47,985.66
142 1,365.52 1,110.59 254.92 46,875.07
143 1,365.52 1,116.49 249.02 45,758.58
144 1,365.52 1,122.42 243.09 44,636.16
145 1,365.52 1,128.39 237.13 43,507.77
146 1,365.52 1,134.38 231.14 42,373.39
147 1,365.52 1,140.41 225.11 41,232.98
148 1,365.52 1,146.47 219.05 40,086.52
149 1,365.52 1,152.56 212.96 38,933.96
150 1,365.52 1,158.68 206.84 37,775.28
151 1,365.52 1,164.83 200.68 36,610.45
152 1,365.52 1,171.02 194.49 35,439.43
153 1,365.52 1,177.24 188.27 34,262.18
154 1,365.52 1,183.50 182.02 33,078.69
155 1,365.52 1,189.79 175.73 31,888.90
156 1,365.52 1,196.11 169.41 30,692.79
157 1,365.52 1,202.46 163.06 29,490.33
158 1,365.52 1,208.85 156.67 28,281.49
159 1,365.52 1,215.27 150.25 27,066.22
160 1,365.52 1,221.73 143.79 25,844.49
161 1,365.52 1,228.22 137.30 24,616.27
162 1,365.52 1,234.74 130.77 23,381.53
163 1,365.52 1,241.30 124.21 22,140.23
164 1,365.52 1,247.90 117.62 20,892.33
165 1,365.52 1,254.53 110.99 19,637.81
166 1,365.52 1,261.19 104.33 18,376.62
167 1,365.52 1,267.89 97.63 17,108.73
168 1,365.52 1,274.63 90.89 15,834.10
169 1,365.52 1,281.40 84.12 14,552.71
170 1,365.52 1,288.20 77.31 13,264.50
171 1,365.52 1,295.05 70.47 11,969.46
172 1,365.52 1,301.93 63.59 10,667.53
173 1,365.52 1,308.84 56.67 9,358.68
174 1,365.52 1,315.80 49.72 8,042.89
175 1,365.52 1,322.79 42.73 6,720.10
176 1,365.52 1,329.82 35.70 5,390.28
177 1,365.52 1,336.88 28.64 4,053.40
178 1,365.52 1,343.98 21.53 2,709.42
179 1,365.52 1,351.12 14.39 1,358.30
180 1,365.52 1,358.30 7.22 0.00