Mortgage Loan of $158,000 for 15 Years at 6.65%

What's the payment on a 15 year home loan for $158k at 6.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,389.41
$16,673 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $158k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 158,000 loan for 15 years at 6.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,389.41 513.83 875.58 157,486.17
2 1,389.41 516.68 872.74 156,969.50
3 1,389.41 519.54 869.87 156,449.96
4 1,389.41 522.42 866.99 155,927.54
5 1,389.41 525.31 864.10 155,402.22
6 1,389.41 528.22 861.19 154,874.00
7 1,389.41 531.15 858.26 154,342.85
8 1,389.41 534.10 855.32 153,808.75
9 1,389.41 537.05 852.36 153,271.70
10 1,389.41 540.03 849.38 152,731.67
11 1,389.41 543.02 846.39 152,188.64
12 1,389.41 546.03 843.38 151,642.61
13 1,389.41 549.06 840.35 151,093.55
14 1,389.41 552.10 837.31 150,541.45
15 1,389.41 555.16 834.25 149,986.29
16 1,389.41 558.24 831.17 149,428.05
17 1,389.41 561.33 828.08 148,866.72
18 1,389.41 564.44 824.97 148,302.28
19 1,389.41 567.57 821.84 147,734.71
20 1,389.41 570.72 818.70 147,163.99
21 1,389.41 573.88 815.53 146,590.11
22 1,389.41 577.06 812.35 146,013.06
23 1,389.41 580.26 809.16 145,432.80
24 1,389.41 583.47 805.94 144,849.33
25 1,389.41 586.71 802.71 144,262.62
26 1,389.41 589.96 799.46 143,672.67
27 1,389.41 593.23 796.19 143,079.44
28 1,389.41 596.51 792.90 142,482.93
29 1,389.41 599.82 789.59 141,883.11
30 1,389.41 603.14 786.27 141,279.96
31 1,389.41 606.49 782.93 140,673.48
32 1,389.41 609.85 779.57 140,063.63
33 1,389.41 613.23 776.19 139,450.41
34 1,389.41 616.62 772.79 138,833.78
35 1,389.41 620.04 769.37 138,213.74
36 1,389.41 623.48 765.93 137,590.26
37 1,389.41 626.93 762.48 136,963.33
38 1,389.41 630.41 759.01 136,332.93
39 1,389.41 633.90 755.51 135,699.03
40 1,389.41 637.41 752.00 135,061.61
41 1,389.41 640.95 748.47 134,420.67
42 1,389.41 644.50 744.91 133,776.17
43 1,389.41 648.07 741.34 133,128.10
44 1,389.41 651.66 737.75 132,476.44
45 1,389.41 655.27 734.14 131,821.17
46 1,389.41 658.90 730.51 131,162.27
47 1,389.41 662.55 726.86 130,499.71
48 1,389.41 666.23 723.19 129,833.49
49 1,389.41 669.92 719.49 129,163.57
50 1,389.41 673.63 715.78 128,489.94
51 1,389.41 677.36 712.05 127,812.57
52 1,389.41 681.12 708.29 127,131.46
53 1,389.41 684.89 704.52 126,446.57
54 1,389.41 688.69 700.72 125,757.88
55 1,389.41 692.50 696.91 125,065.37
56 1,389.41 696.34 693.07 124,369.03
57 1,389.41 700.20 689.21 123,668.83
58 1,389.41 704.08 685.33 122,964.75
59 1,389.41 707.98 681.43 122,256.77
60 1,389.41 711.91 677.51 121,544.87
61 1,389.41 715.85 673.56 120,829.01
62 1,389.41 719.82 669.59 120,109.20
63 1,389.41 723.81 665.61 119,385.39
64 1,389.41 727.82 661.59 118,657.57
65 1,389.41 731.85 657.56 117,925.72
66 1,389.41 735.91 653.51 117,189.81
67 1,389.41 739.98 649.43 116,449.83
68 1,389.41 744.09 645.33 115,705.74
69 1,389.41 748.21 641.20 114,957.54
70 1,389.41 752.36 637.06 114,205.18
71 1,389.41 756.52 632.89 113,448.65
72 1,389.41 760.72 628.69 112,687.94
73 1,389.41 764.93 624.48 111,923.00
74 1,389.41 769.17 620.24 111,153.83
75 1,389.41 773.43 615.98 110,380.40
76 1,389.41 777.72 611.69 109,602.68
77 1,389.41 782.03 607.38 108,820.65
78 1,389.41 786.36 603.05 108,034.28
79 1,389.41 790.72 598.69 107,243.56
80 1,389.41 795.10 594.31 106,448.46
81 1,389.41 799.51 589.90 105,648.95
82 1,389.41 803.94 585.47 104,845.01
83 1,389.41 808.40 581.02 104,036.61
84 1,389.41 812.88 576.54 103,223.74
85 1,389.41 817.38 572.03 102,406.36
86 1,389.41 821.91 567.50 101,584.45
87 1,389.41 826.46 562.95 100,757.98
88 1,389.41 831.04 558.37 99,926.94
89 1,389.41 835.65 553.76 99,091.29
90 1,389.41 840.28 549.13 98,251.01
91 1,389.41 844.94 544.47 97,406.07
92 1,389.41 849.62 539.79 96,556.45
93 1,389.41 854.33 535.08 95,702.12
94 1,389.41 859.06 530.35 94,843.06
95 1,389.41 863.82 525.59 93,979.23
96 1,389.41 868.61 520.80 93,110.62
97 1,389.41 873.42 515.99 92,237.20
98 1,389.41 878.26 511.15 91,358.94
99 1,389.41 883.13 506.28 90,475.81
100 1,389.41 888.03 501.39 89,587.78
101 1,389.41 892.95 496.47 88,694.83
102 1,389.41 897.89 491.52 87,796.94
103 1,389.41 902.87 486.54 86,894.07
104 1,389.41 907.87 481.54 85,986.20
105 1,389.41 912.90 476.51 85,073.29
106 1,389.41 917.96 471.45 84,155.33
107 1,389.41 923.05 466.36 83,232.28
108 1,389.41 928.17 461.25 82,304.11
109 1,389.41 933.31 456.10 81,370.80
110 1,389.41 938.48 450.93 80,432.32
111 1,389.41 943.68 445.73 79,488.63
112 1,389.41 948.91 440.50 78,539.72
113 1,389.41 954.17 435.24 77,585.55
114 1,389.41 959.46 429.95 76,626.09
115 1,389.41 964.78 424.64 75,661.32
116 1,389.41 970.12 419.29 74,691.20
117 1,389.41 975.50 413.91 73,715.70
118 1,389.41 980.90 408.51 72,734.79
119 1,389.41 986.34 403.07 71,748.45
120 1,389.41 991.81 397.61 70,756.65
121 1,389.41 997.30 392.11 69,759.35
122 1,389.41 1,002.83 386.58 68,756.52
123 1,389.41 1,008.39 381.03 67,748.13
124 1,389.41 1,013.97 375.44 66,734.16
125 1,389.41 1,019.59 369.82 65,714.56
126 1,389.41 1,025.24 364.17 64,689.32
127 1,389.41 1,030.93 358.49 63,658.39
128 1,389.41 1,036.64 352.77 62,621.76
129 1,389.41 1,042.38 347.03 61,579.37
130 1,389.41 1,048.16 341.25 60,531.21
131 1,389.41 1,053.97 335.44 59,477.25
132 1,389.41 1,059.81 329.60 58,417.44
133 1,389.41 1,065.68 323.73 57,351.75
134 1,389.41 1,071.59 317.82 56,280.17
135 1,389.41 1,077.53 311.89 55,202.64
136 1,389.41 1,083.50 305.91 54,119.14
137 1,389.41 1,089.50 299.91 53,029.64
138 1,389.41 1,095.54 293.87 51,934.10
139 1,389.41 1,101.61 287.80 50,832.49
140 1,389.41 1,107.72 281.70 49,724.78
141 1,389.41 1,113.85 275.56 48,610.92
142 1,389.41 1,120.03 269.39 47,490.90
143 1,389.41 1,126.23 263.18 46,364.66
144 1,389.41 1,132.47 256.94 45,232.19
145 1,389.41 1,138.75 250.66 44,093.44
146 1,389.41 1,145.06 244.35 42,948.38
147 1,389.41 1,151.41 238.01 41,796.97
148 1,389.41 1,157.79 231.62 40,639.19
149 1,389.41 1,164.20 225.21 39,474.98
150 1,389.41 1,170.65 218.76 38,304.33
151 1,389.41 1,177.14 212.27 37,127.19
152 1,389.41 1,183.67 205.75 35,943.52
153 1,389.41 1,190.22 199.19 34,753.30
154 1,389.41 1,196.82 192.59 33,556.48
155 1,389.41 1,203.45 185.96 32,353.02
156 1,389.41 1,210.12 179.29 31,142.90
157 1,389.41 1,216.83 172.58 29,926.07
158 1,389.41 1,223.57 165.84 28,702.50
159 1,389.41 1,230.35 159.06 27,472.15
160 1,389.41 1,237.17 152.24 26,234.98
161 1,389.41 1,244.03 145.39 24,990.95
162 1,389.41 1,250.92 138.49 23,740.03
163 1,389.41 1,257.85 131.56 22,482.18
164 1,389.41 1,264.82 124.59 21,217.36
165 1,389.41 1,271.83 117.58 19,945.52
166 1,389.41 1,278.88 110.53 18,666.64
167 1,389.41 1,285.97 103.44 17,380.68
168 1,389.41 1,293.09 96.32 16,087.58
169 1,389.41 1,300.26 89.15 14,787.32
170 1,389.41 1,307.47 81.95 13,479.86
171 1,389.41 1,314.71 74.70 12,165.15
172 1,389.41 1,322.00 67.42 10,843.15
173 1,389.41 1,329.32 60.09 9,513.83
174 1,389.41 1,336.69 52.72 8,177.14
175 1,389.41 1,344.10 45.31 6,833.04
176 1,389.41 1,351.55 37.87 5,481.50
177 1,389.41 1,359.04 30.38 4,122.46
178 1,389.41 1,366.57 22.85 2,755.89
179 1,389.41 1,374.14 15.27 1,381.75
180 1,389.41 1,381.75 7.66 0.00