Mortgage Loan of $158,000 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $158k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,393.78
$16,725 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $158k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 158,000 loan for 15 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,393.78 511.61 882.17 157,488.39
2 1,393.78 514.47 879.31 156,973.92
3 1,393.78 517.34 876.44 156,456.57
4 1,393.78 520.23 873.55 155,936.34
5 1,393.78 523.14 870.64 155,413.20
6 1,393.78 526.06 867.72 154,887.15
7 1,393.78 528.99 864.79 154,358.15
8 1,393.78 531.95 861.83 153,826.21
9 1,393.78 534.92 858.86 153,291.29
10 1,393.78 537.90 855.88 152,753.38
11 1,393.78 540.91 852.87 152,212.48
12 1,393.78 543.93 849.85 151,668.55
13 1,393.78 546.96 846.82 151,121.58
14 1,393.78 550.02 843.76 150,571.57
15 1,393.78 553.09 840.69 150,018.48
16 1,393.78 556.18 837.60 149,462.30
17 1,393.78 559.28 834.50 148,903.02
18 1,393.78 562.41 831.38 148,340.61
19 1,393.78 565.55 828.24 147,775.06
20 1,393.78 568.70 825.08 147,206.36
21 1,393.78 571.88 821.90 146,634.48
22 1,393.78 575.07 818.71 146,059.41
23 1,393.78 578.28 815.50 145,481.13
24 1,393.78 581.51 812.27 144,899.62
25 1,393.78 584.76 809.02 144,314.86
26 1,393.78 588.02 805.76 143,726.84
27 1,393.78 591.31 802.47 143,135.53
28 1,393.78 594.61 799.17 142,540.92
29 1,393.78 597.93 795.85 141,943.00
30 1,393.78 601.27 792.52 141,341.73
31 1,393.78 604.62 789.16 140,737.11
32 1,393.78 608.00 785.78 140,129.11
33 1,393.78 611.39 782.39 139,517.72
34 1,393.78 614.81 778.97 138,902.91
35 1,393.78 618.24 775.54 138,284.67
36 1,393.78 621.69 772.09 137,662.98
37 1,393.78 625.16 768.62 137,037.82
38 1,393.78 628.65 765.13 136,409.16
39 1,393.78 632.16 761.62 135,777.00
40 1,393.78 635.69 758.09 135,141.31
41 1,393.78 639.24 754.54 134,502.07
42 1,393.78 642.81 750.97 133,859.26
43 1,393.78 646.40 747.38 133,212.86
44 1,393.78 650.01 743.77 132,562.85
45 1,393.78 653.64 740.14 131,909.21
46 1,393.78 657.29 736.49 131,251.92
47 1,393.78 660.96 732.82 130,590.96
48 1,393.78 664.65 729.13 129,926.32
49 1,393.78 668.36 725.42 129,257.96
50 1,393.78 672.09 721.69 128,585.87
51 1,393.78 675.84 717.94 127,910.02
52 1,393.78 679.62 714.16 127,230.41
53 1,393.78 683.41 710.37 126,547.00
54 1,393.78 687.23 706.55 125,859.77
55 1,393.78 691.06 702.72 125,168.71
56 1,393.78 694.92 698.86 124,473.79
57 1,393.78 698.80 694.98 123,774.98
58 1,393.78 702.70 691.08 123,072.28
59 1,393.78 706.63 687.15 122,365.65
60 1,393.78 710.57 683.21 121,655.08
61 1,393.78 714.54 679.24 120,940.54
62 1,393.78 718.53 675.25 120,222.01
63 1,393.78 722.54 671.24 119,499.47
64 1,393.78 726.58 667.21 118,772.89
65 1,393.78 730.63 663.15 118,042.26
66 1,393.78 734.71 659.07 117,307.55
67 1,393.78 738.81 654.97 116,568.74
68 1,393.78 742.94 650.84 115,825.80
69 1,393.78 747.09 646.69 115,078.71
70 1,393.78 751.26 642.52 114,327.45
71 1,393.78 755.45 638.33 113,572.00
72 1,393.78 759.67 634.11 112,812.33
73 1,393.78 763.91 629.87 112,048.42
74 1,393.78 768.18 625.60 111,280.24
75 1,393.78 772.47 621.31 110,507.78
76 1,393.78 776.78 617.00 109,731.00
77 1,393.78 781.12 612.66 108,949.88
78 1,393.78 785.48 608.30 108,164.40
79 1,393.78 789.86 603.92 107,374.54
80 1,393.78 794.27 599.51 106,580.27
81 1,393.78 798.71 595.07 105,781.56
82 1,393.78 803.17 590.61 104,978.39
83 1,393.78 807.65 586.13 104,170.74
84 1,393.78 812.16 581.62 103,358.58
85 1,393.78 816.70 577.09 102,541.89
86 1,393.78 821.26 572.53 101,720.63
87 1,393.78 825.84 567.94 100,894.79
88 1,393.78 830.45 563.33 100,064.34
89 1,393.78 835.09 558.69 99,229.25
90 1,393.78 839.75 554.03 98,389.50
91 1,393.78 844.44 549.34 97,545.06
92 1,393.78 849.15 544.63 96,695.91
93 1,393.78 853.90 539.89 95,842.01
94 1,393.78 858.66 535.12 94,983.35
95 1,393.78 863.46 530.32 94,119.89
96 1,393.78 868.28 525.50 93,251.61
97 1,393.78 873.13 520.65 92,378.49
98 1,393.78 878.00 515.78 91,500.49
99 1,393.78 882.90 510.88 90,617.59
100 1,393.78 887.83 505.95 89,729.75
101 1,393.78 892.79 500.99 88,836.96
102 1,393.78 897.77 496.01 87,939.19
103 1,393.78 902.79 490.99 87,036.40
104 1,393.78 907.83 485.95 86,128.57
105 1,393.78 912.90 480.88 85,215.68
106 1,393.78 917.99 475.79 84,297.69
107 1,393.78 923.12 470.66 83,374.57
108 1,393.78 928.27 465.51 82,446.29
109 1,393.78 933.46 460.33 81,512.84
110 1,393.78 938.67 455.11 80,574.17
111 1,393.78 943.91 449.87 79,630.26
112 1,393.78 949.18 444.60 78,681.08
113 1,393.78 954.48 439.30 77,726.61
114 1,393.78 959.81 433.97 76,766.80
115 1,393.78 965.17 428.61 75,801.63
116 1,393.78 970.55 423.23 74,831.08
117 1,393.78 975.97 417.81 73,855.10
118 1,393.78 981.42 412.36 72,873.68
119 1,393.78 986.90 406.88 71,886.78
120 1,393.78 992.41 401.37 70,894.37
121 1,393.78 997.95 395.83 69,896.41
122 1,393.78 1,003.53 390.25 68,892.89
123 1,393.78 1,009.13 384.65 67,883.76
124 1,393.78 1,014.76 379.02 66,868.99
125 1,393.78 1,020.43 373.35 65,848.57
126 1,393.78 1,026.13 367.65 64,822.44
127 1,393.78 1,031.86 361.93 63,790.58
128 1,393.78 1,037.62 356.16 62,752.97
129 1,393.78 1,043.41 350.37 61,709.56
130 1,393.78 1,049.24 344.55 60,660.32
131 1,393.78 1,055.09 338.69 59,605.23
132 1,393.78 1,060.98 332.80 58,544.24
133 1,393.78 1,066.91 326.87 57,477.33
134 1,393.78 1,072.87 320.92 56,404.47
135 1,393.78 1,078.86 314.92 55,325.61
136 1,393.78 1,084.88 308.90 54,240.73
137 1,393.78 1,090.94 302.84 53,149.80
138 1,393.78 1,097.03 296.75 52,052.77
139 1,393.78 1,103.15 290.63 50,949.62
140 1,393.78 1,109.31 284.47 49,840.30
141 1,393.78 1,115.51 278.28 48,724.80
142 1,393.78 1,121.73 272.05 47,603.07
143 1,393.78 1,128.00 265.78 46,475.07
144 1,393.78 1,134.29 259.49 45,340.77
145 1,393.78 1,140.63 253.15 44,200.15
146 1,393.78 1,147.00 246.78 43,053.15
147 1,393.78 1,153.40 240.38 41,899.75
148 1,393.78 1,159.84 233.94 40,739.91
149 1,393.78 1,166.32 227.46 39,573.59
150 1,393.78 1,172.83 220.95 38,400.76
151 1,393.78 1,179.38 214.40 37,221.39
152 1,393.78 1,185.96 207.82 36,035.43
153 1,393.78 1,192.58 201.20 34,842.84
154 1,393.78 1,199.24 194.54 33,643.60
155 1,393.78 1,205.94 187.84 32,437.66
156 1,393.78 1,212.67 181.11 31,224.99
157 1,393.78 1,219.44 174.34 30,005.55
158 1,393.78 1,226.25 167.53 28,779.30
159 1,393.78 1,233.10 160.68 27,546.21
160 1,393.78 1,239.98 153.80 26,306.23
161 1,393.78 1,246.90 146.88 25,059.32
162 1,393.78 1,253.87 139.91 23,805.46
163 1,393.78 1,260.87 132.91 22,544.59
164 1,393.78 1,267.91 125.87 21,276.68
165 1,393.78 1,274.99 118.79 20,001.70
166 1,393.78 1,282.10 111.68 18,719.59
167 1,393.78 1,289.26 104.52 17,430.33
168 1,393.78 1,296.46 97.32 16,133.87
169 1,393.78 1,303.70 90.08 14,830.17
170 1,393.78 1,310.98 82.80 13,519.19
171 1,393.78 1,318.30 75.48 12,200.89
172 1,393.78 1,325.66 68.12 10,875.23
173 1,393.78 1,333.06 60.72 9,542.17
174 1,393.78 1,340.50 53.28 8,201.67
175 1,393.78 1,347.99 45.79 6,853.68
176 1,393.78 1,355.51 38.27 5,498.16
177 1,393.78 1,363.08 30.70 4,135.08
178 1,393.78 1,370.69 23.09 2,764.39
179 1,393.78 1,378.35 15.43 1,386.04
180 1,393.78 1,386.04 7.74 0.00