Mortgage Loan of $160,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $160k at 1.00% interest?
Results
Monthly payment: $957.59
$11,491 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 160,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 957.59 | 824.26 | 133.33 | 159,175.74 |
2 | 957.59 | 824.94 | 132.65 | 158,350.80 |
3 | 957.59 | 825.63 | 131.96 | 157,525.17 |
4 | 957.59 | 826.32 | 131.27 | 156,698.84 |
5 | 957.59 | 827.01 | 130.58 | 155,871.84 |
6 | 957.59 | 827.70 | 129.89 | 155,044.14 |
7 | 957.59 | 828.39 | 129.20 | 154,215.75 |
8 | 957.59 | 829.08 | 128.51 | 153,386.67 |
9 | 957.59 | 829.77 | 127.82 | 152,556.90 |
10 | 957.59 | 830.46 | 127.13 | 151,726.44 |
11 | 957.59 | 831.15 | 126.44 | 150,895.29 |
12 | 957.59 | 831.85 | 125.75 | 150,063.44 |
13 | 957.59 | 832.54 | 125.05 | 149,230.91 |
14 | 957.59 | 833.23 | 124.36 | 148,397.67 |
15 | 957.59 | 833.93 | 123.66 | 147,563.75 |
16 | 957.59 | 834.62 | 122.97 | 146,729.13 |
17 | 957.59 | 835.32 | 122.27 | 145,893.81 |
18 | 957.59 | 836.01 | 121.58 | 145,057.80 |
19 | 957.59 | 836.71 | 120.88 | 144,221.09 |
20 | 957.59 | 837.41 | 120.18 | 143,383.68 |
21 | 957.59 | 838.10 | 119.49 | 142,545.58 |
22 | 957.59 | 838.80 | 118.79 | 141,706.77 |
23 | 957.59 | 839.50 | 118.09 | 140,867.27 |
24 | 957.59 | 840.20 | 117.39 | 140,027.07 |
25 | 957.59 | 840.90 | 116.69 | 139,186.17 |
26 | 957.59 | 841.60 | 115.99 | 138,344.56 |
27 | 957.59 | 842.30 | 115.29 | 137,502.26 |
28 | 957.59 | 843.01 | 114.59 | 136,659.25 |
29 | 957.59 | 843.71 | 113.88 | 135,815.54 |
30 | 957.59 | 844.41 | 113.18 | 134,971.13 |
31 | 957.59 | 845.12 | 112.48 | 134,126.02 |
32 | 957.59 | 845.82 | 111.77 | 133,280.20 |
33 | 957.59 | 846.52 | 111.07 | 132,433.67 |
34 | 957.59 | 847.23 | 110.36 | 131,586.44 |
35 | 957.59 | 847.94 | 109.66 | 130,738.51 |
36 | 957.59 | 848.64 | 108.95 | 129,889.87 |
37 | 957.59 | 849.35 | 108.24 | 129,040.52 |
38 | 957.59 | 850.06 | 107.53 | 128,190.46 |
39 | 957.59 | 850.77 | 106.83 | 127,339.69 |
40 | 957.59 | 851.47 | 106.12 | 126,488.22 |
41 | 957.59 | 852.18 | 105.41 | 125,636.03 |
42 | 957.59 | 852.89 | 104.70 | 124,783.14 |
43 | 957.59 | 853.61 | 103.99 | 123,929.53 |
44 | 957.59 | 854.32 | 103.27 | 123,075.22 |
45 | 957.59 | 855.03 | 102.56 | 122,220.19 |
46 | 957.59 | 855.74 | 101.85 | 121,364.45 |
47 | 957.59 | 856.45 | 101.14 | 120,507.99 |
48 | 957.59 | 857.17 | 100.42 | 119,650.83 |
49 | 957.59 | 857.88 | 99.71 | 118,792.94 |
50 | 957.59 | 858.60 | 98.99 | 117,934.35 |
51 | 957.59 | 859.31 | 98.28 | 117,075.03 |
52 | 957.59 | 860.03 | 97.56 | 116,215.00 |
53 | 957.59 | 860.75 | 96.85 | 115,354.26 |
54 | 957.59 | 861.46 | 96.13 | 114,492.80 |
55 | 957.59 | 862.18 | 95.41 | 113,630.62 |
56 | 957.59 | 862.90 | 94.69 | 112,767.72 |
57 | 957.59 | 863.62 | 93.97 | 111,904.10 |
58 | 957.59 | 864.34 | 93.25 | 111,039.76 |
59 | 957.59 | 865.06 | 92.53 | 110,174.70 |
60 | 957.59 | 865.78 | 91.81 | 109,308.92 |
61 | 957.59 | 866.50 | 91.09 | 108,442.42 |
62 | 957.59 | 867.22 | 90.37 | 107,575.20 |
63 | 957.59 | 867.95 | 89.65 | 106,707.26 |
64 | 957.59 | 868.67 | 88.92 | 105,838.59 |
65 | 957.59 | 869.39 | 88.20 | 104,969.19 |
66 | 957.59 | 870.12 | 87.47 | 104,099.08 |
67 | 957.59 | 870.84 | 86.75 | 103,228.24 |
68 | 957.59 | 871.57 | 86.02 | 102,356.67 |
69 | 957.59 | 872.29 | 85.30 | 101,484.37 |
70 | 957.59 | 873.02 | 84.57 | 100,611.35 |
71 | 957.59 | 873.75 | 83.84 | 99,737.60 |
72 | 957.59 | 874.48 | 83.11 | 98,863.13 |
73 | 957.59 | 875.21 | 82.39 | 97,987.92 |
74 | 957.59 | 875.93 | 81.66 | 97,111.99 |
75 | 957.59 | 876.66 | 80.93 | 96,235.32 |
76 | 957.59 | 877.40 | 80.20 | 95,357.93 |
77 | 957.59 | 878.13 | 79.46 | 94,479.80 |
78 | 957.59 | 878.86 | 78.73 | 93,600.94 |
79 | 957.59 | 879.59 | 78.00 | 92,721.35 |
80 | 957.59 | 880.32 | 77.27 | 91,841.03 |
81 | 957.59 | 881.06 | 76.53 | 90,959.97 |
82 | 957.59 | 881.79 | 75.80 | 90,078.18 |
83 | 957.59 | 882.53 | 75.07 | 89,195.66 |
84 | 957.59 | 883.26 | 74.33 | 88,312.39 |
85 | 957.59 | 884.00 | 73.59 | 87,428.40 |
86 | 957.59 | 884.73 | 72.86 | 86,543.66 |
87 | 957.59 | 885.47 | 72.12 | 85,658.19 |
88 | 957.59 | 886.21 | 71.38 | 84,771.98 |
89 | 957.59 | 886.95 | 70.64 | 83,885.03 |
90 | 957.59 | 887.69 | 69.90 | 82,997.35 |
91 | 957.59 | 888.43 | 69.16 | 82,108.92 |
92 | 957.59 | 889.17 | 68.42 | 81,219.75 |
93 | 957.59 | 889.91 | 67.68 | 80,329.85 |
94 | 957.59 | 890.65 | 66.94 | 79,439.20 |
95 | 957.59 | 891.39 | 66.20 | 78,547.80 |
96 | 957.59 | 892.13 | 65.46 | 77,655.67 |
97 | 957.59 | 892.88 | 64.71 | 76,762.79 |
98 | 957.59 | 893.62 | 63.97 | 75,869.17 |
99 | 957.59 | 894.37 | 63.22 | 74,974.80 |
100 | 957.59 | 895.11 | 62.48 | 74,079.69 |
101 | 957.59 | 895.86 | 61.73 | 73,183.83 |
102 | 957.59 | 896.60 | 60.99 | 72,287.23 |
103 | 957.59 | 897.35 | 60.24 | 71,389.87 |
104 | 957.59 | 898.10 | 59.49 | 70,491.77 |
105 | 957.59 | 898.85 | 58.74 | 69,592.93 |
106 | 957.59 | 899.60 | 57.99 | 68,693.33 |
107 | 957.59 | 900.35 | 57.24 | 67,792.98 |
108 | 957.59 | 901.10 | 56.49 | 66,891.89 |
109 | 957.59 | 901.85 | 55.74 | 65,990.04 |
110 | 957.59 | 902.60 | 54.99 | 65,087.44 |
111 | 957.59 | 903.35 | 54.24 | 64,184.09 |
112 | 957.59 | 904.10 | 53.49 | 63,279.98 |
113 | 957.59 | 904.86 | 52.73 | 62,375.12 |
114 | 957.59 | 905.61 | 51.98 | 61,469.51 |
115 | 957.59 | 906.37 | 51.22 | 60,563.15 |
116 | 957.59 | 907.12 | 50.47 | 59,656.02 |
117 | 957.59 | 907.88 | 49.71 | 58,748.15 |
118 | 957.59 | 908.63 | 48.96 | 57,839.51 |
119 | 957.59 | 909.39 | 48.20 | 56,930.12 |
120 | 957.59 | 910.15 | 47.44 | 56,019.97 |
121 | 957.59 | 910.91 | 46.68 | 55,109.06 |
122 | 957.59 | 911.67 | 45.92 | 54,197.40 |
123 | 957.59 | 912.43 | 45.16 | 53,284.97 |
124 | 957.59 | 913.19 | 44.40 | 52,371.78 |
125 | 957.59 | 913.95 | 43.64 | 51,457.83 |
126 | 957.59 | 914.71 | 42.88 | 50,543.12 |
127 | 957.59 | 915.47 | 42.12 | 49,627.65 |
128 | 957.59 | 916.23 | 41.36 | 48,711.42 |
129 | 957.59 | 917.00 | 40.59 | 47,794.42 |
130 | 957.59 | 917.76 | 39.83 | 46,876.66 |
131 | 957.59 | 918.53 | 39.06 | 45,958.13 |
132 | 957.59 | 919.29 | 38.30 | 45,038.84 |
133 | 957.59 | 920.06 | 37.53 | 44,118.78 |
134 | 957.59 | 920.83 | 36.77 | 43,197.95 |
135 | 957.59 | 921.59 | 36.00 | 42,276.36 |
136 | 957.59 | 922.36 | 35.23 | 41,354.00 |
137 | 957.59 | 923.13 | 34.46 | 40,430.87 |
138 | 957.59 | 923.90 | 33.69 | 39,506.97 |
139 | 957.59 | 924.67 | 32.92 | 38,582.30 |
140 | 957.59 | 925.44 | 32.15 | 37,656.86 |
141 | 957.59 | 926.21 | 31.38 | 36,730.65 |
142 | 957.59 | 926.98 | 30.61 | 35,803.67 |
143 | 957.59 | 927.75 | 29.84 | 34,875.91 |
144 | 957.59 | 928.53 | 29.06 | 33,947.39 |
145 | 957.59 | 929.30 | 28.29 | 33,018.08 |
146 | 957.59 | 930.08 | 27.52 | 32,088.01 |
147 | 957.59 | 930.85 | 26.74 | 31,157.16 |
148 | 957.59 | 931.63 | 25.96 | 30,225.53 |
149 | 957.59 | 932.40 | 25.19 | 29,293.13 |
150 | 957.59 | 933.18 | 24.41 | 28,359.95 |
151 | 957.59 | 933.96 | 23.63 | 27,425.99 |
152 | 957.59 | 934.74 | 22.85 | 26,491.25 |
153 | 957.59 | 935.52 | 22.08 | 25,555.74 |
154 | 957.59 | 936.29 | 21.30 | 24,619.44 |
155 | 957.59 | 937.08 | 20.52 | 23,682.37 |
156 | 957.59 | 937.86 | 19.74 | 22,744.51 |
157 | 957.59 | 938.64 | 18.95 | 21,805.87 |
158 | 957.59 | 939.42 | 18.17 | 20,866.45 |
159 | 957.59 | 940.20 | 17.39 | 19,926.25 |
160 | 957.59 | 940.99 | 16.61 | 18,985.27 |
161 | 957.59 | 941.77 | 15.82 | 18,043.50 |
162 | 957.59 | 942.55 | 15.04 | 17,100.94 |
163 | 957.59 | 943.34 | 14.25 | 16,157.60 |
164 | 957.59 | 944.13 | 13.46 | 15,213.47 |
165 | 957.59 | 944.91 | 12.68 | 14,268.56 |
166 | 957.59 | 945.70 | 11.89 | 13,322.86 |
167 | 957.59 | 946.49 | 11.10 | 12,376.37 |
168 | 957.59 | 947.28 | 10.31 | 11,429.09 |
169 | 957.59 | 948.07 | 9.52 | 10,481.03 |
170 | 957.59 | 948.86 | 8.73 | 9,532.17 |
171 | 957.59 | 949.65 | 7.94 | 8,582.52 |
172 | 957.59 | 950.44 | 7.15 | 7,632.08 |
173 | 957.59 | 951.23 | 6.36 | 6,680.85 |
174 | 957.59 | 952.02 | 5.57 | 5,728.83 |
175 | 957.59 | 952.82 | 4.77 | 4,776.01 |
176 | 957.59 | 953.61 | 3.98 | 3,822.40 |
177 | 957.59 | 954.41 | 3.19 | 2,867.99 |
178 | 957.59 | 955.20 | 2.39 | 1,912.79 |
179 | 957.59 | 956.00 | 1.59 | 956.79 |
180 | 957.59 | 956.79 | 0.80 | 0.00 |