Mortgage Loan of $160,000 for 15 Years at 2.30%

What's the payment on a 15 year home loan for $160k at 2.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,051.86
$12,622 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 2.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,051.86 745.20 306.67 159,254.80
2 1,051.86 746.63 305.24 158,508.18
3 1,051.86 748.06 303.81 157,760.12
4 1,051.86 749.49 302.37 157,010.63
5 1,051.86 750.93 300.94 156,259.70
6 1,051.86 752.37 299.50 155,507.33
7 1,051.86 753.81 298.06 154,753.52
8 1,051.86 755.25 296.61 153,998.27
9 1,051.86 756.70 295.16 153,241.57
10 1,051.86 758.15 293.71 152,483.42
11 1,051.86 759.60 292.26 151,723.81
12 1,051.86 761.06 290.80 150,962.75
13 1,051.86 762.52 289.35 150,200.23
14 1,051.86 763.98 287.88 149,436.25
15 1,051.86 765.45 286.42 148,670.81
16 1,051.86 766.91 284.95 147,903.89
17 1,051.86 768.38 283.48 147,135.51
18 1,051.86 769.85 282.01 146,365.66
19 1,051.86 771.33 280.53 145,594.33
20 1,051.86 772.81 279.06 144,821.52
21 1,051.86 774.29 277.57 144,047.23
22 1,051.86 775.77 276.09 143,271.45
23 1,051.86 777.26 274.60 142,494.19
24 1,051.86 778.75 273.11 141,715.44
25 1,051.86 780.24 271.62 140,935.20
26 1,051.86 781.74 270.13 140,153.46
27 1,051.86 783.24 268.63 139,370.22
28 1,051.86 784.74 267.13 138,585.48
29 1,051.86 786.24 265.62 137,799.24
30 1,051.86 787.75 264.12 137,011.49
31 1,051.86 789.26 262.61 136,222.23
32 1,051.86 790.77 261.09 135,431.46
33 1,051.86 792.29 259.58 134,639.17
34 1,051.86 793.81 258.06 133,845.37
35 1,051.86 795.33 256.54 133,050.04
36 1,051.86 796.85 255.01 132,253.19
37 1,051.86 798.38 253.49 131,454.81
38 1,051.86 799.91 251.96 130,654.90
39 1,051.86 801.44 250.42 129,853.46
40 1,051.86 802.98 248.89 129,050.48
41 1,051.86 804.52 247.35 128,245.96
42 1,051.86 806.06 245.80 127,439.90
43 1,051.86 807.60 244.26 126,632.29
44 1,051.86 809.15 242.71 125,823.14
45 1,051.86 810.70 241.16 125,012.44
46 1,051.86 812.26 239.61 124,200.18
47 1,051.86 813.81 238.05 123,386.37
48 1,051.86 815.37 236.49 122,570.99
49 1,051.86 816.94 234.93 121,754.05
50 1,051.86 818.50 233.36 120,935.55
51 1,051.86 820.07 231.79 120,115.48
52 1,051.86 821.64 230.22 119,293.84
53 1,051.86 823.22 228.65 118,470.62
54 1,051.86 824.80 227.07 117,645.82
55 1,051.86 826.38 225.49 116,819.45
56 1,051.86 827.96 223.90 115,991.49
57 1,051.86 829.55 222.32 115,161.94
58 1,051.86 831.14 220.73 114,330.80
59 1,051.86 832.73 219.13 113,498.07
60 1,051.86 834.33 217.54 112,663.74
61 1,051.86 835.93 215.94 111,827.82
62 1,051.86 837.53 214.34 110,990.29
63 1,051.86 839.13 212.73 110,151.16
64 1,051.86 840.74 211.12 109,310.41
65 1,051.86 842.35 209.51 108,468.06
66 1,051.86 843.97 207.90 107,624.09
67 1,051.86 845.59 206.28 106,778.51
68 1,051.86 847.21 204.66 105,931.30
69 1,051.86 848.83 203.03 105,082.47
70 1,051.86 850.46 201.41 104,232.02
71 1,051.86 852.09 199.78 103,379.93
72 1,051.86 853.72 198.14 102,526.21
73 1,051.86 855.36 196.51 101,670.85
74 1,051.86 857.00 194.87 100,813.86
75 1,051.86 858.64 193.23 99,955.22
76 1,051.86 860.28 191.58 99,094.94
77 1,051.86 861.93 189.93 98,233.00
78 1,051.86 863.58 188.28 97,369.42
79 1,051.86 865.24 186.62 96,504.18
80 1,051.86 866.90 184.97 95,637.28
81 1,051.86 868.56 183.30 94,768.72
82 1,051.86 870.22 181.64 93,898.50
83 1,051.86 871.89 179.97 93,026.60
84 1,051.86 873.56 178.30 92,153.04
85 1,051.86 875.24 176.63 91,277.80
86 1,051.86 876.92 174.95 90,400.89
87 1,051.86 878.60 173.27 89,522.29
88 1,051.86 880.28 171.58 88,642.01
89 1,051.86 881.97 169.90 87,760.04
90 1,051.86 883.66 168.21 86,876.39
91 1,051.86 885.35 166.51 85,991.03
92 1,051.86 887.05 164.82 85,103.99
93 1,051.86 888.75 163.12 84,215.24
94 1,051.86 890.45 161.41 83,324.78
95 1,051.86 892.16 159.71 82,432.63
96 1,051.86 893.87 158.00 81,538.76
97 1,051.86 895.58 156.28 80,643.18
98 1,051.86 897.30 154.57 79,745.88
99 1,051.86 899.02 152.85 78,846.86
100 1,051.86 900.74 151.12 77,946.12
101 1,051.86 902.47 149.40 77,043.65
102 1,051.86 904.20 147.67 76,139.45
103 1,051.86 905.93 145.93 75,233.52
104 1,051.86 907.67 144.20 74,325.85
105 1,051.86 909.41 142.46 73,416.45
106 1,051.86 911.15 140.71 72,505.30
107 1,051.86 912.90 138.97 71,592.40
108 1,051.86 914.65 137.22 70,677.75
109 1,051.86 916.40 135.47 69,761.36
110 1,051.86 918.16 133.71 68,843.20
111 1,051.86 919.92 131.95 67,923.29
112 1,051.86 921.68 130.19 67,001.61
113 1,051.86 923.44 128.42 66,078.16
114 1,051.86 925.21 126.65 65,152.95
115 1,051.86 926.99 124.88 64,225.96
116 1,051.86 928.76 123.10 63,297.19
117 1,051.86 930.55 121.32 62,366.65
118 1,051.86 932.33 119.54 61,434.32
119 1,051.86 934.12 117.75 60,500.21
120 1,051.86 935.91 115.96 59,564.30
121 1,051.86 937.70 114.16 58,626.60
122 1,051.86 939.50 112.37 57,687.10
123 1,051.86 941.30 110.57 56,745.80
124 1,051.86 943.10 108.76 55,802.70
125 1,051.86 944.91 106.96 54,857.79
126 1,051.86 946.72 105.14 53,911.07
127 1,051.86 948.54 103.33 52,962.54
128 1,051.86 950.35 101.51 52,012.18
129 1,051.86 952.17 99.69 51,060.01
130 1,051.86 954.00 97.87 50,106.01
131 1,051.86 955.83 96.04 49,150.18
132 1,051.86 957.66 94.20 48,192.52
133 1,051.86 959.50 92.37 47,233.03
134 1,051.86 961.33 90.53 46,271.69
135 1,051.86 963.18 88.69 45,308.51
136 1,051.86 965.02 86.84 44,343.49
137 1,051.86 966.87 84.99 43,376.62
138 1,051.86 968.73 83.14 42,407.89
139 1,051.86 970.58 81.28 41,437.31
140 1,051.86 972.44 79.42 40,464.87
141 1,051.86 974.31 77.56 39,490.56
142 1,051.86 976.17 75.69 38,514.39
143 1,051.86 978.05 73.82 37,536.34
144 1,051.86 979.92 71.94 36,556.42
145 1,051.86 981.80 70.07 35,574.62
146 1,051.86 983.68 68.18 34,590.94
147 1,051.86 985.57 66.30 33,605.38
148 1,051.86 987.45 64.41 32,617.92
149 1,051.86 989.35 62.52 31,628.58
150 1,051.86 991.24 60.62 30,637.33
151 1,051.86 993.14 58.72 29,644.19
152 1,051.86 995.05 56.82 28,649.14
153 1,051.86 996.95 54.91 27,652.19
154 1,051.86 998.86 53.00 26,653.32
155 1,051.86 1,000.78 51.09 25,652.54
156 1,051.86 1,002.70 49.17 24,649.85
157 1,051.86 1,004.62 47.25 23,645.23
158 1,051.86 1,006.54 45.32 22,638.68
159 1,051.86 1,008.47 43.39 21,630.21
160 1,051.86 1,010.41 41.46 20,619.80
161 1,051.86 1,012.34 39.52 19,607.46
162 1,051.86 1,014.28 37.58 18,593.18
163 1,051.86 1,016.23 35.64 17,576.95
164 1,051.86 1,018.18 33.69 16,558.77
165 1,051.86 1,020.13 31.74 15,538.65
166 1,051.86 1,022.08 29.78 14,516.56
167 1,051.86 1,024.04 27.82 13,492.52
168 1,051.86 1,026.00 25.86 12,466.52
169 1,051.86 1,027.97 23.89 11,438.55
170 1,051.86 1,029.94 21.92 10,408.61
171 1,051.86 1,031.91 19.95 9,376.69
172 1,051.86 1,033.89 17.97 8,342.80
173 1,051.86 1,035.87 15.99 7,306.93
174 1,051.86 1,037.86 14.00 6,269.07
175 1,051.86 1,039.85 12.02 5,229.22
176 1,051.86 1,041.84 10.02 4,187.37
177 1,051.86 1,043.84 8.03 3,143.54
178 1,051.86 1,045.84 6.03 2,097.70
179 1,051.86 1,047.84 4.02 1,049.85
180 1,051.86 1,049.85 2.01 0.00