Mortgage Loan of $160,000 for 15 Years at 2.50%

What's the payment on a 15 year home loan for $160k at 2.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,066.86
$12,802 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,066.86 733.53 333.33 159,266.47
2 1,066.86 735.06 331.81 158,531.41
3 1,066.86 736.59 330.27 157,794.82
4 1,066.86 738.12 328.74 157,056.70
5 1,066.86 739.66 327.20 156,317.04
6 1,066.86 741.20 325.66 155,575.84
7 1,066.86 742.75 324.12 154,833.09
8 1,066.86 744.29 322.57 154,088.80
9 1,066.86 745.84 321.02 153,342.95
10 1,066.86 747.40 319.46 152,595.55
11 1,066.86 748.96 317.91 151,846.60
12 1,066.86 750.52 316.35 151,096.08
13 1,066.86 752.08 314.78 150,344.00
14 1,066.86 753.65 313.22 149,590.36
15 1,066.86 755.22 311.65 148,835.14
16 1,066.86 756.79 310.07 148,078.35
17 1,066.86 758.37 308.50 147,319.99
18 1,066.86 759.95 306.92 146,560.04
19 1,066.86 761.53 305.33 145,798.51
20 1,066.86 763.12 303.75 145,035.39
21 1,066.86 764.71 302.16 144,270.69
22 1,066.86 766.30 300.56 143,504.39
23 1,066.86 767.90 298.97 142,736.50
24 1,066.86 769.50 297.37 141,967.00
25 1,066.86 771.10 295.76 141,195.90
26 1,066.86 772.70 294.16 140,423.20
27 1,066.86 774.31 292.55 139,648.88
28 1,066.86 775.93 290.94 138,872.96
29 1,066.86 777.54 289.32 138,095.41
30 1,066.86 779.16 287.70 137,316.25
31 1,066.86 780.79 286.08 136,535.46
32 1,066.86 782.41 284.45 135,753.05
33 1,066.86 784.04 282.82 134,969.00
34 1,066.86 785.68 281.19 134,183.33
35 1,066.86 787.31 279.55 133,396.01
36 1,066.86 788.95 277.91 132,607.06
37 1,066.86 790.60 276.26 131,816.46
38 1,066.86 792.25 274.62 131,024.21
39 1,066.86 793.90 272.97 130,230.32
40 1,066.86 795.55 271.31 129,434.77
41 1,066.86 797.21 269.66 128,637.56
42 1,066.86 798.87 267.99 127,838.69
43 1,066.86 800.53 266.33 127,038.16
44 1,066.86 802.20 264.66 126,235.96
45 1,066.86 803.87 262.99 125,432.09
46 1,066.86 805.55 261.32 124,626.54
47 1,066.86 807.22 259.64 123,819.32
48 1,066.86 808.91 257.96 123,010.41
49 1,066.86 810.59 256.27 122,199.82
50 1,066.86 812.28 254.58 121,387.54
51 1,066.86 813.97 252.89 120,573.57
52 1,066.86 815.67 251.19 119,757.90
53 1,066.86 817.37 249.50 118,940.54
54 1,066.86 819.07 247.79 118,121.47
55 1,066.86 820.78 246.09 117,300.69
56 1,066.86 822.49 244.38 116,478.20
57 1,066.86 824.20 242.66 115,654.00
58 1,066.86 825.92 240.95 114,828.09
59 1,066.86 827.64 239.23 114,000.45
60 1,066.86 829.36 237.50 113,171.09
61 1,066.86 831.09 235.77 112,340.00
62 1,066.86 832.82 234.04 111,507.18
63 1,066.86 834.56 232.31 110,672.62
64 1,066.86 836.29 230.57 109,836.33
65 1,066.86 838.04 228.83 108,998.29
66 1,066.86 839.78 227.08 108,158.51
67 1,066.86 841.53 225.33 107,316.97
68 1,066.86 843.29 223.58 106,473.69
69 1,066.86 845.04 221.82 105,628.65
70 1,066.86 846.80 220.06 104,781.84
71 1,066.86 848.57 218.30 103,933.28
72 1,066.86 850.34 216.53 103,082.94
73 1,066.86 852.11 214.76 102,230.83
74 1,066.86 853.88 212.98 101,376.95
75 1,066.86 855.66 211.20 100,521.29
76 1,066.86 857.44 209.42 99,663.85
77 1,066.86 859.23 207.63 98,804.62
78 1,066.86 861.02 205.84 97,943.60
79 1,066.86 862.81 204.05 97,080.78
80 1,066.86 864.61 202.25 96,216.17
81 1,066.86 866.41 200.45 95,349.76
82 1,066.86 868.22 198.65 94,481.54
83 1,066.86 870.03 196.84 93,611.52
84 1,066.86 871.84 195.02 92,739.68
85 1,066.86 873.66 193.21 91,866.02
86 1,066.86 875.48 191.39 90,990.55
87 1,066.86 877.30 189.56 90,113.25
88 1,066.86 879.13 187.74 89,234.12
89 1,066.86 880.96 185.90 88,353.16
90 1,066.86 882.79 184.07 87,470.37
91 1,066.86 884.63 182.23 86,585.74
92 1,066.86 886.48 180.39 85,699.26
93 1,066.86 888.32 178.54 84,810.94
94 1,066.86 890.17 176.69 83,920.77
95 1,066.86 892.03 174.83 83,028.74
96 1,066.86 893.89 172.98 82,134.85
97 1,066.86 895.75 171.11 81,239.10
98 1,066.86 897.61 169.25 80,341.49
99 1,066.86 899.48 167.38 79,442.00
100 1,066.86 901.36 165.50 78,540.65
101 1,066.86 903.24 163.63 77,637.41
102 1,066.86 905.12 161.74 76,732.29
103 1,066.86 907.00 159.86 75,825.29
104 1,066.86 908.89 157.97 74,916.39
105 1,066.86 910.79 156.08 74,005.61
106 1,066.86 912.68 154.18 73,092.92
107 1,066.86 914.59 152.28 72,178.34
108 1,066.86 916.49 150.37 71,261.85
109 1,066.86 918.40 148.46 70,343.45
110 1,066.86 920.31 146.55 69,423.13
111 1,066.86 922.23 144.63 68,500.90
112 1,066.86 924.15 142.71 67,576.75
113 1,066.86 926.08 140.78 66,650.67
114 1,066.86 928.01 138.86 65,722.66
115 1,066.86 929.94 136.92 64,792.72
116 1,066.86 931.88 134.98 63,860.84
117 1,066.86 933.82 133.04 62,927.03
118 1,066.86 935.76 131.10 61,991.26
119 1,066.86 937.71 129.15 61,053.55
120 1,066.86 939.67 127.19 60,113.88
121 1,066.86 941.63 125.24 59,172.25
122 1,066.86 943.59 123.28 58,228.67
123 1,066.86 945.55 121.31 57,283.11
124 1,066.86 947.52 119.34 56,335.59
125 1,066.86 949.50 117.37 55,386.09
126 1,066.86 951.48 115.39 54,434.62
127 1,066.86 953.46 113.41 53,481.16
128 1,066.86 955.44 111.42 52,525.72
129 1,066.86 957.43 109.43 51,568.28
130 1,066.86 959.43 107.43 50,608.85
131 1,066.86 961.43 105.44 49,647.43
132 1,066.86 963.43 103.43 48,684.00
133 1,066.86 965.44 101.42 47,718.56
134 1,066.86 967.45 99.41 46,751.11
135 1,066.86 969.46 97.40 45,781.64
136 1,066.86 971.48 95.38 44,810.16
137 1,066.86 973.51 93.35 43,836.65
138 1,066.86 975.54 91.33 42,861.12
139 1,066.86 977.57 89.29 41,883.55
140 1,066.86 979.61 87.26 40,903.94
141 1,066.86 981.65 85.22 39,922.29
142 1,066.86 983.69 83.17 38,938.60
143 1,066.86 985.74 81.12 37,952.86
144 1,066.86 987.79 79.07 36,965.07
145 1,066.86 989.85 77.01 35,975.22
146 1,066.86 991.91 74.95 34,983.30
147 1,066.86 993.98 72.88 33,989.32
148 1,066.86 996.05 70.81 32,993.27
149 1,066.86 998.13 68.74 31,995.14
150 1,066.86 1,000.21 66.66 30,994.94
151 1,066.86 1,002.29 64.57 29,992.65
152 1,066.86 1,004.38 62.48 28,988.27
153 1,066.86 1,006.47 60.39 27,981.80
154 1,066.86 1,008.57 58.30 26,973.23
155 1,066.86 1,010.67 56.19 25,962.56
156 1,066.86 1,012.77 54.09 24,949.79
157 1,066.86 1,014.88 51.98 23,934.90
158 1,066.86 1,017.00 49.86 22,917.91
159 1,066.86 1,019.12 47.75 21,898.79
160 1,066.86 1,021.24 45.62 20,877.55
161 1,066.86 1,023.37 43.49 19,854.18
162 1,066.86 1,025.50 41.36 18,828.68
163 1,066.86 1,027.64 39.23 17,801.04
164 1,066.86 1,029.78 37.09 16,771.27
165 1,066.86 1,031.92 34.94 15,739.34
166 1,066.86 1,034.07 32.79 14,705.27
167 1,066.86 1,036.23 30.64 13,669.05
168 1,066.86 1,038.39 28.48 12,630.66
169 1,066.86 1,040.55 26.31 11,590.11
170 1,066.86 1,042.72 24.15 10,547.39
171 1,066.86 1,044.89 21.97 9,502.51
172 1,066.86 1,047.07 19.80 8,455.44
173 1,066.86 1,049.25 17.62 7,406.19
174 1,066.86 1,051.43 15.43 6,354.76
175 1,066.86 1,053.62 13.24 5,301.14
176 1,066.86 1,055.82 11.04 4,245.32
177 1,066.86 1,058.02 8.84 3,187.30
178 1,066.86 1,060.22 6.64 2,127.08
179 1,066.86 1,062.43 4.43 1,064.64
180 1,066.86 1,064.64 2.22 0.00