Mortgage Loan of $160,000 for 15 Years at 2.60%

What's the payment on a 15 year home loan for $160k at 2.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,074.41
$12,893 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 2.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,074.41 727.74 346.67 159,272.26
2 1,074.41 729.32 345.09 158,542.93
3 1,074.41 730.90 343.51 157,812.03
4 1,074.41 732.48 341.93 157,079.55
5 1,074.41 734.07 340.34 156,345.48
6 1,074.41 735.66 338.75 155,609.81
7 1,074.41 737.26 337.15 154,872.56
8 1,074.41 738.85 335.56 154,133.70
9 1,074.41 740.45 333.96 153,393.25
10 1,074.41 742.06 332.35 152,651.19
11 1,074.41 743.67 330.74 151,907.52
12 1,074.41 745.28 329.13 151,162.25
13 1,074.41 746.89 327.52 150,415.35
14 1,074.41 748.51 325.90 149,666.84
15 1,074.41 750.13 324.28 148,916.71
16 1,074.41 751.76 322.65 148,164.95
17 1,074.41 753.39 321.02 147,411.56
18 1,074.41 755.02 319.39 146,656.55
19 1,074.41 756.66 317.76 145,899.89
20 1,074.41 758.29 316.12 145,141.60
21 1,074.41 759.94 314.47 144,381.66
22 1,074.41 761.58 312.83 143,620.07
23 1,074.41 763.23 311.18 142,856.84
24 1,074.41 764.89 309.52 142,091.95
25 1,074.41 766.55 307.87 141,325.41
26 1,074.41 768.21 306.21 140,557.20
27 1,074.41 769.87 304.54 139,787.33
28 1,074.41 771.54 302.87 139,015.79
29 1,074.41 773.21 301.20 138,242.58
30 1,074.41 774.89 299.53 137,467.70
31 1,074.41 776.56 297.85 136,691.13
32 1,074.41 778.25 296.16 135,912.89
33 1,074.41 779.93 294.48 135,132.95
34 1,074.41 781.62 292.79 134,351.33
35 1,074.41 783.32 291.09 133,568.01
36 1,074.41 785.01 289.40 132,783.00
37 1,074.41 786.71 287.70 131,996.29
38 1,074.41 788.42 285.99 131,207.87
39 1,074.41 790.13 284.28 130,417.74
40 1,074.41 791.84 282.57 129,625.90
41 1,074.41 793.55 280.86 128,832.35
42 1,074.41 795.27 279.14 128,037.07
43 1,074.41 797.00 277.41 127,240.07
44 1,074.41 798.72 275.69 126,441.35
45 1,074.41 800.45 273.96 125,640.89
46 1,074.41 802.19 272.22 124,838.71
47 1,074.41 803.93 270.48 124,034.78
48 1,074.41 805.67 268.74 123,229.11
49 1,074.41 807.41 267.00 122,421.70
50 1,074.41 809.16 265.25 121,612.53
51 1,074.41 810.92 263.49 120,801.61
52 1,074.41 812.67 261.74 119,988.94
53 1,074.41 814.43 259.98 119,174.51
54 1,074.41 816.20 258.21 118,358.31
55 1,074.41 817.97 256.44 117,540.34
56 1,074.41 819.74 254.67 116,720.60
57 1,074.41 821.52 252.89 115,899.08
58 1,074.41 823.30 251.11 115,075.78
59 1,074.41 825.08 249.33 114,250.70
60 1,074.41 826.87 247.54 113,423.84
61 1,074.41 828.66 245.75 112,595.18
62 1,074.41 830.45 243.96 111,764.72
63 1,074.41 832.25 242.16 110,932.47
64 1,074.41 834.06 240.35 110,098.41
65 1,074.41 835.86 238.55 109,262.55
66 1,074.41 837.68 236.74 108,424.87
67 1,074.41 839.49 234.92 107,585.38
68 1,074.41 841.31 233.10 106,744.07
69 1,074.41 843.13 231.28 105,900.94
70 1,074.41 844.96 229.45 105,055.98
71 1,074.41 846.79 227.62 104,209.19
72 1,074.41 848.62 225.79 103,360.57
73 1,074.41 850.46 223.95 102,510.10
74 1,074.41 852.31 222.11 101,657.80
75 1,074.41 854.15 220.26 100,803.65
76 1,074.41 856.00 218.41 99,947.64
77 1,074.41 857.86 216.55 99,089.79
78 1,074.41 859.72 214.69 98,230.07
79 1,074.41 861.58 212.83 97,368.49
80 1,074.41 863.45 210.97 96,505.04
81 1,074.41 865.32 209.09 95,639.73
82 1,074.41 867.19 207.22 94,772.54
83 1,074.41 869.07 205.34 93,903.47
84 1,074.41 870.95 203.46 93,032.51
85 1,074.41 872.84 201.57 92,159.67
86 1,074.41 874.73 199.68 91,284.94
87 1,074.41 876.63 197.78 90,408.31
88 1,074.41 878.53 195.88 89,529.79
89 1,074.41 880.43 193.98 88,649.36
90 1,074.41 882.34 192.07 87,767.02
91 1,074.41 884.25 190.16 86,882.77
92 1,074.41 886.16 188.25 85,996.61
93 1,074.41 888.08 186.33 85,108.52
94 1,074.41 890.01 184.40 84,218.51
95 1,074.41 891.94 182.47 83,326.57
96 1,074.41 893.87 180.54 82,432.70
97 1,074.41 895.81 178.60 81,536.90
98 1,074.41 897.75 176.66 80,639.15
99 1,074.41 899.69 174.72 79,739.46
100 1,074.41 901.64 172.77 78,837.81
101 1,074.41 903.60 170.82 77,934.22
102 1,074.41 905.55 168.86 77,028.66
103 1,074.41 907.52 166.90 76,121.15
104 1,074.41 909.48 164.93 75,211.67
105 1,074.41 911.45 162.96 74,300.22
106 1,074.41 913.43 160.98 73,386.79
107 1,074.41 915.41 159.00 72,471.38
108 1,074.41 917.39 157.02 71,553.99
109 1,074.41 919.38 155.03 70,634.61
110 1,074.41 921.37 153.04 69,713.25
111 1,074.41 923.37 151.05 68,789.88
112 1,074.41 925.37 149.04 67,864.51
113 1,074.41 927.37 147.04 66,937.14
114 1,074.41 929.38 145.03 66,007.76
115 1,074.41 931.39 143.02 65,076.37
116 1,074.41 933.41 141.00 64,142.96
117 1,074.41 935.43 138.98 63,207.52
118 1,074.41 937.46 136.95 62,270.06
119 1,074.41 939.49 134.92 61,330.57
120 1,074.41 941.53 132.88 60,389.04
121 1,074.41 943.57 130.84 59,445.47
122 1,074.41 945.61 128.80 58,499.86
123 1,074.41 947.66 126.75 57,552.20
124 1,074.41 949.71 124.70 56,602.48
125 1,074.41 951.77 122.64 55,650.71
126 1,074.41 953.83 120.58 54,696.88
127 1,074.41 955.90 118.51 53,740.98
128 1,074.41 957.97 116.44 52,783.00
129 1,074.41 960.05 114.36 51,822.96
130 1,074.41 962.13 112.28 50,860.83
131 1,074.41 964.21 110.20 49,896.62
132 1,074.41 966.30 108.11 48,930.31
133 1,074.41 968.40 106.02 47,961.92
134 1,074.41 970.49 103.92 46,991.42
135 1,074.41 972.60 101.81 46,018.83
136 1,074.41 974.70 99.71 45,044.13
137 1,074.41 976.82 97.60 44,067.31
138 1,074.41 978.93 95.48 43,088.38
139 1,074.41 981.05 93.36 42,107.33
140 1,074.41 983.18 91.23 41,124.15
141 1,074.41 985.31 89.10 40,138.84
142 1,074.41 987.44 86.97 39,151.39
143 1,074.41 989.58 84.83 38,161.81
144 1,074.41 991.73 82.68 37,170.08
145 1,074.41 993.88 80.54 36,176.21
146 1,074.41 996.03 78.38 35,180.18
147 1,074.41 998.19 76.22 34,181.99
148 1,074.41 1,000.35 74.06 33,181.64
149 1,074.41 1,002.52 71.89 32,179.13
150 1,074.41 1,004.69 69.72 31,174.44
151 1,074.41 1,006.87 67.54 30,167.57
152 1,074.41 1,009.05 65.36 29,158.52
153 1,074.41 1,011.23 63.18 28,147.29
154 1,074.41 1,013.43 60.99 27,133.86
155 1,074.41 1,015.62 58.79 26,118.24
156 1,074.41 1,017.82 56.59 25,100.42
157 1,074.41 1,020.03 54.38 24,080.39
158 1,074.41 1,022.24 52.17 23,058.16
159 1,074.41 1,024.45 49.96 22,033.70
160 1,074.41 1,026.67 47.74 21,007.03
161 1,074.41 1,028.90 45.52 19,978.14
162 1,074.41 1,031.12 43.29 18,947.01
163 1,074.41 1,033.36 41.05 17,913.65
164 1,074.41 1,035.60 38.81 16,878.06
165 1,074.41 1,037.84 36.57 15,840.21
166 1,074.41 1,040.09 34.32 14,800.12
167 1,074.41 1,042.34 32.07 13,757.78
168 1,074.41 1,044.60 29.81 12,713.18
169 1,074.41 1,046.87 27.55 11,666.31
170 1,074.41 1,049.13 25.28 10,617.18
171 1,074.41 1,051.41 23.00 9,565.77
172 1,074.41 1,053.69 20.73 8,512.09
173 1,074.41 1,055.97 18.44 7,456.12
174 1,074.41 1,058.26 16.15 6,397.86
175 1,074.41 1,060.55 13.86 5,337.31
176 1,074.41 1,062.85 11.56 4,274.47
177 1,074.41 1,065.15 9.26 3,209.32
178 1,074.41 1,067.46 6.95 2,141.86
179 1,074.41 1,069.77 4.64 1,072.09
180 1,074.41 1,072.09 2.32 0.00