Mortgage Loan of $160,000 for 15 Years at 2.90%

What's the payment on a 15 year home loan for $160k at 2.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,097.25
$13,167 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,097.25 710.59 386.67 159,289.41
2 1,097.25 712.30 384.95 158,577.11
3 1,097.25 714.02 383.23 157,863.09
4 1,097.25 715.75 381.50 157,147.34
5 1,097.25 717.48 379.77 156,429.86
6 1,097.25 719.21 378.04 155,710.65
7 1,097.25 720.95 376.30 154,989.70
8 1,097.25 722.69 374.56 154,267.00
9 1,097.25 724.44 372.81 153,542.56
10 1,097.25 726.19 371.06 152,816.37
11 1,097.25 727.95 369.31 152,088.43
12 1,097.25 729.70 367.55 151,358.72
13 1,097.25 731.47 365.78 150,627.25
14 1,097.25 733.24 364.02 149,894.02
15 1,097.25 735.01 362.24 149,159.01
16 1,097.25 736.78 360.47 148,422.23
17 1,097.25 738.56 358.69 147,683.66
18 1,097.25 740.35 356.90 146,943.31
19 1,097.25 742.14 355.11 146,201.17
20 1,097.25 743.93 353.32 145,457.24
21 1,097.25 745.73 351.52 144,711.51
22 1,097.25 747.53 349.72 143,963.98
23 1,097.25 749.34 347.91 143,214.64
24 1,097.25 751.15 346.10 142,463.49
25 1,097.25 752.97 344.29 141,710.52
26 1,097.25 754.78 342.47 140,955.74
27 1,097.25 756.61 340.64 140,199.13
28 1,097.25 758.44 338.81 139,440.69
29 1,097.25 760.27 336.98 138,680.42
30 1,097.25 762.11 335.14 137,918.32
31 1,097.25 763.95 333.30 137,154.37
32 1,097.25 765.80 331.46 136,388.57
33 1,097.25 767.65 329.61 135,620.93
34 1,097.25 769.50 327.75 134,851.43
35 1,097.25 771.36 325.89 134,080.06
36 1,097.25 773.22 324.03 133,306.84
37 1,097.25 775.09 322.16 132,531.75
38 1,097.25 776.97 320.29 131,754.78
39 1,097.25 778.84 318.41 130,975.93
40 1,097.25 780.73 316.53 130,195.21
41 1,097.25 782.61 314.64 129,412.59
42 1,097.25 784.50 312.75 128,628.09
43 1,097.25 786.40 310.85 127,841.69
44 1,097.25 788.30 308.95 127,053.39
45 1,097.25 790.21 307.05 126,263.18
46 1,097.25 792.12 305.14 125,471.07
47 1,097.25 794.03 303.22 124,677.04
48 1,097.25 795.95 301.30 123,881.09
49 1,097.25 797.87 299.38 123,083.22
50 1,097.25 799.80 297.45 122,283.41
51 1,097.25 801.73 295.52 121,481.68
52 1,097.25 803.67 293.58 120,678.01
53 1,097.25 805.61 291.64 119,872.40
54 1,097.25 807.56 289.69 119,064.84
55 1,097.25 809.51 287.74 118,255.32
56 1,097.25 811.47 285.78 117,443.86
57 1,097.25 813.43 283.82 116,630.43
58 1,097.25 815.39 281.86 115,815.03
59 1,097.25 817.37 279.89 114,997.67
60 1,097.25 819.34 277.91 114,178.33
61 1,097.25 821.32 275.93 113,357.01
62 1,097.25 823.31 273.95 112,533.70
63 1,097.25 825.30 271.96 111,708.40
64 1,097.25 827.29 269.96 110,881.11
65 1,097.25 829.29 267.96 110,051.83
66 1,097.25 831.29 265.96 109,220.53
67 1,097.25 833.30 263.95 108,387.23
68 1,097.25 835.32 261.94 107,551.91
69 1,097.25 837.33 259.92 106,714.58
70 1,097.25 839.36 257.89 105,875.22
71 1,097.25 841.39 255.87 105,033.83
72 1,097.25 843.42 253.83 104,190.41
73 1,097.25 845.46 251.79 103,344.96
74 1,097.25 847.50 249.75 102,497.46
75 1,097.25 849.55 247.70 101,647.91
76 1,097.25 851.60 245.65 100,796.30
77 1,097.25 853.66 243.59 99,942.64
78 1,097.25 855.72 241.53 99,086.92
79 1,097.25 857.79 239.46 98,229.13
80 1,097.25 859.86 237.39 97,369.26
81 1,097.25 861.94 235.31 96,507.32
82 1,097.25 864.03 233.23 95,643.29
83 1,097.25 866.11 231.14 94,777.18
84 1,097.25 868.21 229.04 93,908.97
85 1,097.25 870.31 226.95 93,038.67
86 1,097.25 872.41 224.84 92,166.26
87 1,097.25 874.52 222.74 91,291.74
88 1,097.25 876.63 220.62 90,415.11
89 1,097.25 878.75 218.50 89,536.36
90 1,097.25 880.87 216.38 88,655.49
91 1,097.25 883.00 214.25 87,772.49
92 1,097.25 885.13 212.12 86,887.36
93 1,097.25 887.27 209.98 86,000.08
94 1,097.25 889.42 207.83 85,110.66
95 1,097.25 891.57 205.68 84,219.10
96 1,097.25 893.72 203.53 83,325.37
97 1,097.25 895.88 201.37 82,429.49
98 1,097.25 898.05 199.20 81,531.44
99 1,097.25 900.22 197.03 80,631.23
100 1,097.25 902.39 194.86 79,728.83
101 1,097.25 904.57 192.68 78,824.26
102 1,097.25 906.76 190.49 77,917.50
103 1,097.25 908.95 188.30 77,008.55
104 1,097.25 911.15 186.10 76,097.40
105 1,097.25 913.35 183.90 75,184.05
106 1,097.25 915.56 181.69 74,268.49
107 1,097.25 917.77 179.48 73,350.73
108 1,097.25 919.99 177.26 72,430.74
109 1,097.25 922.21 175.04 71,508.53
110 1,097.25 924.44 172.81 70,584.09
111 1,097.25 926.67 170.58 69,657.41
112 1,097.25 928.91 168.34 68,728.50
113 1,097.25 931.16 166.09 67,797.34
114 1,097.25 933.41 163.84 66,863.93
115 1,097.25 935.66 161.59 65,928.27
116 1,097.25 937.93 159.33 64,990.35
117 1,097.25 940.19 157.06 64,050.15
118 1,097.25 942.46 154.79 63,107.69
119 1,097.25 944.74 152.51 62,162.95
120 1,097.25 947.02 150.23 61,215.92
121 1,097.25 949.31 147.94 60,266.61
122 1,097.25 951.61 145.64 59,315.00
123 1,097.25 953.91 143.34 58,361.10
124 1,097.25 956.21 141.04 57,404.88
125 1,097.25 958.52 138.73 56,446.36
126 1,097.25 960.84 136.41 55,485.52
127 1,097.25 963.16 134.09 54,522.36
128 1,097.25 965.49 131.76 53,556.87
129 1,097.25 967.82 129.43 52,589.05
130 1,097.25 970.16 127.09 51,618.88
131 1,097.25 972.51 124.75 50,646.38
132 1,097.25 974.86 122.40 49,671.52
133 1,097.25 977.21 120.04 48,694.31
134 1,097.25 979.57 117.68 47,714.74
135 1,097.25 981.94 115.31 46,732.80
136 1,097.25 984.31 112.94 45,748.48
137 1,097.25 986.69 110.56 44,761.79
138 1,097.25 989.08 108.17 43,772.71
139 1,097.25 991.47 105.78 42,781.24
140 1,097.25 993.86 103.39 41,787.38
141 1,097.25 996.27 100.99 40,791.11
142 1,097.25 998.67 98.58 39,792.44
143 1,097.25 1,001.09 96.17 38,791.35
144 1,097.25 1,003.51 93.75 37,787.85
145 1,097.25 1,005.93 91.32 36,781.92
146 1,097.25 1,008.36 88.89 35,773.55
147 1,097.25 1,010.80 86.45 34,762.76
148 1,097.25 1,013.24 84.01 33,749.51
149 1,097.25 1,015.69 81.56 32,733.82
150 1,097.25 1,018.15 79.11 31,715.68
151 1,097.25 1,020.61 76.65 30,695.07
152 1,097.25 1,023.07 74.18 29,672.00
153 1,097.25 1,025.54 71.71 28,646.46
154 1,097.25 1,028.02 69.23 27,618.43
155 1,097.25 1,030.51 66.74 26,587.93
156 1,097.25 1,033.00 64.25 25,554.93
157 1,097.25 1,035.49 61.76 24,519.43
158 1,097.25 1,038.00 59.26 23,481.44
159 1,097.25 1,040.50 56.75 22,440.93
160 1,097.25 1,043.02 54.23 21,397.91
161 1,097.25 1,045.54 51.71 20,352.37
162 1,097.25 1,048.07 49.18 19,304.31
163 1,097.25 1,050.60 46.65 18,253.71
164 1,097.25 1,053.14 44.11 17,200.57
165 1,097.25 1,055.68 41.57 16,144.88
166 1,097.25 1,058.23 39.02 15,086.65
167 1,097.25 1,060.79 36.46 14,025.86
168 1,097.25 1,063.36 33.90 12,962.50
169 1,097.25 1,065.93 31.33 11,896.58
170 1,097.25 1,068.50 28.75 10,828.07
171 1,097.25 1,071.08 26.17 9,756.99
172 1,097.25 1,073.67 23.58 8,683.32
173 1,097.25 1,076.27 20.98 7,607.05
174 1,097.25 1,078.87 18.38 6,528.18
175 1,097.25 1,081.48 15.78 5,446.71
176 1,097.25 1,084.09 13.16 4,362.62
177 1,097.25 1,086.71 10.54 3,275.91
178 1,097.25 1,089.33 7.92 2,186.57
179 1,097.25 1,091.97 5.28 1,094.61
180 1,097.25 1,094.61 2.65 0.00