Mortgage Loan of $160,000 for 15 Years at 3.30%

What's the payment on a 15 year home loan for $160k at 3.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,128.16
$13,538 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 3.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,128.16 688.16 440.00 159,311.84
2 1,128.16 690.05 438.11 158,621.78
3 1,128.16 691.95 436.21 157,929.83
4 1,128.16 693.86 434.31 157,235.98
5 1,128.16 695.76 432.40 156,540.21
6 1,128.16 697.68 430.49 155,842.54
7 1,128.16 699.60 428.57 155,142.94
8 1,128.16 701.52 426.64 154,441.42
9 1,128.16 703.45 424.71 153,737.97
10 1,128.16 705.38 422.78 153,032.59
11 1,128.16 707.32 420.84 152,325.27
12 1,128.16 709.27 418.89 151,616.00
13 1,128.16 711.22 416.94 150,904.78
14 1,128.16 713.17 414.99 150,191.61
15 1,128.16 715.14 413.03 149,476.47
16 1,128.16 717.10 411.06 148,759.37
17 1,128.16 719.07 409.09 148,040.30
18 1,128.16 721.05 407.11 147,319.24
19 1,128.16 723.03 405.13 146,596.21
20 1,128.16 725.02 403.14 145,871.19
21 1,128.16 727.02 401.15 145,144.17
22 1,128.16 729.02 399.15 144,415.16
23 1,128.16 731.02 397.14 143,684.13
24 1,128.16 733.03 395.13 142,951.10
25 1,128.16 735.05 393.12 142,216.06
26 1,128.16 737.07 391.09 141,478.99
27 1,128.16 739.10 389.07 140,739.89
28 1,128.16 741.13 387.03 139,998.77
29 1,128.16 743.17 385.00 139,255.60
30 1,128.16 745.21 382.95 138,510.39
31 1,128.16 747.26 380.90 137,763.13
32 1,128.16 749.31 378.85 137,013.82
33 1,128.16 751.37 376.79 136,262.44
34 1,128.16 753.44 374.72 135,509.00
35 1,128.16 755.51 372.65 134,753.49
36 1,128.16 757.59 370.57 133,995.90
37 1,128.16 759.67 368.49 133,236.23
38 1,128.16 761.76 366.40 132,474.47
39 1,128.16 763.86 364.30 131,710.61
40 1,128.16 765.96 362.20 130,944.65
41 1,128.16 768.06 360.10 130,176.59
42 1,128.16 770.18 357.99 129,406.41
43 1,128.16 772.29 355.87 128,634.11
44 1,128.16 774.42 353.74 127,859.70
45 1,128.16 776.55 351.61 127,083.15
46 1,128.16 778.68 349.48 126,304.46
47 1,128.16 780.82 347.34 125,523.64
48 1,128.16 782.97 345.19 124,740.67
49 1,128.16 785.13 343.04 123,955.54
50 1,128.16 787.28 340.88 123,168.26
51 1,128.16 789.45 338.71 122,378.81
52 1,128.16 791.62 336.54 121,587.19
53 1,128.16 793.80 334.36 120,793.39
54 1,128.16 795.98 332.18 119,997.41
55 1,128.16 798.17 329.99 119,199.24
56 1,128.16 800.36 327.80 118,398.88
57 1,128.16 802.57 325.60 117,596.31
58 1,128.16 804.77 323.39 116,791.54
59 1,128.16 806.99 321.18 115,984.55
60 1,128.16 809.20 318.96 115,175.35
61 1,128.16 811.43 316.73 114,363.92
62 1,128.16 813.66 314.50 113,550.26
63 1,128.16 815.90 312.26 112,734.36
64 1,128.16 818.14 310.02 111,916.21
65 1,128.16 820.39 307.77 111,095.82
66 1,128.16 822.65 305.51 110,273.17
67 1,128.16 824.91 303.25 109,448.26
68 1,128.16 827.18 300.98 108,621.08
69 1,128.16 829.45 298.71 107,791.63
70 1,128.16 831.74 296.43 106,959.89
71 1,128.16 834.02 294.14 106,125.87
72 1,128.16 836.32 291.85 105,289.55
73 1,128.16 838.62 289.55 104,450.94
74 1,128.16 840.92 287.24 103,610.02
75 1,128.16 843.23 284.93 102,766.78
76 1,128.16 845.55 282.61 101,921.23
77 1,128.16 847.88 280.28 101,073.35
78 1,128.16 850.21 277.95 100,223.14
79 1,128.16 852.55 275.61 99,370.59
80 1,128.16 854.89 273.27 98,515.70
81 1,128.16 857.24 270.92 97,658.45
82 1,128.16 859.60 268.56 96,798.85
83 1,128.16 861.97 266.20 95,936.88
84 1,128.16 864.34 263.83 95,072.55
85 1,128.16 866.71 261.45 94,205.84
86 1,128.16 869.10 259.07 93,336.74
87 1,128.16 871.49 256.68 92,465.25
88 1,128.16 873.88 254.28 91,591.37
89 1,128.16 876.29 251.88 90,715.09
90 1,128.16 878.70 249.47 89,836.39
91 1,128.16 881.11 247.05 88,955.28
92 1,128.16 883.54 244.63 88,071.74
93 1,128.16 885.96 242.20 87,185.78
94 1,128.16 888.40 239.76 86,297.38
95 1,128.16 890.84 237.32 85,406.53
96 1,128.16 893.29 234.87 84,513.24
97 1,128.16 895.75 232.41 83,617.49
98 1,128.16 898.21 229.95 82,719.27
99 1,128.16 900.68 227.48 81,818.59
100 1,128.16 903.16 225.00 80,915.43
101 1,128.16 905.64 222.52 80,009.78
102 1,128.16 908.14 220.03 79,101.65
103 1,128.16 910.63 217.53 78,191.01
104 1,128.16 913.14 215.03 77,277.88
105 1,128.16 915.65 212.51 76,362.23
106 1,128.16 918.17 210.00 75,444.06
107 1,128.16 920.69 207.47 74,523.37
108 1,128.16 923.22 204.94 73,600.15
109 1,128.16 925.76 202.40 72,674.39
110 1,128.16 928.31 199.85 71,746.08
111 1,128.16 930.86 197.30 70,815.22
112 1,128.16 933.42 194.74 69,881.80
113 1,128.16 935.99 192.17 68,945.81
114 1,128.16 938.56 189.60 68,007.25
115 1,128.16 941.14 187.02 67,066.11
116 1,128.16 943.73 184.43 66,122.38
117 1,128.16 946.33 181.84 65,176.05
118 1,128.16 948.93 179.23 64,227.12
119 1,128.16 951.54 176.62 63,275.58
120 1,128.16 954.15 174.01 62,321.43
121 1,128.16 956.78 171.38 61,364.65
122 1,128.16 959.41 168.75 60,405.24
123 1,128.16 962.05 166.11 59,443.19
124 1,128.16 964.69 163.47 58,478.50
125 1,128.16 967.35 160.82 57,511.16
126 1,128.16 970.01 158.16 56,541.15
127 1,128.16 972.67 155.49 55,568.47
128 1,128.16 975.35 152.81 54,593.13
129 1,128.16 978.03 150.13 53,615.09
130 1,128.16 980.72 147.44 52,634.37
131 1,128.16 983.42 144.74 51,650.96
132 1,128.16 986.12 142.04 50,664.83
133 1,128.16 988.83 139.33 49,676.00
134 1,128.16 991.55 136.61 48,684.45
135 1,128.16 994.28 133.88 47,690.17
136 1,128.16 997.01 131.15 46,693.15
137 1,128.16 999.76 128.41 45,693.40
138 1,128.16 1,002.51 125.66 44,690.89
139 1,128.16 1,005.26 122.90 43,685.63
140 1,128.16 1,008.03 120.14 42,677.60
141 1,128.16 1,010.80 117.36 41,666.80
142 1,128.16 1,013.58 114.58 40,653.22
143 1,128.16 1,016.37 111.80 39,636.86
144 1,128.16 1,019.16 109.00 38,617.70
145 1,128.16 1,021.96 106.20 37,595.73
146 1,128.16 1,024.77 103.39 36,570.96
147 1,128.16 1,027.59 100.57 35,543.37
148 1,128.16 1,030.42 97.74 34,512.95
149 1,128.16 1,033.25 94.91 33,479.70
150 1,128.16 1,036.09 92.07 32,443.61
151 1,128.16 1,038.94 89.22 31,404.66
152 1,128.16 1,041.80 86.36 30,362.86
153 1,128.16 1,044.66 83.50 29,318.20
154 1,128.16 1,047.54 80.63 28,270.66
155 1,128.16 1,050.42 77.74 27,220.24
156 1,128.16 1,053.31 74.86 26,166.94
157 1,128.16 1,056.20 71.96 25,110.73
158 1,128.16 1,059.11 69.05 24,051.63
159 1,128.16 1,062.02 66.14 22,989.61
160 1,128.16 1,064.94 63.22 21,924.67
161 1,128.16 1,067.87 60.29 20,856.80
162 1,128.16 1,070.81 57.36 19,785.99
163 1,128.16 1,073.75 54.41 18,712.24
164 1,128.16 1,076.70 51.46 17,635.54
165 1,128.16 1,079.66 48.50 16,555.87
166 1,128.16 1,082.63 45.53 15,473.24
167 1,128.16 1,085.61 42.55 14,387.63
168 1,128.16 1,088.60 39.57 13,299.03
169 1,128.16 1,091.59 36.57 12,207.44
170 1,128.16 1,094.59 33.57 11,112.85
171 1,128.16 1,097.60 30.56 10,015.25
172 1,128.16 1,100.62 27.54 8,914.63
173 1,128.16 1,103.65 24.52 7,810.98
174 1,128.16 1,106.68 21.48 6,704.30
175 1,128.16 1,109.73 18.44 5,594.57
176 1,128.16 1,112.78 15.39 4,481.79
177 1,128.16 1,115.84 12.32 3,365.96
178 1,128.16 1,118.91 9.26 2,247.05
179 1,128.16 1,121.98 6.18 1,125.07
180 1,128.16 1,125.07 3.09 0.00