Mortgage Loan of $160,000 for 15 Years at 3.45%

What's the payment on a 15 year home loan for $160k at 3.45% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,139.89
$13,679 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 3.45 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,139.89 679.89 460.00 159,320.11
2 1,139.89 681.84 458.05 158,638.27
3 1,139.89 683.80 456.09 157,954.47
4 1,139.89 685.77 454.12 157,268.70
5 1,139.89 687.74 452.15 156,580.96
6 1,139.89 689.72 450.17 155,891.24
7 1,139.89 691.70 448.19 155,199.54
8 1,139.89 693.69 446.20 154,505.85
9 1,139.89 695.68 444.20 153,810.17
10 1,139.89 697.68 442.20 153,112.49
11 1,139.89 699.69 440.20 152,412.80
12 1,139.89 701.70 438.19 151,711.10
13 1,139.89 703.72 436.17 151,007.38
14 1,139.89 705.74 434.15 150,301.64
15 1,139.89 707.77 432.12 149,593.87
16 1,139.89 709.81 430.08 148,884.06
17 1,139.89 711.85 428.04 148,172.22
18 1,139.89 713.89 426.00 147,458.32
19 1,139.89 715.94 423.94 146,742.38
20 1,139.89 718.00 421.88 146,024.38
21 1,139.89 720.07 419.82 145,304.31
22 1,139.89 722.14 417.75 144,582.17
23 1,139.89 724.21 415.67 143,857.96
24 1,139.89 726.30 413.59 143,131.66
25 1,139.89 728.38 411.50 142,403.28
26 1,139.89 730.48 409.41 141,672.80
27 1,139.89 732.58 407.31 140,940.22
28 1,139.89 734.68 405.20 140,205.54
29 1,139.89 736.80 403.09 139,468.74
30 1,139.89 738.91 400.97 138,729.83
31 1,139.89 741.04 398.85 137,988.79
32 1,139.89 743.17 396.72 137,245.62
33 1,139.89 745.31 394.58 136,500.31
34 1,139.89 747.45 392.44 135,752.86
35 1,139.89 749.60 390.29 135,003.26
36 1,139.89 751.75 388.13 134,251.51
37 1,139.89 753.91 385.97 133,497.60
38 1,139.89 756.08 383.81 132,741.51
39 1,139.89 758.26 381.63 131,983.26
40 1,139.89 760.44 379.45 131,222.82
41 1,139.89 762.62 377.27 130,460.20
42 1,139.89 764.81 375.07 129,695.39
43 1,139.89 767.01 372.87 128,928.37
44 1,139.89 769.22 370.67 128,159.15
45 1,139.89 771.43 368.46 127,387.72
46 1,139.89 773.65 366.24 126,614.08
47 1,139.89 775.87 364.02 125,838.20
48 1,139.89 778.10 361.78 125,060.10
49 1,139.89 780.34 359.55 124,279.76
50 1,139.89 782.58 357.30 123,497.18
51 1,139.89 784.83 355.05 122,712.35
52 1,139.89 787.09 352.80 121,925.26
53 1,139.89 789.35 350.54 121,135.90
54 1,139.89 791.62 348.27 120,344.28
55 1,139.89 793.90 345.99 119,550.39
56 1,139.89 796.18 343.71 118,754.20
57 1,139.89 798.47 341.42 117,955.74
58 1,139.89 800.76 339.12 117,154.97
59 1,139.89 803.07 336.82 116,351.90
60 1,139.89 805.38 334.51 115,546.53
61 1,139.89 807.69 332.20 114,738.84
62 1,139.89 810.01 329.87 113,928.82
63 1,139.89 812.34 327.55 113,116.48
64 1,139.89 814.68 325.21 112,301.80
65 1,139.89 817.02 322.87 111,484.78
66 1,139.89 819.37 320.52 110,665.42
67 1,139.89 821.72 318.16 109,843.69
68 1,139.89 824.09 315.80 109,019.60
69 1,139.89 826.46 313.43 108,193.15
70 1,139.89 828.83 311.06 107,364.32
71 1,139.89 831.22 308.67 106,533.10
72 1,139.89 833.60 306.28 105,699.50
73 1,139.89 836.00 303.89 104,863.49
74 1,139.89 838.40 301.48 104,025.09
75 1,139.89 840.82 299.07 103,184.27
76 1,139.89 843.23 296.65 102,341.04
77 1,139.89 845.66 294.23 101,495.38
78 1,139.89 848.09 291.80 100,647.30
79 1,139.89 850.53 289.36 99,796.77
80 1,139.89 852.97 286.92 98,943.80
81 1,139.89 855.42 284.46 98,088.37
82 1,139.89 857.88 282.00 97,230.49
83 1,139.89 860.35 279.54 96,370.14
84 1,139.89 862.82 277.06 95,507.32
85 1,139.89 865.30 274.58 94,642.01
86 1,139.89 867.79 272.10 93,774.22
87 1,139.89 870.29 269.60 92,903.94
88 1,139.89 872.79 267.10 92,031.15
89 1,139.89 875.30 264.59 91,155.85
90 1,139.89 877.81 262.07 90,278.03
91 1,139.89 880.34 259.55 89,397.70
92 1,139.89 882.87 257.02 88,514.83
93 1,139.89 885.41 254.48 87,629.42
94 1,139.89 887.95 251.93 86,741.47
95 1,139.89 890.51 249.38 85,850.96
96 1,139.89 893.07 246.82 84,957.89
97 1,139.89 895.63 244.25 84,062.26
98 1,139.89 898.21 241.68 83,164.05
99 1,139.89 900.79 239.10 82,263.26
100 1,139.89 903.38 236.51 81,359.88
101 1,139.89 905.98 233.91 80,453.90
102 1,139.89 908.58 231.30 79,545.32
103 1,139.89 911.19 228.69 78,634.13
104 1,139.89 913.81 226.07 77,720.31
105 1,139.89 916.44 223.45 76,803.87
106 1,139.89 919.08 220.81 75,884.79
107 1,139.89 921.72 218.17 74,963.08
108 1,139.89 924.37 215.52 74,038.71
109 1,139.89 927.03 212.86 73,111.68
110 1,139.89 929.69 210.20 72,181.99
111 1,139.89 932.36 207.52 71,249.62
112 1,139.89 935.04 204.84 70,314.58
113 1,139.89 937.73 202.15 69,376.85
114 1,139.89 940.43 199.46 68,436.42
115 1,139.89 943.13 196.75 67,493.29
116 1,139.89 945.84 194.04 66,547.44
117 1,139.89 948.56 191.32 65,598.88
118 1,139.89 951.29 188.60 64,647.59
119 1,139.89 954.03 185.86 63,693.56
120 1,139.89 956.77 183.12 62,736.79
121 1,139.89 959.52 180.37 61,777.27
122 1,139.89 962.28 177.61 60,815.00
123 1,139.89 965.04 174.84 59,849.95
124 1,139.89 967.82 172.07 58,882.13
125 1,139.89 970.60 169.29 57,911.53
126 1,139.89 973.39 166.50 56,938.14
127 1,139.89 976.19 163.70 55,961.95
128 1,139.89 979.00 160.89 54,982.95
129 1,139.89 981.81 158.08 54,001.14
130 1,139.89 984.63 155.25 53,016.51
131 1,139.89 987.47 152.42 52,029.04
132 1,139.89 990.30 149.58 51,038.74
133 1,139.89 993.15 146.74 50,045.59
134 1,139.89 996.01 143.88 49,049.58
135 1,139.89 998.87 141.02 48,050.71
136 1,139.89 1,001.74 138.15 47,048.97
137 1,139.89 1,004.62 135.27 46,044.35
138 1,139.89 1,007.51 132.38 45,036.84
139 1,139.89 1,010.41 129.48 44,026.43
140 1,139.89 1,013.31 126.58 43,013.12
141 1,139.89 1,016.22 123.66 41,996.89
142 1,139.89 1,019.15 120.74 40,977.75
143 1,139.89 1,022.08 117.81 39,955.67
144 1,139.89 1,025.01 114.87 38,930.66
145 1,139.89 1,027.96 111.93 37,902.69
146 1,139.89 1,030.92 108.97 36,871.78
147 1,139.89 1,033.88 106.01 35,837.89
148 1,139.89 1,036.85 103.03 34,801.04
149 1,139.89 1,039.83 100.05 33,761.21
150 1,139.89 1,042.82 97.06 32,718.38
151 1,139.89 1,045.82 94.07 31,672.56
152 1,139.89 1,048.83 91.06 30,623.73
153 1,139.89 1,051.84 88.04 29,571.89
154 1,139.89 1,054.87 85.02 28,517.02
155 1,139.89 1,057.90 81.99 27,459.12
156 1,139.89 1,060.94 78.94 26,398.18
157 1,139.89 1,063.99 75.89 25,334.18
158 1,139.89 1,067.05 72.84 24,267.13
159 1,139.89 1,070.12 69.77 23,197.01
160 1,139.89 1,073.20 66.69 22,123.82
161 1,139.89 1,076.28 63.61 21,047.53
162 1,139.89 1,079.38 60.51 19,968.16
163 1,139.89 1,082.48 57.41 18,885.68
164 1,139.89 1,085.59 54.30 17,800.09
165 1,139.89 1,088.71 51.18 16,711.38
166 1,139.89 1,091.84 48.05 15,619.53
167 1,139.89 1,094.98 44.91 14,524.55
168 1,139.89 1,098.13 41.76 13,426.42
169 1,139.89 1,101.29 38.60 12,325.14
170 1,139.89 1,104.45 35.43 11,220.68
171 1,139.89 1,107.63 32.26 10,113.06
172 1,139.89 1,110.81 29.08 9,002.24
173 1,139.89 1,114.01 25.88 7,888.24
174 1,139.89 1,117.21 22.68 6,771.03
175 1,139.89 1,120.42 19.47 5,650.61
176 1,139.89 1,123.64 16.25 4,526.97
177 1,139.89 1,126.87 13.02 3,400.09
178 1,139.89 1,130.11 9.78 2,269.98
179 1,139.89 1,133.36 6.53 1,136.62
180 1,139.89 1,136.62 3.27 0.00