Mortgage Loan of $160,000 for 15 Years at 3.80%

What's the payment on a 15 year home loan for $160k at 3.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,167.53
$14,010 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 3.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,167.53 660.86 506.67 159,339.14
2 1,167.53 662.95 504.57 158,676.18
3 1,167.53 665.05 502.47 158,011.13
4 1,167.53 667.16 500.37 157,343.97
5 1,167.53 669.27 498.26 156,674.70
6 1,167.53 671.39 496.14 156,003.30
7 1,167.53 673.52 494.01 155,329.78
8 1,167.53 675.65 491.88 154,654.13
9 1,167.53 677.79 489.74 153,976.34
10 1,167.53 679.94 487.59 153,296.41
11 1,167.53 682.09 485.44 152,614.32
12 1,167.53 684.25 483.28 151,930.07
13 1,167.53 686.42 481.11 151,243.65
14 1,167.53 688.59 478.94 150,555.06
15 1,167.53 690.77 476.76 149,864.29
16 1,167.53 692.96 474.57 149,171.33
17 1,167.53 695.15 472.38 148,476.18
18 1,167.53 697.35 470.17 147,778.82
19 1,167.53 699.56 467.97 147,079.26
20 1,167.53 701.78 465.75 146,377.48
21 1,167.53 704.00 463.53 145,673.48
22 1,167.53 706.23 461.30 144,967.25
23 1,167.53 708.47 459.06 144,258.79
24 1,167.53 710.71 456.82 143,548.08
25 1,167.53 712.96 454.57 142,835.12
26 1,167.53 715.22 452.31 142,119.90
27 1,167.53 717.48 450.05 141,402.42
28 1,167.53 719.75 447.77 140,682.66
29 1,167.53 722.03 445.50 139,960.63
30 1,167.53 724.32 443.21 139,236.31
31 1,167.53 726.61 440.91 138,509.69
32 1,167.53 728.91 438.61 137,780.78
33 1,167.53 731.22 436.31 137,049.56
34 1,167.53 733.54 433.99 136,316.02
35 1,167.53 735.86 431.67 135,580.16
36 1,167.53 738.19 429.34 134,841.96
37 1,167.53 740.53 427.00 134,101.44
38 1,167.53 742.87 424.65 133,358.56
39 1,167.53 745.23 422.30 132,613.33
40 1,167.53 747.59 419.94 131,865.75
41 1,167.53 749.95 417.57 131,115.79
42 1,167.53 752.33 415.20 130,363.46
43 1,167.53 754.71 412.82 129,608.75
44 1,167.53 757.10 410.43 128,851.65
45 1,167.53 759.50 408.03 128,092.15
46 1,167.53 761.90 405.63 127,330.25
47 1,167.53 764.32 403.21 126,565.93
48 1,167.53 766.74 400.79 125,799.20
49 1,167.53 769.16 398.36 125,030.03
50 1,167.53 771.60 395.93 124,258.43
51 1,167.53 774.04 393.49 123,484.39
52 1,167.53 776.49 391.03 122,707.89
53 1,167.53 778.95 388.57 121,928.94
54 1,167.53 781.42 386.11 121,147.52
55 1,167.53 783.90 383.63 120,363.62
56 1,167.53 786.38 381.15 119,577.25
57 1,167.53 788.87 378.66 118,788.38
58 1,167.53 791.37 376.16 117,997.01
59 1,167.53 793.87 373.66 117,203.14
60 1,167.53 796.39 371.14 116,406.76
61 1,167.53 798.91 368.62 115,607.85
62 1,167.53 801.44 366.09 114,806.41
63 1,167.53 803.98 363.55 114,002.44
64 1,167.53 806.52 361.01 113,195.92
65 1,167.53 809.08 358.45 112,386.84
66 1,167.53 811.64 355.89 111,575.20
67 1,167.53 814.21 353.32 110,761.00
68 1,167.53 816.79 350.74 109,944.21
69 1,167.53 819.37 348.16 109,124.84
70 1,167.53 821.97 345.56 108,302.87
71 1,167.53 824.57 342.96 107,478.30
72 1,167.53 827.18 340.35 106,651.12
73 1,167.53 829.80 337.73 105,821.32
74 1,167.53 832.43 335.10 104,988.89
75 1,167.53 835.06 332.46 104,153.83
76 1,167.53 837.71 329.82 103,316.12
77 1,167.53 840.36 327.17 102,475.76
78 1,167.53 843.02 324.51 101,632.74
79 1,167.53 845.69 321.84 100,787.04
80 1,167.53 848.37 319.16 99,938.68
81 1,167.53 851.06 316.47 99,087.62
82 1,167.53 853.75 313.78 98,233.87
83 1,167.53 856.45 311.07 97,377.41
84 1,167.53 859.17 308.36 96,518.25
85 1,167.53 861.89 305.64 95,656.36
86 1,167.53 864.62 302.91 94,791.74
87 1,167.53 867.35 300.17 93,924.39
88 1,167.53 870.10 297.43 93,054.28
89 1,167.53 872.86 294.67 92,181.43
90 1,167.53 875.62 291.91 91,305.81
91 1,167.53 878.39 289.14 90,427.41
92 1,167.53 881.18 286.35 89,546.24
93 1,167.53 883.97 283.56 88,662.27
94 1,167.53 886.76 280.76 87,775.51
95 1,167.53 889.57 277.96 86,885.93
96 1,167.53 892.39 275.14 85,993.54
97 1,167.53 895.22 272.31 85,098.33
98 1,167.53 898.05 269.48 84,200.28
99 1,167.53 900.89 266.63 83,299.38
100 1,167.53 903.75 263.78 82,395.63
101 1,167.53 906.61 260.92 81,489.03
102 1,167.53 909.48 258.05 80,579.55
103 1,167.53 912.36 255.17 79,667.18
104 1,167.53 915.25 252.28 78,751.94
105 1,167.53 918.15 249.38 77,833.79
106 1,167.53 921.06 246.47 76,912.73
107 1,167.53 923.97 243.56 75,988.76
108 1,167.53 926.90 240.63 75,061.86
109 1,167.53 929.83 237.70 74,132.03
110 1,167.53 932.78 234.75 73,199.25
111 1,167.53 935.73 231.80 72,263.52
112 1,167.53 938.69 228.83 71,324.83
113 1,167.53 941.67 225.86 70,383.16
114 1,167.53 944.65 222.88 69,438.51
115 1,167.53 947.64 219.89 68,490.87
116 1,167.53 950.64 216.89 67,540.23
117 1,167.53 953.65 213.88 66,586.58
118 1,167.53 956.67 210.86 65,629.91
119 1,167.53 959.70 207.83 64,670.21
120 1,167.53 962.74 204.79 63,707.47
121 1,167.53 965.79 201.74 62,741.68
122 1,167.53 968.85 198.68 61,772.83
123 1,167.53 971.91 195.61 60,800.92
124 1,167.53 974.99 192.54 59,825.92
125 1,167.53 978.08 189.45 58,847.84
126 1,167.53 981.18 186.35 57,866.67
127 1,167.53 984.28 183.24 56,882.38
128 1,167.53 987.40 180.13 55,894.98
129 1,167.53 990.53 177.00 54,904.45
130 1,167.53 993.66 173.86 53,910.79
131 1,167.53 996.81 170.72 52,913.98
132 1,167.53 999.97 167.56 51,914.01
133 1,167.53 1,003.13 164.39 50,910.87
134 1,167.53 1,006.31 161.22 49,904.56
135 1,167.53 1,009.50 158.03 48,895.07
136 1,167.53 1,012.69 154.83 47,882.37
137 1,167.53 1,015.90 151.63 46,866.47
138 1,167.53 1,019.12 148.41 45,847.35
139 1,167.53 1,022.35 145.18 44,825.01
140 1,167.53 1,025.58 141.95 43,799.42
141 1,167.53 1,028.83 138.70 42,770.59
142 1,167.53 1,032.09 135.44 41,738.50
143 1,167.53 1,035.36 132.17 40,703.15
144 1,167.53 1,038.64 128.89 39,664.51
145 1,167.53 1,041.92 125.60 38,622.59
146 1,167.53 1,045.22 122.30 37,577.36
147 1,167.53 1,048.53 118.99 36,528.83
148 1,167.53 1,051.85 115.67 35,476.98
149 1,167.53 1,055.19 112.34 34,421.79
150 1,167.53 1,058.53 109.00 33,363.26
151 1,167.53 1,061.88 105.65 32,301.39
152 1,167.53 1,065.24 102.29 31,236.14
153 1,167.53 1,068.61 98.91 30,167.53
154 1,167.53 1,072.00 95.53 29,095.53
155 1,167.53 1,075.39 92.14 28,020.14
156 1,167.53 1,078.80 88.73 26,941.34
157 1,167.53 1,082.21 85.31 25,859.13
158 1,167.53 1,085.64 81.89 24,773.48
159 1,167.53 1,089.08 78.45 23,684.40
160 1,167.53 1,092.53 75.00 22,591.88
161 1,167.53 1,095.99 71.54 21,495.89
162 1,167.53 1,099.46 68.07 20,396.43
163 1,167.53 1,102.94 64.59 19,293.49
164 1,167.53 1,106.43 61.10 18,187.06
165 1,167.53 1,109.94 57.59 17,077.12
166 1,167.53 1,113.45 54.08 15,963.67
167 1,167.53 1,116.98 50.55 14,846.69
168 1,167.53 1,120.51 47.01 13,726.18
169 1,167.53 1,124.06 43.47 12,602.12
170 1,167.53 1,127.62 39.91 11,474.49
171 1,167.53 1,131.19 36.34 10,343.30
172 1,167.53 1,134.78 32.75 9,208.53
173 1,167.53 1,138.37 29.16 8,070.16
174 1,167.53 1,141.97 25.56 6,928.18
175 1,167.53 1,145.59 21.94 5,782.59
176 1,167.53 1,149.22 18.31 4,633.38
177 1,167.53 1,152.86 14.67 3,480.52
178 1,167.53 1,156.51 11.02 2,324.01
179 1,167.53 1,160.17 7.36 1,163.84
180 1,167.53 1,163.84 3.69 0.00