Mortgage Loan of $160,000 for 15 Years at 5.125%

What's the payment on a 15 year home loan for $160k at 5.125% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,275.71
$15,309 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 5.125 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,275.71 592.38 683.33 159,407.62
2 1,275.71 594.91 680.80 158,812.71
3 1,275.71 597.45 678.26 158,215.26
4 1,275.71 600.00 675.71 157,615.26
5 1,275.71 602.56 673.15 157,012.70
6 1,275.71 605.14 670.58 156,407.56
7 1,275.71 607.72 667.99 155,799.84
8 1,275.71 610.32 665.40 155,189.52
9 1,275.71 612.92 662.79 154,576.59
10 1,275.71 615.54 660.17 153,961.05
11 1,275.71 618.17 657.54 153,342.88
12 1,275.71 620.81 654.90 152,722.07
13 1,275.71 623.46 652.25 152,098.61
14 1,275.71 626.12 649.59 151,472.48
15 1,275.71 628.80 646.91 150,843.68
16 1,275.71 631.48 644.23 150,212.20
17 1,275.71 634.18 641.53 149,578.02
18 1,275.71 636.89 638.82 148,941.13
19 1,275.71 639.61 636.10 148,301.52
20 1,275.71 642.34 633.37 147,659.18
21 1,275.71 645.08 630.63 147,014.09
22 1,275.71 647.84 627.87 146,366.25
23 1,275.71 650.61 625.11 145,715.65
24 1,275.71 653.39 622.33 145,062.26
25 1,275.71 656.18 619.54 144,406.08
26 1,275.71 658.98 616.73 143,747.11
27 1,275.71 661.79 613.92 143,085.31
28 1,275.71 664.62 611.09 142,420.69
29 1,275.71 667.46 608.26 141,753.24
30 1,275.71 670.31 605.40 141,082.93
31 1,275.71 673.17 602.54 140,409.76
32 1,275.71 676.05 599.67 139,733.71
33 1,275.71 678.93 596.78 139,054.78
34 1,275.71 681.83 593.88 138,372.95
35 1,275.71 684.74 590.97 137,688.20
36 1,275.71 687.67 588.04 137,000.53
37 1,275.71 690.61 585.11 136,309.93
38 1,275.71 693.56 582.16 135,616.37
39 1,275.71 696.52 579.19 134,919.85
40 1,275.71 699.49 576.22 134,220.36
41 1,275.71 702.48 573.23 133,517.88
42 1,275.71 705.48 570.23 132,812.40
43 1,275.71 708.49 567.22 132,103.91
44 1,275.71 711.52 564.19 131,392.39
45 1,275.71 714.56 561.15 130,677.83
46 1,275.71 717.61 558.10 129,960.22
47 1,275.71 720.67 555.04 129,239.55
48 1,275.71 723.75 551.96 128,515.79
49 1,275.71 726.84 548.87 127,788.95
50 1,275.71 729.95 545.77 127,059.00
51 1,275.71 733.06 542.65 126,325.94
52 1,275.71 736.20 539.52 125,589.74
53 1,275.71 739.34 536.37 124,850.40
54 1,275.71 742.50 533.22 124,107.91
55 1,275.71 745.67 530.04 123,362.24
56 1,275.71 748.85 526.86 122,613.38
57 1,275.71 752.05 523.66 121,861.33
58 1,275.71 755.26 520.45 121,106.07
59 1,275.71 758.49 517.22 120,347.58
60 1,275.71 761.73 513.98 119,585.85
61 1,275.71 764.98 510.73 118,820.87
62 1,275.71 768.25 507.46 118,052.62
63 1,275.71 771.53 504.18 117,281.09
64 1,275.71 774.82 500.89 116,506.27
65 1,275.71 778.13 497.58 115,728.13
66 1,275.71 781.46 494.26 114,946.68
67 1,275.71 784.79 490.92 114,161.88
68 1,275.71 788.15 487.57 113,373.74
69 1,275.71 791.51 484.20 112,582.22
70 1,275.71 794.89 480.82 111,787.33
71 1,275.71 798.29 477.43 110,989.04
72 1,275.71 801.70 474.02 110,187.35
73 1,275.71 805.12 470.59 109,382.23
74 1,275.71 808.56 467.15 108,573.67
75 1,275.71 812.01 463.70 107,761.65
76 1,275.71 815.48 460.23 106,946.17
77 1,275.71 818.96 456.75 106,127.21
78 1,275.71 822.46 453.25 105,304.75
79 1,275.71 825.97 449.74 104,478.78
80 1,275.71 829.50 446.21 103,649.27
81 1,275.71 833.04 442.67 102,816.23
82 1,275.71 836.60 439.11 101,979.63
83 1,275.71 840.17 435.54 101,139.45
84 1,275.71 843.76 431.95 100,295.69
85 1,275.71 847.37 428.35 99,448.32
86 1,275.71 850.99 424.73 98,597.34
87 1,275.71 854.62 421.09 97,742.72
88 1,275.71 858.27 417.44 96,884.45
89 1,275.71 861.94 413.78 96,022.51
90 1,275.71 865.62 410.10 95,156.90
91 1,275.71 869.31 406.40 94,287.58
92 1,275.71 873.03 402.69 93,414.56
93 1,275.71 876.75 398.96 92,537.80
94 1,275.71 880.50 395.21 91,657.30
95 1,275.71 884.26 391.45 90,773.04
96 1,275.71 888.04 387.68 89,885.01
97 1,275.71 891.83 383.88 88,993.18
98 1,275.71 895.64 380.08 88,097.54
99 1,275.71 899.46 376.25 87,198.08
100 1,275.71 903.30 372.41 86,294.77
101 1,275.71 907.16 368.55 85,387.61
102 1,275.71 911.04 364.68 84,476.58
103 1,275.71 914.93 360.79 83,561.65
104 1,275.71 918.83 356.88 82,642.81
105 1,275.71 922.76 352.95 81,720.06
106 1,275.71 926.70 349.01 80,793.36
107 1,275.71 930.66 345.05 79,862.70
108 1,275.71 934.63 341.08 78,928.07
109 1,275.71 938.62 337.09 77,989.44
110 1,275.71 942.63 333.08 77,046.81
111 1,275.71 946.66 329.05 76,100.15
112 1,275.71 950.70 325.01 75,149.45
113 1,275.71 954.76 320.95 74,194.69
114 1,275.71 958.84 316.87 73,235.85
115 1,275.71 962.93 312.78 72,272.91
116 1,275.71 967.05 308.67 71,305.86
117 1,275.71 971.18 304.54 70,334.69
118 1,275.71 975.32 300.39 69,359.36
119 1,275.71 979.49 296.22 68,379.87
120 1,275.71 983.67 292.04 67,396.20
121 1,275.71 987.87 287.84 66,408.32
122 1,275.71 992.09 283.62 65,416.23
123 1,275.71 996.33 279.38 64,419.90
124 1,275.71 1,000.59 275.13 63,419.31
125 1,275.71 1,004.86 270.85 62,414.45
126 1,275.71 1,009.15 266.56 61,405.30
127 1,275.71 1,013.46 262.25 60,391.84
128 1,275.71 1,017.79 257.92 59,374.05
129 1,275.71 1,022.14 253.58 58,351.92
130 1,275.71 1,026.50 249.21 57,325.42
131 1,275.71 1,030.89 244.83 56,294.53
132 1,275.71 1,035.29 240.42 55,259.24
133 1,275.71 1,039.71 236.00 54,219.53
134 1,275.71 1,044.15 231.56 53,175.38
135 1,275.71 1,048.61 227.10 52,126.77
136 1,275.71 1,053.09 222.62 51,073.69
137 1,275.71 1,057.59 218.13 50,016.10
138 1,275.71 1,062.10 213.61 48,954.00
139 1,275.71 1,066.64 209.07 47,887.36
140 1,275.71 1,071.19 204.52 46,816.17
141 1,275.71 1,075.77 199.94 45,740.40
142 1,275.71 1,080.36 195.35 44,660.03
143 1,275.71 1,084.98 190.74 43,575.06
144 1,275.71 1,089.61 186.10 42,485.45
145 1,275.71 1,094.26 181.45 41,391.18
146 1,275.71 1,098.94 176.77 40,292.24
147 1,275.71 1,103.63 172.08 39,188.61
148 1,275.71 1,108.34 167.37 38,080.27
149 1,275.71 1,113.08 162.63 36,967.19
150 1,275.71 1,117.83 157.88 35,849.36
151 1,275.71 1,122.61 153.11 34,726.75
152 1,275.71 1,127.40 148.31 33,599.35
153 1,275.71 1,132.22 143.50 32,467.14
154 1,275.71 1,137.05 138.66 31,330.08
155 1,275.71 1,141.91 133.81 30,188.18
156 1,275.71 1,146.78 128.93 29,041.39
157 1,275.71 1,151.68 124.03 27,889.71
158 1,275.71 1,156.60 119.11 26,733.11
159 1,275.71 1,161.54 114.17 25,571.57
160 1,275.71 1,166.50 109.21 24,405.07
161 1,275.71 1,171.48 104.23 23,233.59
162 1,275.71 1,176.49 99.23 22,057.10
163 1,275.71 1,181.51 94.20 20,875.59
164 1,275.71 1,186.56 89.16 19,689.04
165 1,275.71 1,191.62 84.09 18,497.41
166 1,275.71 1,196.71 79.00 17,300.70
167 1,275.71 1,201.82 73.89 16,098.87
168 1,275.71 1,206.96 68.76 14,891.92
169 1,275.71 1,212.11 63.60 13,679.80
170 1,275.71 1,217.29 58.42 12,462.52
171 1,275.71 1,222.49 53.23 11,240.03
172 1,275.71 1,227.71 48.00 10,012.32
173 1,275.71 1,232.95 42.76 8,779.37
174 1,275.71 1,238.22 37.50 7,541.15
175 1,275.71 1,243.51 32.21 6,297.65
176 1,275.71 1,248.82 26.90 5,048.83
177 1,275.71 1,254.15 21.56 3,794.68
178 1,275.71 1,259.51 16.21 2,535.17
179 1,275.71 1,264.89 10.83 1,270.29
180 1,275.71 1,270.29 5.43 0.00