Mortgage Loan of $160,000 for 15 Years at 5.40%

What's the payment on a 15 year home loan for $160k at 5.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,298.86
$15,586 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 5.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,298.86 578.86 720.00 159,421.14
2 1,298.86 581.46 717.40 158,839.68
3 1,298.86 584.08 714.78 158,255.60
4 1,298.86 586.71 712.15 157,668.89
5 1,298.86 589.35 709.51 157,079.54
6 1,298.86 592.00 706.86 156,487.54
7 1,298.86 594.66 704.19 155,892.88
8 1,298.86 597.34 701.52 155,295.54
9 1,298.86 600.03 698.83 154,695.51
10 1,298.86 602.73 696.13 154,092.78
11 1,298.86 605.44 693.42 153,487.34
12 1,298.86 608.17 690.69 152,879.17
13 1,298.86 610.90 687.96 152,268.27
14 1,298.86 613.65 685.21 151,654.62
15 1,298.86 616.41 682.45 151,038.20
16 1,298.86 619.19 679.67 150,419.02
17 1,298.86 621.97 676.89 149,797.04
18 1,298.86 624.77 674.09 149,172.27
19 1,298.86 627.58 671.28 148,544.69
20 1,298.86 630.41 668.45 147,914.28
21 1,298.86 633.24 665.61 147,281.04
22 1,298.86 636.09 662.76 146,644.94
23 1,298.86 638.96 659.90 146,005.99
24 1,298.86 641.83 657.03 145,364.16
25 1,298.86 644.72 654.14 144,719.44
26 1,298.86 647.62 651.24 144,071.82
27 1,298.86 650.54 648.32 143,421.28
28 1,298.86 653.46 645.40 142,767.82
29 1,298.86 656.40 642.46 142,111.41
30 1,298.86 659.36 639.50 141,452.06
31 1,298.86 662.32 636.53 140,789.73
32 1,298.86 665.30 633.55 140,124.43
33 1,298.86 668.30 630.56 139,456.13
34 1,298.86 671.31 627.55 138,784.82
35 1,298.86 674.33 624.53 138,110.50
36 1,298.86 677.36 621.50 137,433.13
37 1,298.86 680.41 618.45 136,752.72
38 1,298.86 683.47 615.39 136,069.25
39 1,298.86 686.55 612.31 135,382.71
40 1,298.86 689.64 609.22 134,693.07
41 1,298.86 692.74 606.12 134,000.33
42 1,298.86 695.86 603.00 133,304.47
43 1,298.86 698.99 599.87 132,605.48
44 1,298.86 702.13 596.72 131,903.35
45 1,298.86 705.29 593.57 131,198.06
46 1,298.86 708.47 590.39 130,489.59
47 1,298.86 711.66 587.20 129,777.93
48 1,298.86 714.86 584.00 129,063.08
49 1,298.86 718.07 580.78 128,345.00
50 1,298.86 721.31 577.55 127,623.70
51 1,298.86 724.55 574.31 126,899.14
52 1,298.86 727.81 571.05 126,171.33
53 1,298.86 731.09 567.77 125,440.24
54 1,298.86 734.38 564.48 124,705.87
55 1,298.86 737.68 561.18 123,968.18
56 1,298.86 741.00 557.86 123,227.18
57 1,298.86 744.34 554.52 122,482.85
58 1,298.86 747.69 551.17 121,735.16
59 1,298.86 751.05 547.81 120,984.11
60 1,298.86 754.43 544.43 120,229.68
61 1,298.86 757.83 541.03 119,471.86
62 1,298.86 761.24 537.62 118,710.62
63 1,298.86 764.66 534.20 117,945.96
64 1,298.86 768.10 530.76 117,177.86
65 1,298.86 771.56 527.30 116,406.30
66 1,298.86 775.03 523.83 115,631.27
67 1,298.86 778.52 520.34 114,852.75
68 1,298.86 782.02 516.84 114,070.73
69 1,298.86 785.54 513.32 113,285.19
70 1,298.86 789.08 509.78 112,496.11
71 1,298.86 792.63 506.23 111,703.49
72 1,298.86 796.19 502.67 110,907.30
73 1,298.86 799.78 499.08 110,107.52
74 1,298.86 803.37 495.48 109,304.15
75 1,298.86 806.99 491.87 108,497.16
76 1,298.86 810.62 488.24 107,686.53
77 1,298.86 814.27 484.59 106,872.26
78 1,298.86 817.93 480.93 106,054.33
79 1,298.86 821.61 477.24 105,232.72
80 1,298.86 825.31 473.55 104,407.41
81 1,298.86 829.03 469.83 103,578.38
82 1,298.86 832.76 466.10 102,745.62
83 1,298.86 836.50 462.36 101,909.12
84 1,298.86 840.27 458.59 101,068.85
85 1,298.86 844.05 454.81 100,224.81
86 1,298.86 847.85 451.01 99,376.96
87 1,298.86 851.66 447.20 98,525.30
88 1,298.86 855.49 443.36 97,669.80
89 1,298.86 859.34 439.51 96,810.46
90 1,298.86 863.21 435.65 95,947.25
91 1,298.86 867.10 431.76 95,080.15
92 1,298.86 871.00 427.86 94,209.15
93 1,298.86 874.92 423.94 93,334.23
94 1,298.86 878.85 420.00 92,455.38
95 1,298.86 882.81 416.05 91,572.57
96 1,298.86 886.78 412.08 90,685.79
97 1,298.86 890.77 408.09 89,795.02
98 1,298.86 894.78 404.08 88,900.23
99 1,298.86 898.81 400.05 88,001.43
100 1,298.86 902.85 396.01 87,098.57
101 1,298.86 906.91 391.94 86,191.66
102 1,298.86 911.00 387.86 85,280.66
103 1,298.86 915.10 383.76 84,365.57
104 1,298.86 919.21 379.65 83,446.35
105 1,298.86 923.35 375.51 82,523.00
106 1,298.86 927.51 371.35 81,595.50
107 1,298.86 931.68 367.18 80,663.82
108 1,298.86 935.87 362.99 79,727.95
109 1,298.86 940.08 358.78 78,787.87
110 1,298.86 944.31 354.55 77,843.55
111 1,298.86 948.56 350.30 76,894.99
112 1,298.86 952.83 346.03 75,942.16
113 1,298.86 957.12 341.74 74,985.04
114 1,298.86 961.43 337.43 74,023.62
115 1,298.86 965.75 333.11 73,057.86
116 1,298.86 970.10 328.76 72,087.76
117 1,298.86 974.46 324.39 71,113.30
118 1,298.86 978.85 320.01 70,134.45
119 1,298.86 983.25 315.61 69,151.20
120 1,298.86 987.68 311.18 68,163.52
121 1,298.86 992.12 306.74 67,171.40
122 1,298.86 996.59 302.27 66,174.81
123 1,298.86 1,001.07 297.79 65,173.74
124 1,298.86 1,005.58 293.28 64,168.16
125 1,298.86 1,010.10 288.76 63,158.06
126 1,298.86 1,014.65 284.21 62,143.41
127 1,298.86 1,019.21 279.65 61,124.20
128 1,298.86 1,023.80 275.06 60,100.40
129 1,298.86 1,028.41 270.45 59,071.99
130 1,298.86 1,033.03 265.82 58,038.96
131 1,298.86 1,037.68 261.18 57,001.28
132 1,298.86 1,042.35 256.51 55,958.92
133 1,298.86 1,047.04 251.82 54,911.88
134 1,298.86 1,051.76 247.10 53,860.12
135 1,298.86 1,056.49 242.37 52,803.64
136 1,298.86 1,061.24 237.62 51,742.39
137 1,298.86 1,066.02 232.84 50,676.38
138 1,298.86 1,070.81 228.04 49,605.56
139 1,298.86 1,075.63 223.23 48,529.93
140 1,298.86 1,080.47 218.38 47,449.45
141 1,298.86 1,085.34 213.52 46,364.12
142 1,298.86 1,090.22 208.64 45,273.90
143 1,298.86 1,095.13 203.73 44,178.77
144 1,298.86 1,100.05 198.80 43,078.72
145 1,298.86 1,105.00 193.85 41,973.71
146 1,298.86 1,109.98 188.88 40,863.74
147 1,298.86 1,114.97 183.89 39,748.76
148 1,298.86 1,119.99 178.87 38,628.77
149 1,298.86 1,125.03 173.83 37,503.75
150 1,298.86 1,130.09 168.77 36,373.65
151 1,298.86 1,135.18 163.68 35,238.48
152 1,298.86 1,140.29 158.57 34,098.19
153 1,298.86 1,145.42 153.44 32,952.77
154 1,298.86 1,150.57 148.29 31,802.20
155 1,298.86 1,155.75 143.11 30,646.46
156 1,298.86 1,160.95 137.91 29,485.51
157 1,298.86 1,166.17 132.68 28,319.33
158 1,298.86 1,171.42 127.44 27,147.91
159 1,298.86 1,176.69 122.17 25,971.22
160 1,298.86 1,181.99 116.87 24,789.23
161 1,298.86 1,187.31 111.55 23,601.92
162 1,298.86 1,192.65 106.21 22,409.27
163 1,298.86 1,198.02 100.84 21,211.26
164 1,298.86 1,203.41 95.45 20,007.85
165 1,298.86 1,208.82 90.04 18,799.02
166 1,298.86 1,214.26 84.60 17,584.76
167 1,298.86 1,219.73 79.13 16,365.03
168 1,298.86 1,225.22 73.64 15,139.82
169 1,298.86 1,230.73 68.13 13,909.09
170 1,298.86 1,236.27 62.59 12,672.82
171 1,298.86 1,241.83 57.03 11,430.99
172 1,298.86 1,247.42 51.44 10,183.57
173 1,298.86 1,253.03 45.83 8,930.54
174 1,298.86 1,258.67 40.19 7,671.87
175 1,298.86 1,264.34 34.52 6,407.53
176 1,298.86 1,270.02 28.83 5,137.51
177 1,298.86 1,275.74 23.12 3,861.77
178 1,298.86 1,281.48 17.38 2,580.29
179 1,298.86 1,287.25 11.61 1,293.04
180 1,298.86 1,293.04 5.82 0.00