Mortgage Loan of $160,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $160k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,307.33

$15,688 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,307.33	574.00	733.33	159,426.00
2	1,307.33	576.63	730.70	158,849.37
3	1,307.33	579.27	728.06	158,270.09
4	1,307.33	581.93	725.40	157,688.17
5	1,307.33	584.60	722.74	157,103.57
6	1,307.33	587.28	720.06	156,516.29
7	1,307.33	589.97	717.37	155,926.33
8	1,307.33	592.67	714.66	155,333.66
9	1,307.33	595.39	711.95	154,738.27
10	1,307.33	598.12	709.22	154,140.15
11	1,307.33	600.86	706.48	153,539.29
12	1,307.33	603.61	703.72	152,935.68
13	1,307.33	606.38	700.96	152,329.30
14	1,307.33	609.16	698.18	151,720.15
15	1,307.33	611.95	695.38	151,108.20
16	1,307.33	614.75	692.58	150,493.44
17	1,307.33	617.57	689.76	149,875.87
18	1,307.33	620.40	686.93	149,255.47
19	1,307.33	623.25	684.09	148,632.22
20	1,307.33	626.10	681.23	148,006.12
21	1,307.33	628.97	678.36	147,377.15
22	1,307.33	631.85	675.48	146,745.29
23	1,307.33	634.75	672.58	146,110.54
24	1,307.33	637.66	669.67	145,472.88
25	1,307.33	640.58	666.75	144,832.30
26	1,307.33	643.52	663.81	144,188.78
27	1,307.33	646.47	660.87	143,542.31
28	1,307.33	649.43	657.90	142,892.88
29	1,307.33	652.41	654.93	142,240.47
30	1,307.33	655.40	651.94	141,585.07
31	1,307.33	658.40	648.93	140,926.67
32	1,307.33	661.42	645.91	140,265.25
33	1,307.33	664.45	642.88	139,600.80
34	1,307.33	667.50	639.84	138,933.31
35	1,307.33	670.56	636.78	138,262.75
36	1,307.33	673.63	633.70	137,589.12
37	1,307.33	676.72	630.62	136,912.40
38	1,307.33	679.82	627.52	136,232.59
39	1,307.33	682.93	624.40	135,549.65
40	1,307.33	686.06	621.27	134,863.59
41	1,307.33	689.21	618.12	134,174.38
42	1,307.33	692.37	614.97	133,482.01
43	1,307.33	695.54	611.79	132,786.47
44	1,307.33	698.73	608.60	132,087.74
45	1,307.33	701.93	605.40	131,385.81
46	1,307.33	705.15	602.18	130,680.66
47	1,307.33	708.38	598.95	129,972.28
48	1,307.33	711.63	595.71	129,260.65
49	1,307.33	714.89	592.44	128,545.76
50	1,307.33	718.17	589.17	127,827.60
51	1,307.33	721.46	585.88	127,106.14
52	1,307.33	724.76	582.57	126,381.38
53	1,307.33	728.09	579.25	125,653.29
54	1,307.33	731.42	575.91	124,921.87
55	1,307.33	734.77	572.56	124,187.09
56	1,307.33	738.14	569.19	123,448.95
57	1,307.33	741.53	565.81	122,707.43
58	1,307.33	744.92	562.41	121,962.50
59	1,307.33	748.34	558.99	121,214.16
60	1,307.33	751.77	555.56	120,462.39
61	1,307.33	755.21	552.12	119,707.18
62	1,307.33	758.68	548.66	118,948.50
63	1,307.33	762.15	545.18	118,186.35
64	1,307.33	765.65	541.69	117,420.71
65	1,307.33	769.16	538.18	116,651.55
66	1,307.33	772.68	534.65	115,878.87
67	1,307.33	776.22	531.11	115,102.65
68	1,307.33	779.78	527.55	114,322.87
69	1,307.33	783.35	523.98	113,539.51
70	1,307.33	786.94	520.39	112,752.57
71	1,307.33	790.55	516.78	111,962.02
72	1,307.33	794.17	513.16	111,167.84
73	1,307.33	797.81	509.52	110,370.03
74	1,307.33	801.47	505.86	109,568.56
75	1,307.33	805.14	502.19	108,763.42
76	1,307.33	808.83	498.50	107,954.58
77	1,307.33	812.54	494.79	107,142.04
78	1,307.33	816.27	491.07	106,325.77
79	1,307.33	820.01	487.33	105,505.77
80	1,307.33	823.77	483.57	104,682.00
81	1,307.33	827.54	479.79	103,854.46
82	1,307.33	831.33	476.00	103,023.13
83	1,307.33	835.14	472.19	102,187.98
84	1,307.33	838.97	468.36	101,349.01
85	1,307.33	842.82	464.52	100,506.19
86	1,307.33	846.68	460.65	99,659.51
87	1,307.33	850.56	456.77	98,808.95
88	1,307.33	854.46	452.87	97,954.49
89	1,307.33	858.38	448.96	97,096.12
90	1,307.33	862.31	445.02	96,233.81
91	1,307.33	866.26	441.07	95,367.55
92	1,307.33	870.23	437.10	94,497.31
93	1,307.33	874.22	433.11	93,623.09
94	1,307.33	878.23	429.11	92,744.86
95	1,307.33	882.25	425.08	91,862.61
96	1,307.33	886.30	421.04	90,976.32
97	1,307.33	890.36	416.97	90,085.96
98	1,307.33	894.44	412.89	89,191.52
99	1,307.33	898.54	408.79	88,292.98
100	1,307.33	902.66	404.68	87,390.32
101	1,307.33	906.79	400.54	86,483.53
102	1,307.33	910.95	396.38	85,572.58
103	1,307.33	915.13	392.21	84,657.45
104	1,307.33	919.32	388.01	83,738.13
105	1,307.33	923.53	383.80	82,814.60
106	1,307.33	927.77	379.57	81,886.83
107	1,307.33	932.02	375.31	80,954.81
108	1,307.33	936.29	371.04	80,018.52
109	1,307.33	940.58	366.75	79,077.94
110	1,307.33	944.89	362.44	78,133.04
111	1,307.33	949.22	358.11	77,183.82
112	1,307.33	953.57	353.76	76,230.25
113	1,307.33	957.94	349.39	75,272.30
114	1,307.33	962.34	345.00	74,309.97
115	1,307.33	966.75	340.59	73,343.22
116	1,307.33	971.18	336.16	72,372.04
117	1,307.33	975.63	331.71	71,396.41
118	1,307.33	980.10	327.23	70,416.31
119	1,307.33	984.59	322.74	69,431.72
120	1,307.33	989.10	318.23	68,442.62
121	1,307.33	993.64	313.70	67,448.98
122	1,307.33	998.19	309.14	66,450.79
123	1,307.33	1,002.77	304.57	65,448.02
124	1,307.33	1,007.36	299.97	64,440.66
125	1,307.33	1,011.98	295.35	63,428.68
126	1,307.33	1,016.62	290.71	62,412.06
127	1,307.33	1,021.28	286.06	61,390.78
128	1,307.33	1,025.96	281.37	60,364.82
129	1,307.33	1,030.66	276.67	59,334.16
130	1,307.33	1,035.39	271.95	58,298.77
131	1,307.33	1,040.13	267.20	57,258.64
132	1,307.33	1,044.90	262.44	56,213.74
133	1,307.33	1,049.69	257.65	55,164.06
134	1,307.33	1,054.50	252.84	54,109.56
135	1,307.33	1,059.33	248.00	53,050.23
136	1,307.33	1,064.19	243.15	51,986.04
137	1,307.33	1,069.06	238.27	50,916.98
138	1,307.33	1,073.96	233.37	49,843.01
139	1,307.33	1,078.89	228.45	48,764.13
140	1,307.33	1,083.83	223.50	47,680.29
141	1,307.33	1,088.80	218.53	46,591.49
142	1,307.33	1,093.79	213.54	45,497.71
143	1,307.33	1,098.80	208.53	44,398.90
144	1,307.33	1,103.84	203.49	43,295.06
145	1,307.33	1,108.90	198.44	42,186.17
146	1,307.33	1,113.98	193.35	41,072.19
147	1,307.33	1,119.09	188.25	39,953.10
148	1,307.33	1,124.22	183.12	38,828.89
149	1,307.33	1,129.37	177.97	37,699.52
150	1,307.33	1,134.54	172.79	36,564.97
151	1,307.33	1,139.74	167.59	35,425.23
152	1,307.33	1,144.97	162.37	34,280.26
153	1,307.33	1,150.22	157.12	33,130.05
154	1,307.33	1,155.49	151.85	31,974.56
155	1,307.33	1,160.78	146.55	30,813.78
156	1,307.33	1,166.10	141.23	29,647.67
157	1,307.33	1,171.45	135.89	28,476.22
158	1,307.33	1,176.82	130.52	27,299.41
159	1,307.33	1,182.21	125.12	26,117.19
160	1,307.33	1,187.63	119.70	24,929.56
161	1,307.33	1,193.07	114.26	23,736.49
162	1,307.33	1,198.54	108.79	22,537.95
163	1,307.33	1,204.03	103.30	21,333.92
164	1,307.33	1,209.55	97.78	20,124.36
165	1,307.33	1,215.10	92.24	18,909.27
166	1,307.33	1,220.67	86.67	17,688.60
167	1,307.33	1,226.26	81.07	16,462.34
168	1,307.33	1,231.88	75.45	15,230.46
169	1,307.33	1,237.53	69.81	13,992.93
170	1,307.33	1,243.20	64.13	12,749.73
171	1,307.33	1,248.90	58.44	11,500.83
172	1,307.33	1,254.62	52.71	10,246.21
173	1,307.33	1,260.37	46.96	8,985.84
174	1,307.33	1,266.15	41.19	7,719.69
175	1,307.33	1,271.95	35.38	6,447.74
176	1,307.33	1,277.78	29.55	5,169.96
177	1,307.33	1,283.64	23.70	3,886.32
178	1,307.33	1,289.52	17.81	2,596.80
179	1,307.33	1,295.43	11.90	1,301.37
180	1,307.33	1,301.37	5.96	0.00