Mortgage Loan of $160,000 for 15 Years at 6.20%

What's the payment on a 15 year home loan for $160k at 6.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,367.52
$16,410 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,367.52 540.85 826.67 159,459.15
2 1,367.52 543.65 823.87 158,915.50
3 1,367.52 546.46 821.06 158,369.04
4 1,367.52 549.28 818.24 157,819.76
5 1,367.52 552.12 815.40 157,267.64
6 1,367.52 554.97 812.55 156,712.67
7 1,367.52 557.84 809.68 156,154.83
8 1,367.52 560.72 806.80 155,594.11
9 1,367.52 563.62 803.90 155,030.50
10 1,367.52 566.53 800.99 154,463.97
11 1,367.52 569.46 798.06 153,894.51
12 1,367.52 572.40 795.12 153,322.11
13 1,367.52 575.36 792.16 152,746.76
14 1,367.52 578.33 789.19 152,168.43
15 1,367.52 581.32 786.20 151,587.11
16 1,367.52 584.32 783.20 151,002.79
17 1,367.52 587.34 780.18 150,415.45
18 1,367.52 590.37 777.15 149,825.08
19 1,367.52 593.42 774.10 149,231.65
20 1,367.52 596.49 771.03 148,635.16
21 1,367.52 599.57 767.95 148,035.59
22 1,367.52 602.67 764.85 147,432.92
23 1,367.52 605.78 761.74 146,827.14
24 1,367.52 608.91 758.61 146,218.23
25 1,367.52 612.06 755.46 145,606.17
26 1,367.52 615.22 752.30 144,990.94
27 1,367.52 618.40 749.12 144,372.54
28 1,367.52 621.60 745.92 143,750.95
29 1,367.52 624.81 742.71 143,126.14
30 1,367.52 628.04 739.49 142,498.11
31 1,367.52 631.28 736.24 141,866.83
32 1,367.52 634.54 732.98 141,232.28
33 1,367.52 637.82 729.70 140,594.46
34 1,367.52 641.12 726.40 139,953.35
35 1,367.52 644.43 723.09 139,308.92
36 1,367.52 647.76 719.76 138,661.16
37 1,367.52 651.10 716.42 138,010.06
38 1,367.52 654.47 713.05 137,355.59
39 1,367.52 657.85 709.67 136,697.74
40 1,367.52 661.25 706.27 136,036.49
41 1,367.52 664.67 702.86 135,371.83
42 1,367.52 668.10 699.42 134,703.73
43 1,367.52 671.55 695.97 134,032.18
44 1,367.52 675.02 692.50 133,357.16
45 1,367.52 678.51 689.01 132,678.65
46 1,367.52 682.01 685.51 131,996.63
47 1,367.52 685.54 681.98 131,311.10
48 1,367.52 689.08 678.44 130,622.02
49 1,367.52 692.64 674.88 129,929.38
50 1,367.52 696.22 671.30 129,233.16
51 1,367.52 699.82 667.70 128,533.34
52 1,367.52 703.43 664.09 127,829.91
53 1,367.52 707.07 660.45 127,122.85
54 1,367.52 710.72 656.80 126,412.13
55 1,367.52 714.39 653.13 125,697.74
56 1,367.52 718.08 649.44 124,979.65
57 1,367.52 721.79 645.73 124,257.86
58 1,367.52 725.52 642.00 123,532.34
59 1,367.52 729.27 638.25 122,803.07
60 1,367.52 733.04 634.48 122,070.03
61 1,367.52 736.83 630.70 121,333.21
62 1,367.52 740.63 626.89 120,592.58
63 1,367.52 744.46 623.06 119,848.12
64 1,367.52 748.30 619.22 119,099.81
65 1,367.52 752.17 615.35 118,347.64
66 1,367.52 756.06 611.46 117,591.58
67 1,367.52 759.96 607.56 116,831.62
68 1,367.52 763.89 603.63 116,067.73
69 1,367.52 767.84 599.68 115,299.89
70 1,367.52 771.80 595.72 114,528.09
71 1,367.52 775.79 591.73 113,752.30
72 1,367.52 779.80 587.72 112,972.50
73 1,367.52 783.83 583.69 112,188.67
74 1,367.52 787.88 579.64 111,400.79
75 1,367.52 791.95 575.57 110,608.84
76 1,367.52 796.04 571.48 109,812.80
77 1,367.52 800.15 567.37 109,012.65
78 1,367.52 804.29 563.23 108,208.36
79 1,367.52 808.44 559.08 107,399.91
80 1,367.52 812.62 554.90 106,587.29
81 1,367.52 816.82 550.70 105,770.47
82 1,367.52 821.04 546.48 104,949.43
83 1,367.52 825.28 542.24 104,124.15
84 1,367.52 829.55 537.97 103,294.61
85 1,367.52 833.83 533.69 102,460.78
86 1,367.52 838.14 529.38 101,622.64
87 1,367.52 842.47 525.05 100,780.17
88 1,367.52 846.82 520.70 99,933.34
89 1,367.52 851.20 516.32 99,082.15
90 1,367.52 855.60 511.92 98,226.55
91 1,367.52 860.02 507.50 97,366.53
92 1,367.52 864.46 503.06 96,502.07
93 1,367.52 868.93 498.59 95,633.15
94 1,367.52 873.42 494.10 94,759.73
95 1,367.52 877.93 489.59 93,881.80
96 1,367.52 882.46 485.06 92,999.34
97 1,367.52 887.02 480.50 92,112.32
98 1,367.52 891.61 475.91 91,220.71
99 1,367.52 896.21 471.31 90,324.50
100 1,367.52 900.84 466.68 89,423.65
101 1,367.52 905.50 462.02 88,518.15
102 1,367.52 910.18 457.34 87,607.98
103 1,367.52 914.88 452.64 86,693.10
104 1,367.52 919.61 447.91 85,773.49
105 1,367.52 924.36 443.16 84,849.13
106 1,367.52 929.13 438.39 83,920.00
107 1,367.52 933.93 433.59 82,986.07
108 1,367.52 938.76 428.76 82,047.31
109 1,367.52 943.61 423.91 81,103.70
110 1,367.52 948.48 419.04 80,155.22
111 1,367.52 953.38 414.14 79,201.83
112 1,367.52 958.31 409.21 78,243.52
113 1,367.52 963.26 404.26 77,280.26
114 1,367.52 968.24 399.28 76,312.02
115 1,367.52 973.24 394.28 75,338.78
116 1,367.52 978.27 389.25 74,360.51
117 1,367.52 983.32 384.20 73,377.18
118 1,367.52 988.40 379.12 72,388.78
119 1,367.52 993.51 374.01 71,395.27
120 1,367.52 998.64 368.88 70,396.62
121 1,367.52 1,003.80 363.72 69,392.82
122 1,367.52 1,008.99 358.53 68,383.83
123 1,367.52 1,014.20 353.32 67,369.62
124 1,367.52 1,019.44 348.08 66,350.18
125 1,367.52 1,024.71 342.81 65,325.47
126 1,367.52 1,030.01 337.51 64,295.46
127 1,367.52 1,035.33 332.19 63,260.14
128 1,367.52 1,040.68 326.84 62,219.46
129 1,367.52 1,046.05 321.47 61,173.41
130 1,367.52 1,051.46 316.06 60,121.95
131 1,367.52 1,056.89 310.63 59,065.06
132 1,367.52 1,062.35 305.17 58,002.71
133 1,367.52 1,067.84 299.68 56,934.87
134 1,367.52 1,073.36 294.16 55,861.51
135 1,367.52 1,078.90 288.62 54,782.61
136 1,367.52 1,084.48 283.04 53,698.13
137 1,367.52 1,090.08 277.44 52,608.05
138 1,367.52 1,095.71 271.81 51,512.34
139 1,367.52 1,101.37 266.15 50,410.97
140 1,367.52 1,107.06 260.46 49,303.90
141 1,367.52 1,112.78 254.74 48,191.12
142 1,367.52 1,118.53 248.99 47,072.59
143 1,367.52 1,124.31 243.21 45,948.28
144 1,367.52 1,130.12 237.40 44,818.16
145 1,367.52 1,135.96 231.56 43,682.20
146 1,367.52 1,141.83 225.69 42,540.37
147 1,367.52 1,147.73 219.79 41,392.64
148 1,367.52 1,153.66 213.86 40,238.98
149 1,367.52 1,159.62 207.90 39,079.36
150 1,367.52 1,165.61 201.91 37,913.75
151 1,367.52 1,171.63 195.89 36,742.12
152 1,367.52 1,177.69 189.83 35,564.43
153 1,367.52 1,183.77 183.75 34,380.66
154 1,367.52 1,189.89 177.63 33,190.78
155 1,367.52 1,196.03 171.49 31,994.74
156 1,367.52 1,202.21 165.31 30,792.53
157 1,367.52 1,208.43 159.09 29,584.10
158 1,367.52 1,214.67 152.85 28,369.43
159 1,367.52 1,220.94 146.58 27,148.49
160 1,367.52 1,227.25 140.27 25,921.23
161 1,367.52 1,233.59 133.93 24,687.64
162 1,367.52 1,239.97 127.55 23,447.67
163 1,367.52 1,246.37 121.15 22,201.30
164 1,367.52 1,252.81 114.71 20,948.49
165 1,367.52 1,259.29 108.23 19,689.20
166 1,367.52 1,265.79 101.73 18,423.41
167 1,367.52 1,272.33 95.19 17,151.07
168 1,367.52 1,278.91 88.61 15,872.17
169 1,367.52 1,285.51 82.01 14,586.65
170 1,367.52 1,292.16 75.36 13,294.50
171 1,367.52 1,298.83 68.69 11,995.67
172 1,367.52 1,305.54 61.98 10,690.12
173 1,367.52 1,312.29 55.23 9,377.83
174 1,367.52 1,319.07 48.45 8,058.77
175 1,367.52 1,325.88 41.64 6,732.88
176 1,367.52 1,332.73 34.79 5,400.15
177 1,367.52 1,339.62 27.90 4,060.53
178 1,367.52 1,346.54 20.98 2,713.99
179 1,367.52 1,353.50 14.02 1,360.49
180 1,367.52 1,360.49 7.03 0.00