Mortgage Loan of $160,000 for 15 Years at 6.45%

What's the payment on a 15 year home loan for $160k at 6.45% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,389.38
$16,673 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 6.45 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,389.38 529.38 860.00 159,470.62
2 1,389.38 532.22 857.15 158,938.40
3 1,389.38 535.08 854.29 158,403.32
4 1,389.38 537.96 851.42 157,865.36
5 1,389.38 540.85 848.53 157,324.50
6 1,389.38 543.76 845.62 156,780.75
7 1,389.38 546.68 842.70 156,234.06
8 1,389.38 549.62 839.76 155,684.45
9 1,389.38 552.57 836.80 155,131.87
10 1,389.38 555.54 833.83 154,576.33
11 1,389.38 558.53 830.85 154,017.80
12 1,389.38 561.53 827.85 153,456.27
13 1,389.38 564.55 824.83 152,891.72
14 1,389.38 567.58 821.79 152,324.13
15 1,389.38 570.64 818.74 151,753.50
16 1,389.38 573.70 815.68 151,179.79
17 1,389.38 576.79 812.59 150,603.01
18 1,389.38 579.89 809.49 150,023.12
19 1,389.38 583.00 806.37 149,440.12
20 1,389.38 586.14 803.24 148,853.98
21 1,389.38 589.29 800.09 148,264.69
22 1,389.38 592.45 796.92 147,672.24
23 1,389.38 595.64 793.74 147,076.60
24 1,389.38 598.84 790.54 146,477.76
25 1,389.38 602.06 787.32 145,875.70
26 1,389.38 605.30 784.08 145,270.40
27 1,389.38 608.55 780.83 144,661.85
28 1,389.38 611.82 777.56 144,050.03
29 1,389.38 615.11 774.27 143,434.92
30 1,389.38 618.41 770.96 142,816.51
31 1,389.38 621.74 767.64 142,194.77
32 1,389.38 625.08 764.30 141,569.69
33 1,389.38 628.44 760.94 140,941.25
34 1,389.38 631.82 757.56 140,309.43
35 1,389.38 635.21 754.16 139,674.22
36 1,389.38 638.63 750.75 139,035.59
37 1,389.38 642.06 747.32 138,393.53
38 1,389.38 645.51 743.87 137,748.01
39 1,389.38 648.98 740.40 137,099.03
40 1,389.38 652.47 736.91 136,446.56
41 1,389.38 655.98 733.40 135,790.58
42 1,389.38 659.50 729.87 135,131.08
43 1,389.38 663.05 726.33 134,468.03
44 1,389.38 666.61 722.77 133,801.42
45 1,389.38 670.20 719.18 133,131.22
46 1,389.38 673.80 715.58 132,457.43
47 1,389.38 677.42 711.96 131,780.01
48 1,389.38 681.06 708.32 131,098.95
49 1,389.38 684.72 704.66 130,414.23
50 1,389.38 688.40 700.98 129,725.83
51 1,389.38 692.10 697.28 129,033.72
52 1,389.38 695.82 693.56 128,337.90
53 1,389.38 699.56 689.82 127,638.34
54 1,389.38 703.32 686.06 126,935.02
55 1,389.38 707.10 682.28 126,227.92
56 1,389.38 710.90 678.48 125,517.02
57 1,389.38 714.72 674.65 124,802.29
58 1,389.38 718.57 670.81 124,083.73
59 1,389.38 722.43 666.95 123,361.30
60 1,389.38 726.31 663.07 122,634.99
61 1,389.38 730.21 659.16 121,904.77
62 1,389.38 734.14 655.24 121,170.63
63 1,389.38 738.09 651.29 120,432.55
64 1,389.38 742.05 647.32 119,690.50
65 1,389.38 746.04 643.34 118,944.46
66 1,389.38 750.05 639.33 118,194.40
67 1,389.38 754.08 635.29 117,440.32
68 1,389.38 758.14 631.24 116,682.19
69 1,389.38 762.21 627.17 115,919.97
70 1,389.38 766.31 623.07 115,153.67
71 1,389.38 770.43 618.95 114,383.24
72 1,389.38 774.57 614.81 113,608.67
73 1,389.38 778.73 610.65 112,829.94
74 1,389.38 782.92 606.46 112,047.02
75 1,389.38 787.12 602.25 111,259.90
76 1,389.38 791.36 598.02 110,468.54
77 1,389.38 795.61 593.77 109,672.93
78 1,389.38 799.89 589.49 108,873.05
79 1,389.38 804.19 585.19 108,068.86
80 1,389.38 808.51 580.87 107,260.36
81 1,389.38 812.85 576.52 106,447.50
82 1,389.38 817.22 572.16 105,630.28
83 1,389.38 821.61 567.76 104,808.67
84 1,389.38 826.03 563.35 103,982.63
85 1,389.38 830.47 558.91 103,152.16
86 1,389.38 834.93 554.44 102,317.23
87 1,389.38 839.42 549.96 101,477.81
88 1,389.38 843.93 545.44 100,633.87
89 1,389.38 848.47 540.91 99,785.40
90 1,389.38 853.03 536.35 98,932.37
91 1,389.38 857.62 531.76 98,074.75
92 1,389.38 862.23 527.15 97,212.53
93 1,389.38 866.86 522.52 96,345.67
94 1,389.38 871.52 517.86 95,474.15
95 1,389.38 876.20 513.17 94,597.94
96 1,389.38 880.91 508.46 93,717.03
97 1,389.38 885.65 503.73 92,831.38
98 1,389.38 890.41 498.97 91,940.97
99 1,389.38 895.19 494.18 91,045.78
100 1,389.38 900.01 489.37 90,145.77
101 1,389.38 904.84 484.53 89,240.93
102 1,389.38 909.71 479.67 88,331.22
103 1,389.38 914.60 474.78 87,416.62
104 1,389.38 919.51 469.86 86,497.11
105 1,389.38 924.46 464.92 85,572.65
106 1,389.38 929.42 459.95 84,643.23
107 1,389.38 934.42 454.96 83,708.81
108 1,389.38 939.44 449.93 82,769.37
109 1,389.38 944.49 444.89 81,824.87
110 1,389.38 949.57 439.81 80,875.30
111 1,389.38 954.67 434.70 79,920.63
112 1,389.38 959.80 429.57 78,960.83
113 1,389.38 964.96 424.41 77,995.86
114 1,389.38 970.15 419.23 77,025.71
115 1,389.38 975.36 414.01 76,050.35
116 1,389.38 980.61 408.77 75,069.74
117 1,389.38 985.88 403.50 74,083.87
118 1,389.38 991.18 398.20 73,092.69
119 1,389.38 996.50 392.87 72,096.18
120 1,389.38 1,001.86 387.52 71,094.32
121 1,389.38 1,007.25 382.13 70,087.08
122 1,389.38 1,012.66 376.72 69,074.42
123 1,389.38 1,018.10 371.27 68,056.32
124 1,389.38 1,023.57 365.80 67,032.74
125 1,389.38 1,029.08 360.30 66,003.66
126 1,389.38 1,034.61 354.77 64,969.06
127 1,389.38 1,040.17 349.21 63,928.89
128 1,389.38 1,045.76 343.62 62,883.13
129 1,389.38 1,051.38 338.00 61,831.75
130 1,389.38 1,057.03 332.35 60,774.71
131 1,389.38 1,062.71 326.66 59,712.00
132 1,389.38 1,068.43 320.95 58,643.57
133 1,389.38 1,074.17 315.21 57,569.41
134 1,389.38 1,079.94 309.44 56,489.46
135 1,389.38 1,085.75 303.63 55,403.72
136 1,389.38 1,091.58 297.79 54,312.13
137 1,389.38 1,097.45 291.93 53,214.68
138 1,389.38 1,103.35 286.03 52,111.34
139 1,389.38 1,109.28 280.10 51,002.06
140 1,389.38 1,115.24 274.14 49,886.82
141 1,389.38 1,121.24 268.14 48,765.58
142 1,389.38 1,127.26 262.11 47,638.32
143 1,389.38 1,133.32 256.06 46,504.99
144 1,389.38 1,139.41 249.96 45,365.58
145 1,389.38 1,145.54 243.84 44,220.04
146 1,389.38 1,151.69 237.68 43,068.35
147 1,389.38 1,157.89 231.49 41,910.46
148 1,389.38 1,164.11 225.27 40,746.35
149 1,389.38 1,170.37 219.01 39,575.99
150 1,389.38 1,176.66 212.72 38,399.33
151 1,389.38 1,182.98 206.40 37,216.35
152 1,389.38 1,189.34 200.04 36,027.01
153 1,389.38 1,195.73 193.65 34,831.28
154 1,389.38 1,202.16 187.22 33,629.12
155 1,389.38 1,208.62 180.76 32,420.50
156 1,389.38 1,215.12 174.26 31,205.38
157 1,389.38 1,221.65 167.73 29,983.73
158 1,389.38 1,228.22 161.16 28,755.52
159 1,389.38 1,234.82 154.56 27,520.70
160 1,389.38 1,241.45 147.92 26,279.25
161 1,389.38 1,248.13 141.25 25,031.12
162 1,389.38 1,254.84 134.54 23,776.28
163 1,389.38 1,261.58 127.80 22,514.70
164 1,389.38 1,268.36 121.02 21,246.34
165 1,389.38 1,275.18 114.20 19,971.16
166 1,389.38 1,282.03 107.35 18,689.13
167 1,389.38 1,288.92 100.45 17,400.21
168 1,389.38 1,295.85 93.53 16,104.36
169 1,389.38 1,302.82 86.56 14,801.54
170 1,389.38 1,309.82 79.56 13,491.72
171 1,389.38 1,316.86 72.52 12,174.86
172 1,389.38 1,323.94 65.44 10,850.92
173 1,389.38 1,331.05 58.32 9,519.87
174 1,389.38 1,338.21 51.17 8,181.66
175 1,389.38 1,345.40 43.98 6,836.26
176 1,389.38 1,352.63 36.74 5,483.63
177 1,389.38 1,359.90 29.47 4,123.72
178 1,389.38 1,367.21 22.17 2,756.51
179 1,389.38 1,374.56 14.82 1,381.95
180 1,389.38 1,381.95 7.43 0.00