Mortgage Loan of $160,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $160k at 6.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,398.17
$16,778 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,398.17 524.84 873.33 159,475.16
2 1,398.17 527.70 870.47 158,947.46
3 1,398.17 530.59 867.59 158,416.87
4 1,398.17 533.48 864.69 157,883.39
5 1,398.17 536.39 861.78 157,347.00
6 1,398.17 539.32 858.85 156,807.67
7 1,398.17 542.26 855.91 156,265.41
8 1,398.17 545.22 852.95 155,720.18
9 1,398.17 548.20 849.97 155,171.98
10 1,398.17 551.19 846.98 154,620.79
11 1,398.17 554.20 843.97 154,066.59
12 1,398.17 557.23 840.95 153,509.36
13 1,398.17 560.27 837.91 152,949.09
14 1,398.17 563.33 834.85 152,385.77
15 1,398.17 566.40 831.77 151,819.37
16 1,398.17 569.49 828.68 151,249.87
17 1,398.17 572.60 825.57 150,677.27
18 1,398.17 575.73 822.45 150,101.55
19 1,398.17 578.87 819.30 149,522.68
20 1,398.17 582.03 816.14 148,940.65
21 1,398.17 585.21 812.97 148,355.44
22 1,398.17 588.40 809.77 147,767.04
23 1,398.17 591.61 806.56 147,175.43
24 1,398.17 594.84 803.33 146,580.59
25 1,398.17 598.09 800.09 145,982.50
26 1,398.17 601.35 796.82 145,381.15
27 1,398.17 604.63 793.54 144,776.52
28 1,398.17 607.93 790.24 144,168.58
29 1,398.17 611.25 786.92 143,557.33
30 1,398.17 614.59 783.58 142,942.74
31 1,398.17 617.94 780.23 142,324.79
32 1,398.17 621.32 776.86 141,703.48
33 1,398.17 624.71 773.46 141,078.77
34 1,398.17 628.12 770.05 140,450.65
35 1,398.17 631.55 766.63 139,819.10
36 1,398.17 634.99 763.18 139,184.11
37 1,398.17 638.46 759.71 138,545.65
38 1,398.17 641.95 756.23 137,903.70
39 1,398.17 645.45 752.72 137,258.25
40 1,398.17 648.97 749.20 136,609.28
41 1,398.17 652.51 745.66 135,956.77
42 1,398.17 656.08 742.10 135,300.69
43 1,398.17 659.66 738.52 134,641.03
44 1,398.17 663.26 734.92 133,977.77
45 1,398.17 666.88 731.30 133,310.90
46 1,398.17 670.52 727.66 132,640.38
47 1,398.17 674.18 724.00 131,966.20
48 1,398.17 677.86 720.32 131,288.34
49 1,398.17 681.56 716.62 130,606.78
50 1,398.17 685.28 712.90 129,921.51
51 1,398.17 689.02 709.15 129,232.49
52 1,398.17 692.78 705.39 128,539.71
53 1,398.17 696.56 701.61 127,843.15
54 1,398.17 700.36 697.81 127,142.78
55 1,398.17 704.19 693.99 126,438.60
56 1,398.17 708.03 690.14 125,730.57
57 1,398.17 711.89 686.28 125,018.68
58 1,398.17 715.78 682.39 124,302.90
59 1,398.17 719.69 678.49 123,583.21
60 1,398.17 723.62 674.56 122,859.59
61 1,398.17 727.56 670.61 122,132.03
62 1,398.17 731.54 666.64 121,400.49
63 1,398.17 735.53 662.64 120,664.96
64 1,398.17 739.54 658.63 119,925.42
65 1,398.17 743.58 654.59 119,181.84
66 1,398.17 747.64 650.53 118,434.20
67 1,398.17 751.72 646.45 117,682.48
68 1,398.17 755.82 642.35 116,926.66
69 1,398.17 759.95 638.22 116,166.71
70 1,398.17 764.10 634.08 115,402.61
71 1,398.17 768.27 629.91 114,634.34
72 1,398.17 772.46 625.71 113,861.88
73 1,398.17 776.68 621.50 113,085.21
74 1,398.17 780.92 617.26 112,304.29
75 1,398.17 785.18 612.99 111,519.11
76 1,398.17 789.46 608.71 110,729.64
77 1,398.17 793.77 604.40 109,935.87
78 1,398.17 798.11 600.07 109,137.76
79 1,398.17 802.46 595.71 108,335.30
80 1,398.17 806.84 591.33 107,528.46
81 1,398.17 811.25 586.93 106,717.21
82 1,398.17 815.68 582.50 105,901.53
83 1,398.17 820.13 578.05 105,081.41
84 1,398.17 824.60 573.57 104,256.80
85 1,398.17 829.11 569.07 103,427.70
86 1,398.17 833.63 564.54 102,594.07
87 1,398.17 838.18 559.99 101,755.89
88 1,398.17 842.76 555.42 100,913.13
89 1,398.17 847.36 550.82 100,065.77
90 1,398.17 851.98 546.19 99,213.79
91 1,398.17 856.63 541.54 98,357.16
92 1,398.17 861.31 536.87 97,495.85
93 1,398.17 866.01 532.16 96,629.85
94 1,398.17 870.74 527.44 95,759.11
95 1,398.17 875.49 522.69 94,883.62
96 1,398.17 880.27 517.91 94,003.36
97 1,398.17 885.07 513.10 93,118.28
98 1,398.17 889.90 508.27 92,228.38
99 1,398.17 894.76 503.41 91,333.62
100 1,398.17 899.64 498.53 90,433.98
101 1,398.17 904.55 493.62 89,529.42
102 1,398.17 909.49 488.68 88,619.93
103 1,398.17 914.46 483.72 87,705.47
104 1,398.17 919.45 478.73 86,786.03
105 1,398.17 924.47 473.71 85,861.56
106 1,398.17 929.51 468.66 84,932.05
107 1,398.17 934.59 463.59 83,997.46
108 1,398.17 939.69 458.49 83,057.77
109 1,398.17 944.82 453.36 82,112.96
110 1,398.17 949.97 448.20 81,162.98
111 1,398.17 955.16 443.01 80,207.82
112 1,398.17 960.37 437.80 79,247.45
113 1,398.17 965.61 432.56 78,281.84
114 1,398.17 970.89 427.29 77,310.95
115 1,398.17 976.18 421.99 76,334.77
116 1,398.17 981.51 416.66 75,353.26
117 1,398.17 986.87 411.30 74,366.39
118 1,398.17 992.26 405.92 73,374.13
119 1,398.17 997.67 400.50 72,376.46
120 1,398.17 1,003.12 395.05 71,373.34
121 1,398.17 1,008.59 389.58 70,364.74
122 1,398.17 1,014.10 384.07 69,350.64
123 1,398.17 1,019.63 378.54 68,331.01
124 1,398.17 1,025.20 372.97 67,305.81
125 1,398.17 1,030.80 367.38 66,275.01
126 1,398.17 1,036.42 361.75 65,238.59
127 1,398.17 1,042.08 356.09 64,196.51
128 1,398.17 1,047.77 350.41 63,148.74
129 1,398.17 1,053.49 344.69 62,095.26
130 1,398.17 1,059.24 338.94 61,036.02
131 1,398.17 1,065.02 333.15 59,971.00
132 1,398.17 1,070.83 327.34 58,900.17
133 1,398.17 1,076.68 321.50 57,823.49
134 1,398.17 1,082.55 315.62 56,740.94
135 1,398.17 1,088.46 309.71 55,652.48
136 1,398.17 1,094.40 303.77 54,558.07
137 1,398.17 1,100.38 297.80 53,457.70
138 1,398.17 1,106.38 291.79 52,351.31
139 1,398.17 1,112.42 285.75 51,238.89
140 1,398.17 1,118.49 279.68 50,120.40
141 1,398.17 1,124.60 273.57 48,995.80
142 1,398.17 1,130.74 267.44 47,865.06
143 1,398.17 1,136.91 261.26 46,728.15
144 1,398.17 1,143.12 255.06 45,585.03
145 1,398.17 1,149.36 248.82 44,435.68
146 1,398.17 1,155.63 242.54 43,280.05
147 1,398.17 1,161.94 236.24 42,118.11
148 1,398.17 1,168.28 229.89 40,949.83
149 1,398.17 1,174.66 223.52 39,775.18
150 1,398.17 1,181.07 217.11 38,594.11
151 1,398.17 1,187.51 210.66 37,406.60
152 1,398.17 1,194.00 204.18 36,212.60
153 1,398.17 1,200.51 197.66 35,012.09
154 1,398.17 1,207.07 191.11 33,805.02
155 1,398.17 1,213.65 184.52 32,591.37
156 1,398.17 1,220.28 177.89 31,371.09
157 1,398.17 1,226.94 171.23 30,144.15
158 1,398.17 1,233.64 164.54 28,910.51
159 1,398.17 1,240.37 157.80 27,670.14
160 1,398.17 1,247.14 151.03 26,423.00
161 1,398.17 1,253.95 144.23 25,169.05
162 1,398.17 1,260.79 137.38 23,908.26
163 1,398.17 1,267.67 130.50 22,640.59
164 1,398.17 1,274.59 123.58 21,365.99
165 1,398.17 1,281.55 116.62 20,084.44
166 1,398.17 1,288.55 109.63 18,795.90
167 1,398.17 1,295.58 102.59 17,500.32
168 1,398.17 1,302.65 95.52 16,197.67
169 1,398.17 1,309.76 88.41 14,887.91
170 1,398.17 1,316.91 81.26 13,571.00
171 1,398.17 1,324.10 74.08 12,246.90
172 1,398.17 1,331.33 66.85 10,915.57
173 1,398.17 1,338.59 59.58 9,576.98
174 1,398.17 1,345.90 52.27 8,231.08
175 1,398.17 1,353.25 44.93 6,877.83
176 1,398.17 1,360.63 37.54 5,517.20
177 1,398.17 1,368.06 30.11 4,149.14
178 1,398.17 1,375.53 22.65 2,773.62
179 1,398.17 1,383.03 15.14 1,390.58
180 1,398.17 1,390.58 7.59 0.00