Mortgage Loan of $160,000 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $160k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,411.42
$16,937 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,411.42 518.09 893.33 159,481.91
2 1,411.42 520.98 890.44 158,960.93
3 1,411.42 523.89 887.53 158,437.04
4 1,411.42 526.82 884.61 157,910.22
5 1,411.42 529.76 881.67 157,380.46
6 1,411.42 532.72 878.71 156,847.74
7 1,411.42 535.69 875.73 156,312.05
8 1,411.42 538.68 872.74 155,773.37
9 1,411.42 541.69 869.73 155,231.68
10 1,411.42 544.71 866.71 154,686.97
11 1,411.42 547.75 863.67 154,139.22
12 1,411.42 550.81 860.61 153,588.40
13 1,411.42 553.89 857.54 153,034.52
14 1,411.42 556.98 854.44 152,477.53
15 1,411.42 560.09 851.33 151,917.44
16 1,411.42 563.22 848.21 151,354.23
17 1,411.42 566.36 845.06 150,787.86
18 1,411.42 569.52 841.90 150,218.34
19 1,411.42 572.70 838.72 149,645.64
20 1,411.42 575.90 835.52 149,069.73
21 1,411.42 579.12 832.31 148,490.62
22 1,411.42 582.35 829.07 147,908.26
23 1,411.42 585.60 825.82 147,322.66
24 1,411.42 588.87 822.55 146,733.79
25 1,411.42 592.16 819.26 146,141.63
26 1,411.42 595.47 815.96 145,546.16
27 1,411.42 598.79 812.63 144,947.37
28 1,411.42 602.13 809.29 144,345.24
29 1,411.42 605.50 805.93 143,739.74
30 1,411.42 608.88 802.55 143,130.87
31 1,411.42 612.28 799.15 142,518.59
32 1,411.42 615.69 795.73 141,902.90
33 1,411.42 619.13 792.29 141,283.76
34 1,411.42 622.59 788.83 140,661.18
35 1,411.42 626.07 785.36 140,035.11
36 1,411.42 629.56 781.86 139,405.55
37 1,411.42 633.08 778.35 138,772.47
38 1,411.42 636.61 774.81 138,135.86
39 1,411.42 640.16 771.26 137,495.70
40 1,411.42 643.74 767.68 136,851.96
41 1,411.42 647.33 764.09 136,204.63
42 1,411.42 650.95 760.48 135,553.68
43 1,411.42 654.58 756.84 134,899.10
44 1,411.42 658.24 753.19 134,240.86
45 1,411.42 661.91 749.51 133,578.95
46 1,411.42 665.61 745.82 132,913.34
47 1,411.42 669.32 742.10 132,244.01
48 1,411.42 673.06 738.36 131,570.95
49 1,411.42 676.82 734.60 130,894.13
50 1,411.42 680.60 730.83 130,213.54
51 1,411.42 684.40 727.03 129,529.14
52 1,411.42 688.22 723.20 128,840.92
53 1,411.42 692.06 719.36 128,148.86
54 1,411.42 695.93 715.50 127,452.93
55 1,411.42 699.81 711.61 126,753.12
56 1,411.42 703.72 707.70 126,049.40
57 1,411.42 707.65 703.78 125,341.75
58 1,411.42 711.60 699.82 124,630.16
59 1,411.42 715.57 695.85 123,914.58
60 1,411.42 719.57 691.86 123,195.02
61 1,411.42 723.58 687.84 122,471.43
62 1,411.42 727.62 683.80 121,743.81
63 1,411.42 731.69 679.74 121,012.12
64 1,411.42 735.77 675.65 120,276.35
65 1,411.42 739.88 671.54 119,536.47
66 1,411.42 744.01 667.41 118,792.46
67 1,411.42 748.17 663.26 118,044.29
68 1,411.42 752.34 659.08 117,291.95
69 1,411.42 756.54 654.88 116,535.40
70 1,411.42 760.77 650.66 115,774.64
71 1,411.42 765.02 646.41 115,009.62
72 1,411.42 769.29 642.14 114,240.34
73 1,411.42 773.58 637.84 113,466.75
74 1,411.42 777.90 633.52 112,688.85
75 1,411.42 782.24 629.18 111,906.61
76 1,411.42 786.61 624.81 111,120.00
77 1,411.42 791.00 620.42 110,328.99
78 1,411.42 795.42 616.00 109,533.57
79 1,411.42 799.86 611.56 108,733.71
80 1,411.42 804.33 607.10 107,929.39
81 1,411.42 808.82 602.61 107,120.57
82 1,411.42 813.33 598.09 106,307.23
83 1,411.42 817.87 593.55 105,489.36
84 1,411.42 822.44 588.98 104,666.92
85 1,411.42 827.03 584.39 103,839.89
86 1,411.42 831.65 579.77 103,008.23
87 1,411.42 836.29 575.13 102,171.94
88 1,411.42 840.96 570.46 101,330.98
89 1,411.42 845.66 565.76 100,485.32
90 1,411.42 850.38 561.04 99,634.94
91 1,411.42 855.13 556.30 98,779.81
92 1,411.42 859.90 551.52 97,919.91
93 1,411.42 864.70 546.72 97,055.20
94 1,411.42 869.53 541.89 96,185.67
95 1,411.42 874.39 537.04 95,311.28
96 1,411.42 879.27 532.15 94,432.01
97 1,411.42 884.18 527.25 93,547.84
98 1,411.42 889.11 522.31 92,658.72
99 1,411.42 894.08 517.34 91,764.64
100 1,411.42 899.07 512.35 90,865.57
101 1,411.42 904.09 507.33 89,961.48
102 1,411.42 909.14 502.28 89,052.34
103 1,411.42 914.21 497.21 88,138.13
104 1,411.42 919.32 492.10 87,218.81
105 1,411.42 924.45 486.97 86,294.36
106 1,411.42 929.61 481.81 85,364.74
107 1,411.42 934.80 476.62 84,429.94
108 1,411.42 940.02 471.40 83,489.92
109 1,411.42 945.27 466.15 82,544.65
110 1,411.42 950.55 460.87 81,594.10
111 1,411.42 955.86 455.57 80,638.24
112 1,411.42 961.19 450.23 79,677.05
113 1,411.42 966.56 444.86 78,710.49
114 1,411.42 971.96 439.47 77,738.53
115 1,411.42 977.38 434.04 76,761.15
116 1,411.42 982.84 428.58 75,778.31
117 1,411.42 988.33 423.10 74,789.98
118 1,411.42 993.85 417.58 73,796.13
119 1,411.42 999.40 412.03 72,796.74
120 1,411.42 1,004.98 406.45 71,791.76
121 1,411.42 1,010.59 400.84 70,781.18
122 1,411.42 1,016.23 395.19 69,764.95
123 1,411.42 1,021.90 389.52 68,743.05
124 1,411.42 1,027.61 383.82 67,715.44
125 1,411.42 1,033.35 378.08 66,682.09
126 1,411.42 1,039.12 372.31 65,642.98
127 1,411.42 1,044.92 366.51 64,598.06
128 1,411.42 1,050.75 360.67 63,547.31
129 1,411.42 1,056.62 354.81 62,490.69
130 1,411.42 1,062.52 348.91 61,428.17
131 1,411.42 1,068.45 342.97 60,359.72
132 1,411.42 1,074.42 337.01 59,285.31
133 1,411.42 1,080.41 331.01 58,204.90
134 1,411.42 1,086.45 324.98 57,118.45
135 1,411.42 1,092.51 318.91 56,025.94
136 1,411.42 1,098.61 312.81 54,927.33
137 1,411.42 1,104.75 306.68 53,822.58
138 1,411.42 1,110.91 300.51 52,711.67
139 1,411.42 1,117.12 294.31 51,594.55
140 1,411.42 1,123.35 288.07 50,471.19
141 1,411.42 1,129.63 281.80 49,341.57
142 1,411.42 1,135.93 275.49 48,205.64
143 1,411.42 1,142.28 269.15 47,063.36
144 1,411.42 1,148.65 262.77 45,914.71
145 1,411.42 1,155.07 256.36 44,759.64
146 1,411.42 1,161.52 249.91 43,598.13
147 1,411.42 1,168.00 243.42 42,430.12
148 1,411.42 1,174.52 236.90 41,255.60
149 1,411.42 1,181.08 230.34 40,074.52
150 1,411.42 1,187.67 223.75 38,886.85
151 1,411.42 1,194.31 217.12 37,692.54
152 1,411.42 1,200.97 210.45 36,491.57
153 1,411.42 1,207.68 203.74 35,283.89
154 1,411.42 1,214.42 197.00 34,069.47
155 1,411.42 1,221.20 190.22 32,848.27
156 1,411.42 1,228.02 183.40 31,620.25
157 1,411.42 1,234.88 176.55 30,385.37
158 1,411.42 1,241.77 169.65 29,143.60
159 1,411.42 1,248.71 162.72 27,894.89
160 1,411.42 1,255.68 155.75 26,639.22
161 1,411.42 1,262.69 148.74 25,376.53
162 1,411.42 1,269.74 141.69 24,106.79
163 1,411.42 1,276.83 134.60 22,829.96
164 1,411.42 1,283.96 127.47 21,546.01
165 1,411.42 1,291.12 120.30 20,254.88
166 1,411.42 1,298.33 113.09 18,956.55
167 1,411.42 1,305.58 105.84 17,650.97
168 1,411.42 1,312.87 98.55 16,338.09
169 1,411.42 1,320.20 91.22 15,017.89
170 1,411.42 1,327.57 83.85 13,690.32
171 1,411.42 1,334.99 76.44 12,355.33
172 1,411.42 1,342.44 68.98 11,012.89
173 1,411.42 1,349.93 61.49 9,662.96
174 1,411.42 1,357.47 53.95 8,305.48
175 1,411.42 1,365.05 46.37 6,940.43
176 1,411.42 1,372.67 38.75 5,567.76
177 1,411.42 1,380.34 31.09 4,187.42
178 1,411.42 1,388.04 23.38 2,799.38
179 1,411.42 1,395.79 15.63 1,403.59
180 1,411.42 1,403.59 7.84 0.00