Mortgage Loan of $160,000 for 15 Years at 6.75%

What's the payment on a 15 year home loan for $160k at 6.75% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,415.86
$16,990 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 6.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,415.86 515.86 900.00 159,484.14
2 1,415.86 518.76 897.10 158,965.39
3 1,415.86 521.67 894.18 158,443.71
4 1,415.86 524.61 891.25 157,919.10
5 1,415.86 527.56 888.29 157,391.54
6 1,415.86 530.53 885.33 156,861.02
7 1,415.86 533.51 882.34 156,327.50
8 1,415.86 536.51 879.34 155,790.99
9 1,415.86 539.53 876.32 155,251.46
10 1,415.86 542.57 873.29 154,708.89
11 1,415.86 545.62 870.24 154,163.28
12 1,415.86 548.69 867.17 153,614.59
13 1,415.86 551.77 864.08 153,062.82
14 1,415.86 554.88 860.98 152,507.94
15 1,415.86 558.00 857.86 151,949.94
16 1,415.86 561.14 854.72 151,388.81
17 1,415.86 564.29 851.56 150,824.51
18 1,415.86 567.47 848.39 150,257.05
19 1,415.86 570.66 845.20 149,686.39
20 1,415.86 573.87 841.99 149,112.52
21 1,415.86 577.10 838.76 148,535.42
22 1,415.86 580.34 835.51 147,955.08
23 1,415.86 583.61 832.25 147,371.47
24 1,415.86 586.89 828.96 146,784.58
25 1,415.86 590.19 825.66 146,194.39
26 1,415.86 593.51 822.34 145,600.87
27 1,415.86 596.85 819.00 145,004.02
28 1,415.86 600.21 815.65 144,403.82
29 1,415.86 603.58 812.27 143,800.23
30 1,415.86 606.98 808.88 143,193.25
31 1,415.86 610.39 805.46 142,582.86
32 1,415.86 613.83 802.03 141,969.03
33 1,415.86 617.28 798.58 141,351.76
34 1,415.86 620.75 795.10 140,731.00
35 1,415.86 624.24 791.61 140,106.76
36 1,415.86 627.75 788.10 139,479.01
37 1,415.86 631.29 784.57 138,847.72
38 1,415.86 634.84 781.02 138,212.88
39 1,415.86 638.41 777.45 137,574.48
40 1,415.86 642.00 773.86 136,932.48
41 1,415.86 645.61 770.25 136,286.87
42 1,415.86 649.24 766.61 135,637.63
43 1,415.86 652.89 762.96 134,984.73
44 1,415.86 656.57 759.29 134,328.17
45 1,415.86 660.26 755.60 133,667.91
46 1,415.86 663.97 751.88 133,003.93
47 1,415.86 667.71 748.15 132,336.23
48 1,415.86 671.46 744.39 131,664.76
49 1,415.86 675.24 740.61 130,989.52
50 1,415.86 679.04 736.82 130,310.48
51 1,415.86 682.86 733.00 129,627.62
52 1,415.86 686.70 729.16 128,940.92
53 1,415.86 690.56 725.29 128,250.36
54 1,415.86 694.45 721.41 127,555.91
55 1,415.86 698.35 717.50 126,857.56
56 1,415.86 702.28 713.57 126,155.28
57 1,415.86 706.23 709.62 125,449.05
58 1,415.86 710.20 705.65 124,738.84
59 1,415.86 714.20 701.66 124,024.64
60 1,415.86 718.22 697.64 123,306.43
61 1,415.86 722.26 693.60 122,584.17
62 1,415.86 726.32 689.54 121,857.85
63 1,415.86 730.40 685.45 121,127.45
64 1,415.86 734.51 681.34 120,392.93
65 1,415.86 738.64 677.21 119,654.29
66 1,415.86 742.80 673.06 118,911.49
67 1,415.86 746.98 668.88 118,164.51
68 1,415.86 751.18 664.68 117,413.33
69 1,415.86 755.41 660.45 116,657.93
70 1,415.86 759.65 656.20 115,898.27
71 1,415.86 763.93 651.93 115,134.35
72 1,415.86 768.22 647.63 114,366.12
73 1,415.86 772.55 643.31 113,593.57
74 1,415.86 776.89 638.96 112,816.68
75 1,415.86 781.26 634.59 112,035.42
76 1,415.86 785.66 630.20 111,249.77
77 1,415.86 790.08 625.78 110,459.69
78 1,415.86 794.52 621.34 109,665.17
79 1,415.86 798.99 616.87 108,866.18
80 1,415.86 803.48 612.37 108,062.70
81 1,415.86 808.00 607.85 107,254.70
82 1,415.86 812.55 603.31 106,442.15
83 1,415.86 817.12 598.74 105,625.03
84 1,415.86 821.71 594.14 104,803.32
85 1,415.86 826.34 589.52 103,976.98
86 1,415.86 830.98 584.87 103,146.00
87 1,415.86 835.66 580.20 102,310.34
88 1,415.86 840.36 575.50 101,469.98
89 1,415.86 845.09 570.77 100,624.89
90 1,415.86 849.84 566.02 99,775.05
91 1,415.86 854.62 561.23 98,920.43
92 1,415.86 859.43 556.43 98,061.00
93 1,415.86 864.26 551.59 97,196.74
94 1,415.86 869.12 546.73 96,327.62
95 1,415.86 874.01 541.84 95,453.61
96 1,415.86 878.93 536.93 94,574.68
97 1,415.86 883.87 531.98 93,690.80
98 1,415.86 888.84 527.01 92,801.96
99 1,415.86 893.84 522.01 91,908.12
100 1,415.86 898.87 516.98 91,009.24
101 1,415.86 903.93 511.93 90,105.32
102 1,415.86 909.01 506.84 89,196.30
103 1,415.86 914.13 501.73 88,282.18
104 1,415.86 919.27 496.59 87,362.91
105 1,415.86 924.44 491.42 86,438.47
106 1,415.86 929.64 486.22 85,508.83
107 1,415.86 934.87 480.99 84,573.96
108 1,415.86 940.13 475.73 83,633.84
109 1,415.86 945.41 470.44 82,688.42
110 1,415.86 950.73 465.12 81,737.69
111 1,415.86 956.08 459.77 80,781.61
112 1,415.86 961.46 454.40 79,820.15
113 1,415.86 966.87 448.99 78,853.28
114 1,415.86 972.31 443.55 77,880.98
115 1,415.86 977.77 438.08 76,903.20
116 1,415.86 983.27 432.58 75,919.93
117 1,415.86 988.81 427.05 74,931.12
118 1,415.86 994.37 421.49 73,936.76
119 1,415.86 999.96 415.89 72,936.80
120 1,415.86 1,005.59 410.27 71,931.21
121 1,415.86 1,011.24 404.61 70,919.97
122 1,415.86 1,016.93 398.92 69,903.04
123 1,415.86 1,022.65 393.20 68,880.39
124 1,415.86 1,028.40 387.45 67,851.98
125 1,415.86 1,034.19 381.67 66,817.80
126 1,415.86 1,040.01 375.85 65,777.79
127 1,415.86 1,045.86 370.00 64,731.94
128 1,415.86 1,051.74 364.12 63,680.20
129 1,415.86 1,057.65 358.20 62,622.54
130 1,415.86 1,063.60 352.25 61,558.94
131 1,415.86 1,069.59 346.27 60,489.35
132 1,415.86 1,075.60 340.25 59,413.75
133 1,415.86 1,081.65 334.20 58,332.10
134 1,415.86 1,087.74 328.12 57,244.36
135 1,415.86 1,093.86 322.00 56,150.51
136 1,415.86 1,100.01 315.85 55,050.50
137 1,415.86 1,106.20 309.66 53,944.30
138 1,415.86 1,112.42 303.44 52,831.88
139 1,415.86 1,118.68 297.18 51,713.21
140 1,415.86 1,124.97 290.89 50,588.24
141 1,415.86 1,131.30 284.56 49,456.94
142 1,415.86 1,137.66 278.20 48,319.28
143 1,415.86 1,144.06 271.80 47,175.22
144 1,415.86 1,150.49 265.36 46,024.73
145 1,415.86 1,156.97 258.89 44,867.76
146 1,415.86 1,163.47 252.38 43,704.29
147 1,415.86 1,170.02 245.84 42,534.27
148 1,415.86 1,176.60 239.26 41,357.67
149 1,415.86 1,183.22 232.64 40,174.45
150 1,415.86 1,189.87 225.98 38,984.58
151 1,415.86 1,196.57 219.29 37,788.01
152 1,415.86 1,203.30 212.56 36,584.71
153 1,415.86 1,210.07 205.79 35,374.65
154 1,415.86 1,216.87 198.98 34,157.78
155 1,415.86 1,223.72 192.14 32,934.06
156 1,415.86 1,230.60 185.25 31,703.46
157 1,415.86 1,237.52 178.33 30,465.93
158 1,415.86 1,244.48 171.37 29,221.45
159 1,415.86 1,251.48 164.37 27,969.97
160 1,415.86 1,258.52 157.33 26,711.44
161 1,415.86 1,265.60 150.25 25,445.84
162 1,415.86 1,272.72 143.13 24,173.12
163 1,415.86 1,279.88 135.97 22,893.23
164 1,415.86 1,287.08 128.77 21,606.15
165 1,415.86 1,294.32 121.53 20,311.83
166 1,415.86 1,301.60 114.25 19,010.23
167 1,415.86 1,308.92 106.93 17,701.31
168 1,415.86 1,316.29 99.57 16,385.02
169 1,415.86 1,323.69 92.17 15,061.33
170 1,415.86 1,331.14 84.72 13,730.20
171 1,415.86 1,338.62 77.23 12,391.58
172 1,415.86 1,346.15 69.70 11,045.42
173 1,415.86 1,353.72 62.13 9,691.70
174 1,415.86 1,361.34 54.52 8,330.36
175 1,415.86 1,369.00 46.86 6,961.36
176 1,415.86 1,376.70 39.16 5,584.67
177 1,415.86 1,384.44 31.41 4,200.22
178 1,415.86 1,392.23 23.63 2,808.00
179 1,415.86 1,400.06 15.79 1,407.94
180 1,415.86 1,407.94 7.92 0.00