Mortgage Loan of $160,000 for 15 Years at 8.10%

What's the payment on a 15 year home loan for $160k at 8.10% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,538.29
$18,460 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 8.10 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,538.29 458.29 1,080.00 159,541.71
2 1,538.29 461.39 1,076.91 159,080.32
3 1,538.29 464.50 1,073.79 158,615.82
4 1,538.29 467.64 1,070.66 158,148.18
5 1,538.29 470.79 1,067.50 157,677.38
6 1,538.29 473.97 1,064.32 157,203.41
7 1,538.29 477.17 1,061.12 156,726.24
8 1,538.29 480.39 1,057.90 156,245.85
9 1,538.29 483.63 1,054.66 155,762.21
10 1,538.29 486.90 1,051.39 155,275.31
11 1,538.29 490.19 1,048.11 154,785.13
12 1,538.29 493.49 1,044.80 154,291.63
13 1,538.29 496.83 1,041.47 153,794.81
14 1,538.29 500.18 1,038.11 153,294.63
15 1,538.29 503.56 1,034.74 152,791.07
16 1,538.29 506.95 1,031.34 152,284.12
17 1,538.29 510.38 1,027.92 151,773.74
18 1,538.29 513.82 1,024.47 151,259.92
19 1,538.29 517.29 1,021.00 150,742.63
20 1,538.29 520.78 1,017.51 150,221.85
21 1,538.29 524.30 1,014.00 149,697.55
22 1,538.29 527.84 1,010.46 149,169.71
23 1,538.29 531.40 1,006.90 148,638.31
24 1,538.29 534.99 1,003.31 148,103.33
25 1,538.29 538.60 999.70 147,564.73
26 1,538.29 542.23 996.06 147,022.50
27 1,538.29 545.89 992.40 146,476.61
28 1,538.29 549.58 988.72 145,927.03
29 1,538.29 553.29 985.01 145,373.74
30 1,538.29 557.02 981.27 144,816.72
31 1,538.29 560.78 977.51 144,255.94
32 1,538.29 564.57 973.73 143,691.37
33 1,538.29 568.38 969.92 143,122.99
34 1,538.29 572.21 966.08 142,550.78
35 1,538.29 576.08 962.22 141,974.70
36 1,538.29 579.97 958.33 141,394.74
37 1,538.29 583.88 954.41 140,810.86
38 1,538.29 587.82 950.47 140,223.04
39 1,538.29 591.79 946.51 139,631.25
40 1,538.29 595.78 942.51 139,035.47
41 1,538.29 599.81 938.49 138,435.66
42 1,538.29 603.85 934.44 137,831.81
43 1,538.29 607.93 930.36 137,223.88
44 1,538.29 612.03 926.26 136,611.84
45 1,538.29 616.16 922.13 135,995.68
46 1,538.29 620.32 917.97 135,375.36
47 1,538.29 624.51 913.78 134,750.84
48 1,538.29 628.73 909.57 134,122.12
49 1,538.29 632.97 905.32 133,489.15
50 1,538.29 637.24 901.05 132,851.91
51 1,538.29 641.54 896.75 132,210.36
52 1,538.29 645.87 892.42 131,564.49
53 1,538.29 650.23 888.06 130,914.25
54 1,538.29 654.62 883.67 130,259.63
55 1,538.29 659.04 879.25 129,600.59
56 1,538.29 663.49 874.80 128,937.10
57 1,538.29 667.97 870.33 128,269.13
58 1,538.29 672.48 865.82 127,596.65
59 1,538.29 677.02 861.28 126,919.63
60 1,538.29 681.59 856.71 126,238.05
61 1,538.29 686.19 852.11 125,551.86
62 1,538.29 690.82 847.48 124,861.04
63 1,538.29 695.48 842.81 124,165.56
64 1,538.29 700.18 838.12 123,465.38
65 1,538.29 704.90 833.39 122,760.48
66 1,538.29 709.66 828.63 122,050.82
67 1,538.29 714.45 823.84 121,336.36
68 1,538.29 719.27 819.02 120,617.09
69 1,538.29 724.13 814.17 119,892.96
70 1,538.29 729.02 809.28 119,163.94
71 1,538.29 733.94 804.36 118,430.01
72 1,538.29 738.89 799.40 117,691.12
73 1,538.29 743.88 794.42 116,947.24
74 1,538.29 748.90 789.39 116,198.34
75 1,538.29 753.96 784.34 115,444.38
76 1,538.29 759.04 779.25 114,685.33
77 1,538.29 764.17 774.13 113,921.17
78 1,538.29 769.33 768.97 113,151.84
79 1,538.29 774.52 763.77 112,377.32
80 1,538.29 779.75 758.55 111,597.57
81 1,538.29 785.01 753.28 110,812.56
82 1,538.29 790.31 747.98 110,022.25
83 1,538.29 795.64 742.65 109,226.61
84 1,538.29 801.01 737.28 108,425.59
85 1,538.29 806.42 731.87 107,619.17
86 1,538.29 811.87 726.43 106,807.31
87 1,538.29 817.35 720.95 105,989.96
88 1,538.29 822.86 715.43 105,167.10
89 1,538.29 828.42 709.88 104,338.68
90 1,538.29 834.01 704.29 103,504.67
91 1,538.29 839.64 698.66 102,665.04
92 1,538.29 845.31 692.99 101,819.73
93 1,538.29 851.01 687.28 100,968.72
94 1,538.29 856.76 681.54 100,111.96
95 1,538.29 862.54 675.76 99,249.43
96 1,538.29 868.36 669.93 98,381.06
97 1,538.29 874.22 664.07 97,506.84
98 1,538.29 880.12 658.17 96,626.72
99 1,538.29 886.06 652.23 95,740.66
100 1,538.29 892.05 646.25 94,848.61
101 1,538.29 898.07 640.23 93,950.54
102 1,538.29 904.13 634.17 93,046.42
103 1,538.29 910.23 628.06 92,136.18
104 1,538.29 916.38 621.92 91,219.81
105 1,538.29 922.56 615.73 90,297.25
106 1,538.29 928.79 609.51 89,368.46
107 1,538.29 935.06 603.24 88,433.40
108 1,538.29 941.37 596.93 87,492.03
109 1,538.29 947.72 590.57 86,544.31
110 1,538.29 954.12 584.17 85,590.19
111 1,538.29 960.56 577.73 84,629.63
112 1,538.29 967.04 571.25 83,662.59
113 1,538.29 973.57 564.72 82,689.01
114 1,538.29 980.14 558.15 81,708.87
115 1,538.29 986.76 551.53 80,722.11
116 1,538.29 993.42 544.87 79,728.69
117 1,538.29 1,000.13 538.17 78,728.56
118 1,538.29 1,006.88 531.42 77,721.69
119 1,538.29 1,013.67 524.62 76,708.01
120 1,538.29 1,020.52 517.78 75,687.50
121 1,538.29 1,027.40 510.89 74,660.10
122 1,538.29 1,034.34 503.96 73,625.76
123 1,538.29 1,041.32 496.97 72,584.44
124 1,538.29 1,048.35 489.94 71,536.09
125 1,538.29 1,055.43 482.87 70,480.66
126 1,538.29 1,062.55 475.74 69,418.11
127 1,538.29 1,069.72 468.57 68,348.39
128 1,538.29 1,076.94 461.35 67,271.45
129 1,538.29 1,084.21 454.08 66,187.23
130 1,538.29 1,091.53 446.76 65,095.70
131 1,538.29 1,098.90 439.40 63,996.80
132 1,538.29 1,106.32 431.98 62,890.49
133 1,538.29 1,113.78 424.51 61,776.71
134 1,538.29 1,121.30 416.99 60,655.40
135 1,538.29 1,128.87 409.42 59,526.53
136 1,538.29 1,136.49 401.80 58,390.04
137 1,538.29 1,144.16 394.13 57,245.88
138 1,538.29 1,151.88 386.41 56,094.00
139 1,538.29 1,159.66 378.63 54,934.34
140 1,538.29 1,167.49 370.81 53,766.85
141 1,538.29 1,175.37 362.93 52,591.48
142 1,538.29 1,183.30 354.99 51,408.18
143 1,538.29 1,191.29 347.01 50,216.89
144 1,538.29 1,199.33 338.96 49,017.56
145 1,538.29 1,207.43 330.87 47,810.13
146 1,538.29 1,215.58 322.72 46,594.56
147 1,538.29 1,223.78 314.51 45,370.78
148 1,538.29 1,232.04 306.25 44,138.73
149 1,538.29 1,240.36 297.94 42,898.38
150 1,538.29 1,248.73 289.56 41,649.65
151 1,538.29 1,257.16 281.14 40,392.49
152 1,538.29 1,265.65 272.65 39,126.84
153 1,538.29 1,274.19 264.11 37,852.65
154 1,538.29 1,282.79 255.51 36,569.86
155 1,538.29 1,291.45 246.85 35,278.42
156 1,538.29 1,300.17 238.13 33,978.25
157 1,538.29 1,308.94 229.35 32,669.31
158 1,538.29 1,317.78 220.52 31,351.53
159 1,538.29 1,326.67 211.62 30,024.86
160 1,538.29 1,335.63 202.67 28,689.24
161 1,538.29 1,344.64 193.65 27,344.59
162 1,538.29 1,353.72 184.58 25,990.87
163 1,538.29 1,362.86 175.44 24,628.02
164 1,538.29 1,372.06 166.24 23,255.96
165 1,538.29 1,381.32 156.98 21,874.65
166 1,538.29 1,390.64 147.65 20,484.01
167 1,538.29 1,400.03 138.27 19,083.98
168 1,538.29 1,409.48 128.82 17,674.50
169 1,538.29 1,418.99 119.30 16,255.51
170 1,538.29 1,428.57 109.72 14,826.94
171 1,538.29 1,438.21 100.08 13,388.73
172 1,538.29 1,447.92 90.37 11,940.81
173 1,538.29 1,457.69 80.60 10,483.11
174 1,538.29 1,467.53 70.76 9,015.58
175 1,538.29 1,477.44 60.86 7,538.14
176 1,538.29 1,487.41 50.88 6,050.73
177 1,538.29 1,497.45 40.84 4,553.28
178 1,538.29 1,507.56 30.73 3,045.72
179 1,538.29 1,517.74 20.56 1,527.98
180 1,538.29 1,527.98 10.31 0.00