Mortgage Loan of $160,000 for 15 Years at 8.35%

What's the payment on a 15 year home loan for $160k at 8.35% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,561.55
$18,739 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 8.35 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,561.55 448.21 1,113.33 159,551.79
2 1,561.55 451.33 1,110.21 159,100.45
3 1,561.55 454.47 1,107.07 158,645.98
4 1,561.55 457.64 1,103.91 158,188.35
5 1,561.55 460.82 1,100.73 157,727.53
6 1,561.55 464.03 1,097.52 157,263.50
7 1,561.55 467.25 1,094.29 156,796.25
8 1,561.55 470.51 1,091.04 156,325.74
9 1,561.55 473.78 1,087.77 155,851.96
10 1,561.55 477.08 1,084.47 155,374.88
11 1,561.55 480.40 1,081.15 154,894.49
12 1,561.55 483.74 1,077.81 154,410.75
13 1,561.55 487.11 1,074.44 153,923.64
14 1,561.55 490.49 1,071.05 153,433.15
15 1,561.55 493.91 1,067.64 152,939.24
16 1,561.55 497.34 1,064.20 152,441.89
17 1,561.55 500.81 1,060.74 151,941.09
18 1,561.55 504.29 1,057.26 151,436.80
19 1,561.55 507.80 1,053.75 150,929.00
20 1,561.55 511.33 1,050.21 150,417.67
21 1,561.55 514.89 1,046.66 149,902.78
22 1,561.55 518.47 1,043.07 149,384.30
23 1,561.55 522.08 1,039.47 148,862.22
24 1,561.55 525.71 1,035.83 148,336.51
25 1,561.55 529.37 1,032.17 147,807.13
26 1,561.55 533.06 1,028.49 147,274.08
27 1,561.55 536.76 1,024.78 146,737.31
28 1,561.55 540.50 1,021.05 146,196.81
29 1,561.55 544.26 1,017.29 145,652.55
30 1,561.55 548.05 1,013.50 145,104.51
31 1,561.55 551.86 1,009.69 144,552.64
32 1,561.55 555.70 1,005.85 143,996.94
33 1,561.55 559.57 1,001.98 143,437.38
34 1,561.55 563.46 998.09 142,873.91
35 1,561.55 567.38 994.16 142,306.53
36 1,561.55 571.33 990.22 141,735.20
37 1,561.55 575.31 986.24 141,159.89
38 1,561.55 579.31 982.24 140,580.59
39 1,561.55 583.34 978.21 139,997.24
40 1,561.55 587.40 974.15 139,409.85
41 1,561.55 591.49 970.06 138,818.36
42 1,561.55 595.60 965.94 138,222.76
43 1,561.55 599.75 961.80 137,623.01
44 1,561.55 603.92 957.63 137,019.09
45 1,561.55 608.12 953.42 136,410.97
46 1,561.55 612.35 949.19 135,798.61
47 1,561.55 616.61 944.93 135,182.00
48 1,561.55 620.91 940.64 134,561.09
49 1,561.55 625.23 936.32 133,935.87
50 1,561.55 629.58 931.97 133,306.29
51 1,561.55 633.96 927.59 132,672.33
52 1,561.55 638.37 923.18 132,033.96
53 1,561.55 642.81 918.74 131,391.15
54 1,561.55 647.28 914.26 130,743.87
55 1,561.55 651.79 909.76 130,092.08
56 1,561.55 656.32 905.22 129,435.76
57 1,561.55 660.89 900.66 128,774.87
58 1,561.55 665.49 896.06 128,109.38
59 1,561.55 670.12 891.43 127,439.26
60 1,561.55 674.78 886.76 126,764.48
61 1,561.55 679.48 882.07 126,085.00
62 1,561.55 684.21 877.34 125,400.80
63 1,561.55 688.97 872.58 124,711.83
64 1,561.55 693.76 867.79 124,018.07
65 1,561.55 698.59 862.96 123,319.48
66 1,561.55 703.45 858.10 122,616.04
67 1,561.55 708.34 853.20 121,907.69
68 1,561.55 713.27 848.27 121,194.42
69 1,561.55 718.24 843.31 120,476.18
70 1,561.55 723.23 838.31 119,752.95
71 1,561.55 728.27 833.28 119,024.68
72 1,561.55 733.33 828.21 118,291.35
73 1,561.55 738.44 823.11 117,552.91
74 1,561.55 743.57 817.97 116,809.34
75 1,561.55 748.75 812.80 116,060.59
76 1,561.55 753.96 807.59 115,306.63
77 1,561.55 759.20 802.34 114,547.43
78 1,561.55 764.49 797.06 113,782.94
79 1,561.55 769.81 791.74 113,013.13
80 1,561.55 775.16 786.38 112,237.97
81 1,561.55 780.56 780.99 111,457.41
82 1,561.55 785.99 775.56 110,671.42
83 1,561.55 791.46 770.09 109,879.96
84 1,561.55 796.97 764.58 109,083.00
85 1,561.55 802.51 759.04 108,280.49
86 1,561.55 808.10 753.45 107,472.39
87 1,561.55 813.72 747.83 106,658.68
88 1,561.55 819.38 742.17 105,839.30
89 1,561.55 825.08 736.47 105,014.21
90 1,561.55 830.82 730.72 104,183.39
91 1,561.55 836.60 724.94 103,346.79
92 1,561.55 842.43 719.12 102,504.36
93 1,561.55 848.29 713.26 101,656.07
94 1,561.55 854.19 707.36 100,801.88
95 1,561.55 860.13 701.41 99,941.75
96 1,561.55 866.12 695.43 99,075.63
97 1,561.55 872.15 689.40 98,203.49
98 1,561.55 878.21 683.33 97,325.27
99 1,561.55 884.33 677.22 96,440.95
100 1,561.55 890.48 671.07 95,550.47
101 1,561.55 896.67 664.87 94,653.79
102 1,561.55 902.91 658.63 93,750.88
103 1,561.55 909.20 652.35 92,841.68
104 1,561.55 915.52 646.02 91,926.16
105 1,561.55 921.89 639.65 91,004.26
106 1,561.55 928.31 633.24 90,075.95
107 1,561.55 934.77 626.78 89,141.19
108 1,561.55 941.27 620.27 88,199.91
109 1,561.55 947.82 613.72 87,252.09
110 1,561.55 954.42 607.13 86,297.67
111 1,561.55 961.06 600.49 85,336.61
112 1,561.55 967.75 593.80 84,368.87
113 1,561.55 974.48 587.07 83,394.39
114 1,561.55 981.26 580.29 82,413.13
115 1,561.55 988.09 573.46 81,425.04
116 1,561.55 994.96 566.58 80,430.07
117 1,561.55 1,001.89 559.66 79,428.19
118 1,561.55 1,008.86 552.69 78,419.33
119 1,561.55 1,015.88 545.67 77,403.45
120 1,561.55 1,022.95 538.60 76,380.50
121 1,561.55 1,030.07 531.48 75,350.43
122 1,561.55 1,037.23 524.31 74,313.20
123 1,561.55 1,044.45 517.10 73,268.75
124 1,561.55 1,051.72 509.83 72,217.03
125 1,561.55 1,059.04 502.51 71,158.00
126 1,561.55 1,066.41 495.14 70,091.59
127 1,561.55 1,073.83 487.72 69,017.76
128 1,561.55 1,081.30 480.25 67,936.47
129 1,561.55 1,088.82 472.72 66,847.64
130 1,561.55 1,096.40 465.15 65,751.24
131 1,561.55 1,104.03 457.52 64,647.22
132 1,561.55 1,111.71 449.84 63,535.51
133 1,561.55 1,119.45 442.10 62,416.06
134 1,561.55 1,127.24 434.31 61,288.83
135 1,561.55 1,135.08 426.47 60,153.75
136 1,561.55 1,142.98 418.57 59,010.77
137 1,561.55 1,150.93 410.62 57,859.84
138 1,561.55 1,158.94 402.61 56,700.90
139 1,561.55 1,167.00 394.54 55,533.90
140 1,561.55 1,175.12 386.42 54,358.77
141 1,561.55 1,183.30 378.25 53,175.47
142 1,561.55 1,191.53 370.01 51,983.94
143 1,561.55 1,199.83 361.72 50,784.11
144 1,561.55 1,208.17 353.37 49,575.94
145 1,561.55 1,216.58 344.97 48,359.36
146 1,561.55 1,225.05 336.50 47,134.31
147 1,561.55 1,233.57 327.98 45,900.74
148 1,561.55 1,242.15 319.39 44,658.59
149 1,561.55 1,250.80 310.75 43,407.79
150 1,561.55 1,259.50 302.05 42,148.29
151 1,561.55 1,268.27 293.28 40,880.02
152 1,561.55 1,277.09 284.46 39,602.93
153 1,561.55 1,285.98 275.57 38,316.96
154 1,561.55 1,294.92 266.62 37,022.03
155 1,561.55 1,303.94 257.61 35,718.10
156 1,561.55 1,313.01 248.54 34,405.09
157 1,561.55 1,322.14 239.40 33,082.95
158 1,561.55 1,331.34 230.20 31,751.60
159 1,561.55 1,340.61 220.94 30,410.99
160 1,561.55 1,349.94 211.61 29,061.06
161 1,561.55 1,359.33 202.22 27,701.72
162 1,561.55 1,368.79 192.76 26,332.94
163 1,561.55 1,378.31 183.23 24,954.62
164 1,561.55 1,387.90 173.64 23,566.72
165 1,561.55 1,397.56 163.99 22,169.16
166 1,561.55 1,407.29 154.26 20,761.87
167 1,561.55 1,417.08 144.47 19,344.79
168 1,561.55 1,426.94 134.61 17,917.85
169 1,561.55 1,436.87 124.68 16,480.98
170 1,561.55 1,446.87 114.68 15,034.12
171 1,561.55 1,456.93 104.61 13,577.18
172 1,561.55 1,467.07 94.47 12,110.11
173 1,561.55 1,477.28 84.27 10,632.83
174 1,561.55 1,487.56 73.99 9,145.27
175 1,561.55 1,497.91 63.64 7,647.36
176 1,561.55 1,508.33 53.21 6,139.02
177 1,561.55 1,518.83 42.72 4,620.19
178 1,561.55 1,529.40 32.15 3,090.80
179 1,561.55 1,540.04 21.51 1,550.76
180 1,561.55 1,550.76 10.79 0.00