Mortgage Loan of $160,000 for 15 Years at 8.90%

What's the payment on a 15 year home loan for $160k at 8.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,613.32
$19,360 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 15 years at 8.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,613.32 426.66 1,186.67 159,573.34
2 1,613.32 429.82 1,183.50 159,143.52
3 1,613.32 433.01 1,180.31 158,710.52
4 1,613.32 436.22 1,177.10 158,274.30
5 1,613.32 439.45 1,173.87 157,834.84
6 1,613.32 442.71 1,170.61 157,392.13
7 1,613.32 446.00 1,167.32 156,946.13
8 1,613.32 449.31 1,164.02 156,496.83
9 1,613.32 452.64 1,160.68 156,044.19
10 1,613.32 455.99 1,157.33 155,588.19
11 1,613.32 459.38 1,153.95 155,128.82
12 1,613.32 462.78 1,150.54 154,666.03
13 1,613.32 466.22 1,147.11 154,199.82
14 1,613.32 469.67 1,143.65 153,730.15
15 1,613.32 473.16 1,140.17 153,256.99
16 1,613.32 476.67 1,136.66 152,780.32
17 1,613.32 480.20 1,133.12 152,300.12
18 1,613.32 483.76 1,129.56 151,816.36
19 1,613.32 487.35 1,125.97 151,329.01
20 1,613.32 490.97 1,122.36 150,838.04
21 1,613.32 494.61 1,118.72 150,343.43
22 1,613.32 498.28 1,115.05 149,845.16
23 1,613.32 501.97 1,111.35 149,343.19
24 1,613.32 505.69 1,107.63 148,837.49
25 1,613.32 509.44 1,103.88 148,328.05
26 1,613.32 513.22 1,100.10 147,814.83
27 1,613.32 517.03 1,096.29 147,297.80
28 1,613.32 520.86 1,092.46 146,776.94
29 1,613.32 524.73 1,088.60 146,252.21
30 1,613.32 528.62 1,084.70 145,723.59
31 1,613.32 532.54 1,080.78 145,191.05
32 1,613.32 536.49 1,076.83 144,654.56
33 1,613.32 540.47 1,072.85 144,114.09
34 1,613.32 544.48 1,068.85 143,569.62
35 1,613.32 548.51 1,064.81 143,021.10
36 1,613.32 552.58 1,060.74 142,468.52
37 1,613.32 556.68 1,056.64 141,911.84
38 1,613.32 560.81 1,052.51 141,351.03
39 1,613.32 564.97 1,048.35 140,786.06
40 1,613.32 569.16 1,044.16 140,216.90
41 1,613.32 573.38 1,039.94 139,643.52
42 1,613.32 577.63 1,035.69 139,065.89
43 1,613.32 581.92 1,031.41 138,483.97
44 1,613.32 586.23 1,027.09 137,897.74
45 1,613.32 590.58 1,022.74 137,307.16
46 1,613.32 594.96 1,018.36 136,712.20
47 1,613.32 599.37 1,013.95 136,112.83
48 1,613.32 603.82 1,009.50 135,509.01
49 1,613.32 608.30 1,005.03 134,900.71
50 1,613.32 612.81 1,000.51 134,287.90
51 1,613.32 617.35 995.97 133,670.55
52 1,613.32 621.93 991.39 133,048.62
53 1,613.32 626.55 986.78 132,422.07
54 1,613.32 631.19 982.13 131,790.88
55 1,613.32 635.87 977.45 131,155.01
56 1,613.32 640.59 972.73 130,514.42
57 1,613.32 645.34 967.98 129,869.08
58 1,613.32 650.13 963.20 129,218.95
59 1,613.32 654.95 958.37 128,564.00
60 1,613.32 659.81 953.52 127,904.20
61 1,613.32 664.70 948.62 127,239.50
62 1,613.32 669.63 943.69 126,569.87
63 1,613.32 674.60 938.73 125,895.27
64 1,613.32 679.60 933.72 125,215.67
65 1,613.32 684.64 928.68 124,531.03
66 1,613.32 689.72 923.61 123,841.32
67 1,613.32 694.83 918.49 123,146.48
68 1,613.32 699.99 913.34 122,446.50
69 1,613.32 705.18 908.14 121,741.32
70 1,613.32 710.41 902.91 121,030.91
71 1,613.32 715.68 897.65 120,315.24
72 1,613.32 720.98 892.34 119,594.25
73 1,613.32 726.33 886.99 118,867.92
74 1,613.32 731.72 881.60 118,136.20
75 1,613.32 737.15 876.18 117,399.06
76 1,613.32 742.61 870.71 116,656.44
77 1,613.32 748.12 865.20 115,908.32
78 1,613.32 753.67 859.65 115,154.65
79 1,613.32 759.26 854.06 114,395.40
80 1,613.32 764.89 848.43 113,630.51
81 1,613.32 770.56 842.76 112,859.94
82 1,613.32 776.28 837.04 112,083.67
83 1,613.32 782.04 831.29 111,301.63
84 1,613.32 787.84 825.49 110,513.79
85 1,613.32 793.68 819.64 109,720.12
86 1,613.32 799.56 813.76 108,920.55
87 1,613.32 805.49 807.83 108,115.06
88 1,613.32 811.47 801.85 107,303.59
89 1,613.32 817.49 795.83 106,486.10
90 1,613.32 823.55 789.77 105,662.55
91 1,613.32 829.66 783.66 104,832.89
92 1,613.32 835.81 777.51 103,997.08
93 1,613.32 842.01 771.31 103,155.07
94 1,613.32 848.26 765.07 102,306.81
95 1,613.32 854.55 758.78 101,452.27
96 1,613.32 860.88 752.44 100,591.38
97 1,613.32 867.27 746.05 99,724.11
98 1,613.32 873.70 739.62 98,850.41
99 1,613.32 880.18 733.14 97,970.23
100 1,613.32 886.71 726.61 97,083.52
101 1,613.32 893.29 720.04 96,190.23
102 1,613.32 899.91 713.41 95,290.32
103 1,613.32 906.59 706.74 94,383.74
104 1,613.32 913.31 700.01 93,470.43
105 1,613.32 920.08 693.24 92,550.34
106 1,613.32 926.91 686.42 91,623.44
107 1,613.32 933.78 679.54 90,689.66
108 1,613.32 940.71 672.61 89,748.95
109 1,613.32 947.68 665.64 88,801.26
110 1,613.32 954.71 658.61 87,846.55
111 1,613.32 961.79 651.53 86,884.76
112 1,613.32 968.93 644.40 85,915.83
113 1,613.32 976.11 637.21 84,939.72
114 1,613.32 983.35 629.97 83,956.36
115 1,613.32 990.65 622.68 82,965.72
116 1,613.32 997.99 615.33 81,967.73
117 1,613.32 1,005.39 607.93 80,962.33
118 1,613.32 1,012.85 600.47 79,949.48
119 1,613.32 1,020.36 592.96 78,929.11
120 1,613.32 1,027.93 585.39 77,901.18
121 1,613.32 1,035.56 577.77 76,865.63
122 1,613.32 1,043.24 570.09 75,822.39
123 1,613.32 1,050.97 562.35 74,771.42
124 1,613.32 1,058.77 554.55 73,712.65
125 1,613.32 1,066.62 546.70 72,646.03
126 1,613.32 1,074.53 538.79 71,571.50
127 1,613.32 1,082.50 530.82 70,489.00
128 1,613.32 1,090.53 522.79 69,398.47
129 1,613.32 1,098.62 514.71 68,299.86
130 1,613.32 1,106.77 506.56 67,193.09
131 1,613.32 1,114.97 498.35 66,078.12
132 1,613.32 1,123.24 490.08 64,954.87
133 1,613.32 1,131.57 481.75 63,823.30
134 1,613.32 1,139.97 473.36 62,683.33
135 1,613.32 1,148.42 464.90 61,534.91
136 1,613.32 1,156.94 456.38 60,377.97
137 1,613.32 1,165.52 447.80 59,212.46
138 1,613.32 1,174.16 439.16 58,038.29
139 1,613.32 1,182.87 430.45 56,855.42
140 1,613.32 1,191.64 421.68 55,663.78
141 1,613.32 1,200.48 412.84 54,463.29
142 1,613.32 1,209.39 403.94 53,253.91
143 1,613.32 1,218.36 394.97 52,035.55
144 1,613.32 1,227.39 385.93 50,808.16
145 1,613.32 1,236.50 376.83 49,571.66
146 1,613.32 1,245.67 367.66 48,326.00
147 1,613.32 1,254.90 358.42 47,071.09
148 1,613.32 1,264.21 349.11 45,806.88
149 1,613.32 1,273.59 339.73 44,533.30
150 1,613.32 1,283.03 330.29 43,250.26
151 1,613.32 1,292.55 320.77 41,957.71
152 1,613.32 1,302.14 311.19 40,655.58
153 1,613.32 1,311.79 301.53 39,343.78
154 1,613.32 1,321.52 291.80 38,022.26
155 1,613.32 1,331.32 282.00 36,690.94
156 1,613.32 1,341.20 272.12 35,349.74
157 1,613.32 1,351.15 262.18 33,998.59
158 1,613.32 1,361.17 252.16 32,637.43
159 1,613.32 1,371.26 242.06 31,266.17
160 1,613.32 1,381.43 231.89 29,884.73
161 1,613.32 1,391.68 221.65 28,493.06
162 1,613.32 1,402.00 211.32 27,091.06
163 1,613.32 1,412.40 200.93 25,678.66
164 1,613.32 1,422.87 190.45 24,255.79
165 1,613.32 1,433.43 179.90 22,822.36
166 1,613.32 1,444.06 169.27 21,378.31
167 1,613.32 1,454.77 158.56 19,923.54
168 1,613.32 1,465.56 147.77 18,457.99
169 1,613.32 1,476.43 136.90 16,981.56
170 1,613.32 1,487.38 125.95 15,494.18
171 1,613.32 1,498.41 114.92 13,995.78
172 1,613.32 1,509.52 103.80 12,486.26
173 1,613.32 1,520.72 92.61 10,965.54
174 1,613.32 1,531.99 81.33 9,433.55
175 1,613.32 1,543.36 69.97 7,890.19
176 1,613.32 1,554.80 58.52 6,335.39
177 1,613.32 1,566.33 46.99 4,769.05
178 1,613.32 1,577.95 35.37 3,191.10
179 1,613.32 1,589.65 23.67 1,601.44
180 1,613.32 1,601.44 11.88 0.00