Mortgage Loan of $166,000 for 15 Years at 4.375%

What's the payment on a 15 year home loan for $166k at 4.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,259.31
$15,112 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $166k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 166,000 loan for 15 years at 4.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,259.31 654.10 605.21 165,345.90
2 1,259.31 656.49 602.82 164,689.41
3 1,259.31 658.88 600.43 164,030.53
4 1,259.31 661.28 598.03 163,369.25
5 1,259.31 663.69 595.62 162,705.56
6 1,259.31 666.11 593.20 162,039.45
7 1,259.31 668.54 590.77 161,370.90
8 1,259.31 670.98 588.33 160,699.93
9 1,259.31 673.42 585.89 160,026.50
10 1,259.31 675.88 583.43 159,350.62
11 1,259.31 678.34 580.97 158,672.28
12 1,259.31 680.82 578.49 157,991.46
13 1,259.31 683.30 576.01 157,308.16
14 1,259.31 685.79 573.52 156,622.37
15 1,259.31 688.29 571.02 155,934.08
16 1,259.31 690.80 568.51 155,243.28
17 1,259.31 693.32 565.99 154,549.96
18 1,259.31 695.85 563.46 153,854.12
19 1,259.31 698.38 560.93 153,155.73
20 1,259.31 700.93 558.38 152,454.80
21 1,259.31 703.48 555.82 151,751.32
22 1,259.31 706.05 553.26 151,045.27
23 1,259.31 708.62 550.69 150,336.64
24 1,259.31 711.21 548.10 149,625.44
25 1,259.31 713.80 545.51 148,911.64
26 1,259.31 716.40 542.91 148,195.23
27 1,259.31 719.01 540.30 147,476.22
28 1,259.31 721.64 537.67 146,754.58
29 1,259.31 724.27 535.04 146,030.32
30 1,259.31 726.91 532.40 145,303.41
31 1,259.31 729.56 529.75 144,573.85
32 1,259.31 732.22 527.09 143,841.63
33 1,259.31 734.89 524.42 143,106.75
34 1,259.31 737.57 521.74 142,369.18
35 1,259.31 740.26 519.05 141,628.92
36 1,259.31 742.95 516.36 140,885.97
37 1,259.31 745.66 513.65 140,140.31
38 1,259.31 748.38 510.93 139,391.93
39 1,259.31 751.11 508.20 138,640.82
40 1,259.31 753.85 505.46 137,886.97
41 1,259.31 756.60 502.71 137,130.37
42 1,259.31 759.36 499.95 136,371.01
43 1,259.31 762.12 497.19 135,608.89
44 1,259.31 764.90 494.41 134,843.99
45 1,259.31 767.69 491.62 134,076.30
46 1,259.31 770.49 488.82 133,305.81
47 1,259.31 773.30 486.01 132,532.51
48 1,259.31 776.12 483.19 131,756.39
49 1,259.31 778.95 480.36 130,977.44
50 1,259.31 781.79 477.52 130,195.65
51 1,259.31 784.64 474.67 129,411.02
52 1,259.31 787.50 471.81 128,623.52
53 1,259.31 790.37 468.94 127,833.15
54 1,259.31 793.25 466.06 127,039.90
55 1,259.31 796.14 463.17 126,243.75
56 1,259.31 799.05 460.26 125,444.71
57 1,259.31 801.96 457.35 124,642.75
58 1,259.31 804.88 454.43 123,837.86
59 1,259.31 807.82 451.49 123,030.05
60 1,259.31 810.76 448.55 122,219.28
61 1,259.31 813.72 445.59 121,405.57
62 1,259.31 816.69 442.62 120,588.88
63 1,259.31 819.66 439.65 119,769.22
64 1,259.31 822.65 436.66 118,946.57
65 1,259.31 825.65 433.66 118,120.92
66 1,259.31 828.66 430.65 117,292.26
67 1,259.31 831.68 427.63 116,460.57
68 1,259.31 834.71 424.60 115,625.86
69 1,259.31 837.76 421.55 114,788.10
70 1,259.31 840.81 418.50 113,947.29
71 1,259.31 843.88 415.43 113,103.41
72 1,259.31 846.95 412.36 112,256.46
73 1,259.31 850.04 409.27 111,406.42
74 1,259.31 853.14 406.17 110,553.28
75 1,259.31 856.25 403.06 109,697.03
76 1,259.31 859.37 399.94 108,837.65
77 1,259.31 862.51 396.80 107,975.15
78 1,259.31 865.65 393.66 107,109.50
79 1,259.31 868.81 390.50 106,240.69
80 1,259.31 871.97 387.34 105,368.72
81 1,259.31 875.15 384.16 104,493.57
82 1,259.31 878.34 380.97 103,615.22
83 1,259.31 881.55 377.76 102,733.68
84 1,259.31 884.76 374.55 101,848.92
85 1,259.31 887.99 371.32 100,960.93
86 1,259.31 891.22 368.09 100,069.71
87 1,259.31 894.47 364.84 99,175.23
88 1,259.31 897.73 361.58 98,277.50
89 1,259.31 901.01 358.30 97,376.50
90 1,259.31 904.29 355.02 96,472.20
91 1,259.31 907.59 351.72 95,564.62
92 1,259.31 910.90 348.41 94,653.72
93 1,259.31 914.22 345.09 93,739.50
94 1,259.31 917.55 341.76 92,821.95
95 1,259.31 920.90 338.41 91,901.05
96 1,259.31 924.25 335.06 90,976.80
97 1,259.31 927.62 331.69 90,049.18
98 1,259.31 931.01 328.30 89,118.17
99 1,259.31 934.40 324.91 88,183.77
100 1,259.31 937.81 321.50 87,245.96
101 1,259.31 941.23 318.08 86,304.74
102 1,259.31 944.66 314.65 85,360.08
103 1,259.31 948.10 311.21 84,411.98
104 1,259.31 951.56 307.75 83,460.42
105 1,259.31 955.03 304.28 82,505.40
106 1,259.31 958.51 300.80 81,546.89
107 1,259.31 962.00 297.31 80,584.88
108 1,259.31 965.51 293.80 79,619.37
109 1,259.31 969.03 290.28 78,650.34
110 1,259.31 972.56 286.75 77,677.78
111 1,259.31 976.11 283.20 76,701.67
112 1,259.31 979.67 279.64 75,722.00
113 1,259.31 983.24 276.07 74,738.76
114 1,259.31 986.82 272.49 73,751.94
115 1,259.31 990.42 268.89 72,761.51
116 1,259.31 994.03 265.28 71,767.48
117 1,259.31 997.66 261.65 70,769.82
118 1,259.31 1,001.29 258.01 69,768.53
119 1,259.31 1,004.95 254.36 68,763.58
120 1,259.31 1,008.61 250.70 67,754.97
121 1,259.31 1,012.29 247.02 66,742.69
122 1,259.31 1,015.98 243.33 65,726.71
123 1,259.31 1,019.68 239.63 64,707.03
124 1,259.31 1,023.40 235.91 63,683.63
125 1,259.31 1,027.13 232.18 62,656.50
126 1,259.31 1,030.87 228.44 61,625.62
127 1,259.31 1,034.63 224.68 60,590.99
128 1,259.31 1,038.41 220.90 59,552.59
129 1,259.31 1,042.19 217.12 58,510.40
130 1,259.31 1,045.99 213.32 57,464.41
131 1,259.31 1,049.80 209.51 56,414.60
132 1,259.31 1,053.63 205.68 55,360.97
133 1,259.31 1,057.47 201.84 54,303.50
134 1,259.31 1,061.33 197.98 53,242.17
135 1,259.31 1,065.20 194.11 52,176.97
136 1,259.31 1,069.08 190.23 51,107.89
137 1,259.31 1,072.98 186.33 50,034.91
138 1,259.31 1,076.89 182.42 48,958.02
139 1,259.31 1,080.82 178.49 47,877.20
140 1,259.31 1,084.76 174.55 46,792.45
141 1,259.31 1,088.71 170.60 45,703.73
142 1,259.31 1,092.68 166.63 44,611.05
143 1,259.31 1,096.67 162.64 43,514.39
144 1,259.31 1,100.66 158.65 42,413.72
145 1,259.31 1,104.68 154.63 41,309.05
146 1,259.31 1,108.70 150.61 40,200.34
147 1,259.31 1,112.75 146.56 39,087.60
148 1,259.31 1,116.80 142.51 37,970.79
149 1,259.31 1,120.87 138.44 36,849.92
150 1,259.31 1,124.96 134.35 35,724.96
151 1,259.31 1,129.06 130.25 34,595.90
152 1,259.31 1,133.18 126.13 33,462.72
153 1,259.31 1,137.31 122.00 32,325.41
154 1,259.31 1,141.46 117.85 31,183.95
155 1,259.31 1,145.62 113.69 30,038.33
156 1,259.31 1,149.80 109.51 28,888.54
157 1,259.31 1,153.99 105.32 27,734.55
158 1,259.31 1,158.19 101.12 26,576.35
159 1,259.31 1,162.42 96.89 25,413.94
160 1,259.31 1,166.65 92.65 24,247.28
161 1,259.31 1,170.91 88.40 23,076.37
162 1,259.31 1,175.18 84.13 21,901.20
163 1,259.31 1,179.46 79.85 20,721.74
164 1,259.31 1,183.76 75.55 19,537.97
165 1,259.31 1,188.08 71.23 18,349.90
166 1,259.31 1,192.41 66.90 17,157.49
167 1,259.31 1,196.76 62.55 15,960.73
168 1,259.31 1,201.12 58.19 14,759.61
169 1,259.31 1,205.50 53.81 13,554.11
170 1,259.31 1,209.89 49.42 12,344.22
171 1,259.31 1,214.30 45.00 11,129.91
172 1,259.31 1,218.73 40.58 9,911.18
173 1,259.31 1,223.18 36.13 8,688.01
174 1,259.31 1,227.63 31.68 7,460.37
175 1,259.31 1,232.11 27.20 6,228.26
176 1,259.31 1,236.60 22.71 4,991.66
177 1,259.31 1,241.11 18.20 3,750.55
178 1,259.31 1,245.64 13.67 2,504.91
179 1,259.31 1,250.18 9.13 1,254.74
180 1,259.31 1,254.74 4.57 0.00