Mortgage Loan of $166,000 for 15 Years at 8.00%

What's the payment on a 15 year home loan for $166k at 8.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,586.38
$19,037 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $166k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 166,000 loan for 15 years at 8.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,586.38 479.72 1,106.67 165,520.28
2 1,586.38 482.91 1,103.47 165,037.37
3 1,586.38 486.13 1,100.25 164,551.24
4 1,586.38 489.37 1,097.01 164,061.86
5 1,586.38 492.64 1,093.75 163,569.23
6 1,586.38 495.92 1,090.46 163,073.31
7 1,586.38 499.23 1,087.16 162,574.08
8 1,586.38 502.56 1,083.83 162,071.52
9 1,586.38 505.91 1,080.48 161,565.62
10 1,586.38 509.28 1,077.10 161,056.34
11 1,586.38 512.67 1,073.71 160,543.67
12 1,586.38 516.09 1,070.29 160,027.57
13 1,586.38 519.53 1,066.85 159,508.04
14 1,586.38 523.00 1,063.39 158,985.05
15 1,586.38 526.48 1,059.90 158,458.56
16 1,586.38 529.99 1,056.39 157,928.57
17 1,586.38 533.53 1,052.86 157,395.05
18 1,586.38 537.08 1,049.30 156,857.96
19 1,586.38 540.66 1,045.72 156,317.30
20 1,586.38 544.27 1,042.12 155,773.03
21 1,586.38 547.90 1,038.49 155,225.14
22 1,586.38 551.55 1,034.83 154,673.59
23 1,586.38 555.23 1,031.16 154,118.37
24 1,586.38 558.93 1,027.46 153,559.44
25 1,586.38 562.65 1,023.73 152,996.79
26 1,586.38 566.40 1,019.98 152,430.38
27 1,586.38 570.18 1,016.20 151,860.20
28 1,586.38 573.98 1,012.40 151,286.22
29 1,586.38 577.81 1,008.57 150,708.41
30 1,586.38 581.66 1,004.72 150,126.75
31 1,586.38 585.54 1,000.85 149,541.22
32 1,586.38 589.44 996.94 148,951.78
33 1,586.38 593.37 993.01 148,358.41
34 1,586.38 597.33 989.06 147,761.08
35 1,586.38 601.31 985.07 147,159.77
36 1,586.38 605.32 981.07 146,554.45
37 1,586.38 609.35 977.03 145,945.10
38 1,586.38 613.42 972.97 145,331.68
39 1,586.38 617.50 968.88 144,714.18
40 1,586.38 621.62 964.76 144,092.56
41 1,586.38 625.77 960.62 143,466.79
42 1,586.38 629.94 956.45 142,836.86
43 1,586.38 634.14 952.25 142,202.72
44 1,586.38 638.36 948.02 141,564.36
45 1,586.38 642.62 943.76 140,921.74
46 1,586.38 646.90 939.48 140,274.83
47 1,586.38 651.22 935.17 139,623.61
48 1,586.38 655.56 930.82 138,968.06
49 1,586.38 659.93 926.45 138,308.13
50 1,586.38 664.33 922.05 137,643.80
51 1,586.38 668.76 917.63 136,975.04
52 1,586.38 673.22 913.17 136,301.83
53 1,586.38 677.70 908.68 135,624.12
54 1,586.38 682.22 904.16 134,941.90
55 1,586.38 686.77 899.61 134,255.13
56 1,586.38 691.35 895.03 133,563.78
57 1,586.38 695.96 890.43 132,867.83
58 1,586.38 700.60 885.79 132,167.23
59 1,586.38 705.27 881.11 131,461.96
60 1,586.38 709.97 876.41 130,751.99
61 1,586.38 714.70 871.68 130,037.29
62 1,586.38 719.47 866.92 129,317.82
63 1,586.38 724.26 862.12 128,593.56
64 1,586.38 729.09 857.29 127,864.47
65 1,586.38 733.95 852.43 127,130.51
66 1,586.38 738.85 847.54 126,391.67
67 1,586.38 743.77 842.61 125,647.90
68 1,586.38 748.73 837.65 124,899.17
69 1,586.38 753.72 832.66 124,145.45
70 1,586.38 758.75 827.64 123,386.70
71 1,586.38 763.80 822.58 122,622.89
72 1,586.38 768.90 817.49 121,854.00
73 1,586.38 774.02 812.36 121,079.98
74 1,586.38 779.18 807.20 120,300.79
75 1,586.38 784.38 802.01 119,516.42
76 1,586.38 789.61 796.78 118,726.81
77 1,586.38 794.87 791.51 117,931.94
78 1,586.38 800.17 786.21 117,131.77
79 1,586.38 805.50 780.88 116,326.27
80 1,586.38 810.87 775.51 115,515.39
81 1,586.38 816.28 770.10 114,699.11
82 1,586.38 821.72 764.66 113,877.39
83 1,586.38 827.20 759.18 113,050.19
84 1,586.38 832.71 753.67 112,217.48
85 1,586.38 838.27 748.12 111,379.21
86 1,586.38 843.85 742.53 110,535.36
87 1,586.38 849.48 736.90 109,685.88
88 1,586.38 855.14 731.24 108,830.73
89 1,586.38 860.84 725.54 107,969.89
90 1,586.38 866.58 719.80 107,103.30
91 1,586.38 872.36 714.02 106,230.94
92 1,586.38 878.18 708.21 105,352.77
93 1,586.38 884.03 702.35 104,468.74
94 1,586.38 889.92 696.46 103,578.81
95 1,586.38 895.86 690.53 102,682.96
96 1,586.38 901.83 684.55 101,781.13
97 1,586.38 907.84 678.54 100,873.28
98 1,586.38 913.89 672.49 99,959.39
99 1,586.38 919.99 666.40 99,039.40
100 1,586.38 926.12 660.26 98,113.28
101 1,586.38 932.29 654.09 97,180.99
102 1,586.38 938.51 647.87 96,242.48
103 1,586.38 944.77 641.62 95,297.72
104 1,586.38 951.06 635.32 94,346.65
105 1,586.38 957.40 628.98 93,389.25
106 1,586.38 963.79 622.59 92,425.46
107 1,586.38 970.21 616.17 91,455.25
108 1,586.38 976.68 609.70 90,478.57
109 1,586.38 983.19 603.19 89,495.37
110 1,586.38 989.75 596.64 88,505.63
111 1,586.38 996.34 590.04 87,509.28
112 1,586.38 1,002.99 583.40 86,506.29
113 1,586.38 1,009.67 576.71 85,496.62
114 1,586.38 1,016.40 569.98 84,480.22
115 1,586.38 1,023.18 563.20 83,457.03
116 1,586.38 1,030.00 556.38 82,427.03
117 1,586.38 1,036.87 549.51 81,390.16
118 1,586.38 1,043.78 542.60 80,346.38
119 1,586.38 1,050.74 535.64 79,295.64
120 1,586.38 1,057.74 528.64 78,237.90
121 1,586.38 1,064.80 521.59 77,173.10
122 1,586.38 1,071.90 514.49 76,101.21
123 1,586.38 1,079.04 507.34 75,022.16
124 1,586.38 1,086.23 500.15 73,935.93
125 1,586.38 1,093.48 492.91 72,842.45
126 1,586.38 1,100.77 485.62 71,741.69
127 1,586.38 1,108.10 478.28 70,633.58
128 1,586.38 1,115.49 470.89 69,518.09
129 1,586.38 1,122.93 463.45 68,395.16
130 1,586.38 1,130.41 455.97 67,264.75
131 1,586.38 1,137.95 448.43 66,126.80
132 1,586.38 1,145.54 440.85 64,981.26
133 1,586.38 1,153.17 433.21 63,828.09
134 1,586.38 1,160.86 425.52 62,667.22
135 1,586.38 1,168.60 417.78 61,498.62
136 1,586.38 1,176.39 409.99 60,322.23
137 1,586.38 1,184.23 402.15 59,138.00
138 1,586.38 1,192.13 394.25 57,945.87
139 1,586.38 1,200.08 386.31 56,745.79
140 1,586.38 1,208.08 378.31 55,537.71
141 1,586.38 1,216.13 370.25 54,321.58
142 1,586.38 1,224.24 362.14 53,097.34
143 1,586.38 1,232.40 353.98 51,864.94
144 1,586.38 1,240.62 345.77 50,624.33
145 1,586.38 1,248.89 337.50 49,375.44
146 1,586.38 1,257.21 329.17 48,118.23
147 1,586.38 1,265.59 320.79 46,852.63
148 1,586.38 1,274.03 312.35 45,578.60
149 1,586.38 1,282.53 303.86 44,296.08
150 1,586.38 1,291.08 295.31 43,005.00
151 1,586.38 1,299.68 286.70 41,705.32
152 1,586.38 1,308.35 278.04 40,396.97
153 1,586.38 1,317.07 269.31 39,079.90
154 1,586.38 1,325.85 260.53 37,754.05
155 1,586.38 1,334.69 251.69 36,419.37
156 1,586.38 1,343.59 242.80 35,075.78
157 1,586.38 1,352.54 233.84 33,723.23
158 1,586.38 1,361.56 224.82 32,361.67
159 1,586.38 1,370.64 215.74 30,991.04
160 1,586.38 1,379.78 206.61 29,611.26
161 1,586.38 1,388.97 197.41 28,222.29
162 1,586.38 1,398.23 188.15 26,824.05
163 1,586.38 1,407.56 178.83 25,416.50
164 1,586.38 1,416.94 169.44 23,999.56
165 1,586.38 1,426.39 160.00 22,573.17
166 1,586.38 1,435.89 150.49 21,137.28
167 1,586.38 1,445.47 140.92 19,691.81
168 1,586.38 1,455.10 131.28 18,236.71
169 1,586.38 1,464.80 121.58 16,771.90
170 1,586.38 1,474.57 111.81 15,297.33
171 1,586.38 1,484.40 101.98 13,812.93
172 1,586.38 1,494.30 92.09 12,318.64
173 1,586.38 1,504.26 82.12 10,814.38
174 1,586.38 1,514.29 72.10 9,300.09
175 1,586.38 1,524.38 62.00 7,775.71
176 1,586.38 1,534.54 51.84 6,241.16
177 1,586.38 1,544.77 41.61 4,696.39
178 1,586.38 1,555.07 31.31 3,141.32
179 1,586.38 1,565.44 20.94 1,575.88
180 1,586.38 1,575.88 10.51 0.00