Mortgage Loan of $172,000 for 15 Years at 1.25%

What's the payment on a 15 year home loan for $172k at 1.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,048.43

$12,581 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $172k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 172,000 loan for 15 years at 1.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,048.43	869.27	179.17	171,130.73
2	1,048.43	870.17	178.26	170,260.56
3	1,048.43	871.08	177.35	169,389.48
4	1,048.43	871.99	176.45	168,517.50
5	1,048.43	872.89	175.54	167,644.60
6	1,048.43	873.80	174.63	166,770.80
7	1,048.43	874.71	173.72	165,896.09
8	1,048.43	875.62	172.81	165,020.46
9	1,048.43	876.54	171.90	164,143.93
10	1,048.43	877.45	170.98	163,266.48
11	1,048.43	878.36	170.07	162,388.11
12	1,048.43	879.28	169.15	161,508.84
13	1,048.43	880.19	168.24	160,628.64
14	1,048.43	881.11	167.32	159,747.53
15	1,048.43	882.03	166.40	158,865.50
16	1,048.43	882.95	165.48	157,982.55
17	1,048.43	883.87	164.57	157,098.68
18	1,048.43	884.79	163.64	156,213.90
19	1,048.43	885.71	162.72	155,328.19
20	1,048.43	886.63	161.80	154,441.55
21	1,048.43	887.56	160.88	153,554.00
22	1,048.43	888.48	159.95	152,665.52
23	1,048.43	889.41	159.03	151,776.11
24	1,048.43	890.33	158.10	150,885.78
25	1,048.43	891.26	157.17	149,994.52
26	1,048.43	892.19	156.24	149,102.33
27	1,048.43	893.12	155.31	148,209.21
28	1,048.43	894.05	154.38	147,315.16
29	1,048.43	894.98	153.45	146,420.18
30	1,048.43	895.91	152.52	145,524.27
31	1,048.43	896.85	151.59	144,627.43
32	1,048.43	897.78	150.65	143,729.65
33	1,048.43	898.71	149.72	142,830.93
34	1,048.43	899.65	148.78	141,931.28
35	1,048.43	900.59	147.85	141,030.69
36	1,048.43	901.53	146.91	140,129.17
37	1,048.43	902.46	145.97	139,226.70
38	1,048.43	903.41	145.03	138,323.30
39	1,048.43	904.35	144.09	137,418.95
40	1,048.43	905.29	143.14	136,513.66
41	1,048.43	906.23	142.20	135,607.43
42	1,048.43	907.18	141.26	134,700.26
43	1,048.43	908.12	140.31	133,792.14
44	1,048.43	909.07	139.37	132,883.07
45	1,048.43	910.01	138.42	131,973.06
46	1,048.43	910.96	137.47	131,062.10
47	1,048.43	911.91	136.52	130,150.19
48	1,048.43	912.86	135.57	129,237.33
49	1,048.43	913.81	134.62	128,323.52
50	1,048.43	914.76	133.67	127,408.75
51	1,048.43	915.72	132.72	126,493.04
52	1,048.43	916.67	131.76	125,576.37
53	1,048.43	917.62	130.81	124,658.75
54	1,048.43	918.58	129.85	123,740.17
55	1,048.43	919.54	128.90	122,820.63
56	1,048.43	920.49	127.94	121,900.13
57	1,048.43	921.45	126.98	120,978.68
58	1,048.43	922.41	126.02	120,056.27
59	1,048.43	923.37	125.06	119,132.89
60	1,048.43	924.34	124.10	118,208.56
61	1,048.43	925.30	123.13	117,283.26
62	1,048.43	926.26	122.17	116,356.99
63	1,048.43	927.23	121.21	115,429.77
64	1,048.43	928.19	120.24	114,501.57
65	1,048.43	929.16	119.27	113,572.41
66	1,048.43	930.13	118.30	112,642.28
67	1,048.43	931.10	117.34	111,711.19
68	1,048.43	932.07	116.37	110,779.12
69	1,048.43	933.04	115.39	109,846.08
70	1,048.43	934.01	114.42	108,912.07
71	1,048.43	934.98	113.45	107,977.09
72	1,048.43	935.96	112.48	107,041.13
73	1,048.43	936.93	111.50	106,104.20
74	1,048.43	937.91	110.53	105,166.29
75	1,048.43	938.88	109.55	104,227.41
76	1,048.43	939.86	108.57	103,287.55
77	1,048.43	940.84	107.59	102,346.70
78	1,048.43	941.82	106.61	101,404.88
79	1,048.43	942.80	105.63	100,462.08
80	1,048.43	943.78	104.65	99,518.30
81	1,048.43	944.77	103.66	98,573.53
82	1,048.43	945.75	102.68	97,627.78
83	1,048.43	946.74	101.70	96,681.04
84	1,048.43	947.72	100.71	95,733.31
85	1,048.43	948.71	99.72	94,784.60
86	1,048.43	949.70	98.73	93,834.91
87	1,048.43	950.69	97.74	92,884.22
88	1,048.43	951.68	96.75	91,932.54
89	1,048.43	952.67	95.76	90,979.87
90	1,048.43	953.66	94.77	90,026.21
91	1,048.43	954.66	93.78	89,071.55
92	1,048.43	955.65	92.78	88,115.90
93	1,048.43	956.65	91.79	87,159.26
94	1,048.43	957.64	90.79	86,201.61
95	1,048.43	958.64	89.79	85,242.97
96	1,048.43	959.64	88.79	84,283.34
97	1,048.43	960.64	87.80	83,322.70
98	1,048.43	961.64	86.79	82,361.06
99	1,048.43	962.64	85.79	81,398.42
100	1,048.43	963.64	84.79	80,434.78
101	1,048.43	964.65	83.79	79,470.13
102	1,048.43	965.65	82.78	78,504.48
103	1,048.43	966.66	81.78	77,537.82
104	1,048.43	967.66	80.77	76,570.16
105	1,048.43	968.67	79.76	75,601.48
106	1,048.43	969.68	78.75	74,631.80
107	1,048.43	970.69	77.74	73,661.11
108	1,048.43	971.70	76.73	72,689.41
109	1,048.43	972.71	75.72	71,716.69
110	1,048.43	973.73	74.70	70,742.97
111	1,048.43	974.74	73.69	69,768.22
112	1,048.43	975.76	72.68	68,792.47
113	1,048.43	976.77	71.66	67,815.69
114	1,048.43	977.79	70.64	66,837.90
115	1,048.43	978.81	69.62	65,859.09
116	1,048.43	979.83	68.60	64,879.26
117	1,048.43	980.85	67.58	63,898.41
118	1,048.43	981.87	66.56	62,916.54
119	1,048.43	982.89	65.54	61,933.64
120	1,048.43	983.92	64.51	60,949.73
121	1,048.43	984.94	63.49	59,964.78
122	1,048.43	985.97	62.46	58,978.81
123	1,048.43	987.00	61.44	57,991.82
124	1,048.43	988.02	60.41	57,003.79
125	1,048.43	989.05	59.38	56,014.74
126	1,048.43	990.08	58.35	55,024.65
127	1,048.43	991.12	57.32	54,033.54
128	1,048.43	992.15	56.28	53,041.39
129	1,048.43	993.18	55.25	52,048.21
130	1,048.43	994.22	54.22	51,053.99
131	1,048.43	995.25	53.18	50,058.74
132	1,048.43	996.29	52.14	49,062.45
133	1,048.43	997.33	51.11	48,065.13
134	1,048.43	998.37	50.07	47,066.76
135	1,048.43	999.40	49.03	46,067.36
136	1,048.43	1,000.45	47.99	45,066.91
137	1,048.43	1,001.49	46.94	44,065.42
138	1,048.43	1,002.53	45.90	43,062.89
139	1,048.43	1,003.58	44.86	42,059.31
140	1,048.43	1,004.62	43.81	41,054.69
141	1,048.43	1,005.67	42.77	40,049.03
142	1,048.43	1,006.72	41.72	39,042.31
143	1,048.43	1,007.76	40.67	38,034.55
144	1,048.43	1,008.81	39.62	37,025.73
145	1,048.43	1,009.86	38.57	36,015.87
146	1,048.43	1,010.92	37.52	35,004.95
147	1,048.43	1,011.97	36.46	33,992.98
148	1,048.43	1,013.02	35.41	32,979.96
149	1,048.43	1,014.08	34.35	31,965.88
150	1,048.43	1,015.14	33.30	30,950.75
151	1,048.43	1,016.19	32.24	29,934.55
152	1,048.43	1,017.25	31.18	28,917.30
153	1,048.43	1,018.31	30.12	27,898.99
154	1,048.43	1,019.37	29.06	26,879.62
155	1,048.43	1,020.43	28.00	25,859.19
156	1,048.43	1,021.50	26.94	24,837.69
157	1,048.43	1,022.56	25.87	23,815.13
158	1,048.43	1,023.63	24.81	22,791.51
159	1,048.43	1,024.69	23.74	21,766.81
160	1,048.43	1,025.76	22.67	20,741.05
161	1,048.43	1,026.83	21.61	19,714.23
162	1,048.43	1,027.90	20.54	18,686.33
163	1,048.43	1,028.97	19.46	17,657.36
164	1,048.43	1,030.04	18.39	16,627.32
165	1,048.43	1,031.11	17.32	15,596.21
166	1,048.43	1,032.19	16.25	14,564.02
167	1,048.43	1,033.26	15.17	13,530.76
168	1,048.43	1,034.34	14.09	12,496.42
169	1,048.43	1,035.42	13.02	11,461.01
170	1,048.43	1,036.49	11.94	10,424.51
171	1,048.43	1,037.57	10.86	9,386.94
172	1,048.43	1,038.65	9.78	8,348.28
173	1,048.43	1,039.74	8.70	7,308.55
174	1,048.43	1,040.82	7.61	6,267.73
175	1,048.43	1,041.90	6.53	5,225.82
176	1,048.43	1,042.99	5.44	4,182.83
177	1,048.43	1,044.08	4.36	3,138.76
178	1,048.43	1,045.16	3.27	2,093.59
179	1,048.43	1,046.25	2.18	1,047.34
180	1,048.43	1,047.34	1.09	0.00