Mortgage Loan of $172,000 for 15 Years at 2.375%

What's the payment on a 15 year home loan for $172k at 2.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,136.78

$13,641 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $172k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 172,000 loan for 15 years at 2.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,136.78	796.37	340.42	171,203.63
2	1,136.78	797.94	338.84	170,405.69
3	1,136.78	799.52	337.26	169,606.17
4	1,136.78	801.11	335.68	168,805.06
5	1,136.78	802.69	334.09	168,002.37
6	1,136.78	804.28	332.50	167,198.09
7	1,136.78	805.87	330.91	166,392.22
8	1,136.78	807.47	329.32	165,584.75
9	1,136.78	809.06	327.72	164,775.69
10	1,136.78	810.67	326.12	163,965.02
11	1,136.78	812.27	324.51	163,152.75
12	1,136.78	813.88	322.91	162,338.88
13	1,136.78	815.49	321.30	161,523.39
14	1,136.78	817.10	319.68	160,706.29
15	1,136.78	818.72	318.06	159,887.57
16	1,136.78	820.34	316.44	159,067.23
17	1,136.78	821.96	314.82	158,245.26
18	1,136.78	823.59	313.19	157,421.67
19	1,136.78	825.22	311.56	156,596.45
20	1,136.78	826.85	309.93	155,769.60
21	1,136.78	828.49	308.29	154,941.11
22	1,136.78	830.13	306.65	154,110.98
23	1,136.78	831.77	305.01	153,279.21
24	1,136.78	833.42	303.37	152,445.79
25	1,136.78	835.07	301.72	151,610.72
26	1,136.78	836.72	300.06	150,774.00
27	1,136.78	838.38	298.41	149,935.62
28	1,136.78	840.04	296.75	149,095.58
29	1,136.78	841.70	295.09	148,253.88
30	1,136.78	843.36	293.42	147,410.52
31	1,136.78	845.03	291.75	146,565.49
32	1,136.78	846.71	290.08	145,718.78
33	1,136.78	848.38	288.40	144,870.40
34	1,136.78	850.06	286.72	144,020.34
35	1,136.78	851.74	285.04	143,168.59
36	1,136.78	853.43	283.35	142,315.16
37	1,136.78	855.12	281.67	141,460.04
38	1,136.78	856.81	279.97	140,603.23
39	1,136.78	858.51	278.28	139,744.73
40	1,136.78	860.21	276.58	138,884.52
41	1,136.78	861.91	274.88	138,022.61
42	1,136.78	863.61	273.17	137,159.00
43	1,136.78	865.32	271.46	136,293.67
44	1,136.78	867.04	269.75	135,426.64
45	1,136.78	868.75	268.03	134,557.88
46	1,136.78	870.47	266.31	133,687.41
47	1,136.78	872.19	264.59	132,815.22
48	1,136.78	873.92	262.86	131,941.30
49	1,136.78	875.65	261.13	131,065.65
50	1,136.78	877.38	259.40	130,188.26
51	1,136.78	879.12	257.66	129,309.14
52	1,136.78	880.86	255.92	128,428.29
53	1,136.78	882.60	254.18	127,545.68
54	1,136.78	884.35	252.43	126,661.33
55	1,136.78	886.10	250.68	125,775.23
56	1,136.78	887.85	248.93	124,887.38
57	1,136.78	889.61	247.17	123,997.77
58	1,136.78	891.37	245.41	123,106.40
59	1,136.78	893.14	243.65	122,213.26
60	1,136.78	894.90	241.88	121,318.36
61	1,136.78	896.67	240.11	120,421.68
62	1,136.78	898.45	238.33	119,523.23
63	1,136.78	900.23	236.56	118,623.00
64	1,136.78	902.01	234.77	117,720.99
65	1,136.78	903.79	232.99	116,817.20
66	1,136.78	905.58	231.20	115,911.62
67	1,136.78	907.38	229.41	115,004.24
68	1,136.78	909.17	227.61	114,095.07
69	1,136.78	910.97	225.81	113,184.10
70	1,136.78	912.77	224.01	112,271.32
71	1,136.78	914.58	222.20	111,356.74
72	1,136.78	916.39	220.39	110,440.35
73	1,136.78	918.20	218.58	109,522.15
74	1,136.78	920.02	216.76	108,602.13
75	1,136.78	921.84	214.94	107,680.29
76	1,136.78	923.67	213.12	106,756.62
77	1,136.78	925.49	211.29	105,831.12
78	1,136.78	927.33	209.46	104,903.80
79	1,136.78	929.16	207.62	103,974.64
80	1,136.78	931.00	205.78	103,043.63
81	1,136.78	932.84	203.94	102,110.79
82	1,136.78	934.69	202.09	101,176.10
83	1,136.78	936.54	200.24	100,239.56
84	1,136.78	938.39	198.39	99,301.17
85	1,136.78	940.25	196.53	98,360.92
86	1,136.78	942.11	194.67	97,418.81
87	1,136.78	943.98	192.81	96,474.83
88	1,136.78	945.84	190.94	95,528.99
89	1,136.78	947.72	189.07	94,581.27
90	1,136.78	949.59	187.19	93,631.68
91	1,136.78	951.47	185.31	92,680.21
92	1,136.78	953.35	183.43	91,726.85
93	1,136.78	955.24	181.54	90,771.61
94	1,136.78	957.13	179.65	89,814.48
95	1,136.78	959.03	177.76	88,855.45
96	1,136.78	960.92	175.86	87,894.53
97	1,136.78	962.83	173.96	86,931.70
98	1,136.78	964.73	172.05	85,966.97
99	1,136.78	966.64	170.14	85,000.33
100	1,136.78	968.55	168.23	84,031.77
101	1,136.78	970.47	166.31	83,061.30
102	1,136.78	972.39	164.39	82,088.91
103	1,136.78	974.32	162.47	81,114.60
104	1,136.78	976.24	160.54	80,138.35
105	1,136.78	978.18	158.61	79,160.17
106	1,136.78	980.11	156.67	78,180.06
107	1,136.78	982.05	154.73	77,198.01
108	1,136.78	984.00	152.79	76,214.01
109	1,136.78	985.94	150.84	75,228.07
110	1,136.78	987.90	148.89	74,240.17
111	1,136.78	989.85	146.93	73,250.32
112	1,136.78	991.81	144.97	72,258.51
113	1,136.78	993.77	143.01	71,264.74
114	1,136.78	995.74	141.04	70,269.00
115	1,136.78	997.71	139.07	69,271.29
116	1,136.78	999.68	137.10	68,271.61
117	1,136.78	1,001.66	135.12	67,269.94
118	1,136.78	1,003.65	133.14	66,266.30
119	1,136.78	1,005.63	131.15	65,260.67
120	1,136.78	1,007.62	129.16	64,253.04
121	1,136.78	1,009.62	127.17	63,243.43
122	1,136.78	1,011.61	125.17	62,231.81
123	1,136.78	1,013.62	123.17	61,218.19
124	1,136.78	1,015.62	121.16	60,202.57
125	1,136.78	1,017.63	119.15	59,184.94
126	1,136.78	1,019.65	117.14	58,165.29
127	1,136.78	1,021.67	115.12	57,143.63
128	1,136.78	1,023.69	113.10	56,119.94
129	1,136.78	1,025.71	111.07	55,094.23
130	1,136.78	1,027.74	109.04	54,066.48
131	1,136.78	1,029.78	107.01	53,036.70
132	1,136.78	1,031.82	104.97	52,004.89
133	1,136.78	1,033.86	102.93	50,971.03
134	1,136.78	1,035.90	100.88	49,935.13
135	1,136.78	1,037.95	98.83	48,897.17
136	1,136.78	1,040.01	96.78	47,857.16
137	1,136.78	1,042.07	94.72	46,815.10
138	1,136.78	1,044.13	92.65	45,770.97
139	1,136.78	1,046.20	90.59	44,724.77
140	1,136.78	1,048.27	88.52	43,676.51
141	1,136.78	1,050.34	86.44	42,626.17
142	1,136.78	1,052.42	84.36	41,573.75
143	1,136.78	1,054.50	82.28	40,519.24
144	1,136.78	1,056.59	80.19	39,462.65
145	1,136.78	1,058.68	78.10	38,403.97
146	1,136.78	1,060.78	76.01	37,343.20
147	1,136.78	1,062.88	73.91	36,280.32
148	1,136.78	1,064.98	71.80	35,215.34
149	1,136.78	1,067.09	69.70	34,148.25
150	1,136.78	1,069.20	67.59	33,079.06
151	1,136.78	1,071.32	65.47	32,007.74
152	1,136.78	1,073.44	63.35	30,934.31
153	1,136.78	1,075.56	61.22	29,858.75
154	1,136.78	1,077.69	59.10	28,781.06
155	1,136.78	1,079.82	56.96	27,701.24
156	1,136.78	1,081.96	54.83	26,619.28
157	1,136.78	1,084.10	52.68	25,535.18
158	1,136.78	1,086.25	50.54	24,448.93
159	1,136.78	1,088.40	48.39	23,360.54
160	1,136.78	1,090.55	46.23	22,269.99
161	1,136.78	1,092.71	44.08	21,177.28
162	1,136.78	1,094.87	41.91	20,082.41
163	1,136.78	1,097.04	39.75	18,985.37
164	1,136.78	1,099.21	37.58	17,886.16
165	1,136.78	1,101.38	35.40	16,784.78
166	1,136.78	1,103.56	33.22	15,681.21
167	1,136.78	1,105.75	31.04	14,575.46
168	1,136.78	1,107.94	28.85	13,467.53
169	1,136.78	1,110.13	26.65	12,357.40
170	1,136.78	1,112.33	24.46	11,245.07
171	1,136.78	1,114.53	22.26	10,130.54
172	1,136.78	1,116.73	20.05	9,013.81
173	1,136.78	1,118.94	17.84	7,894.86
174	1,136.78	1,121.16	15.63	6,773.71
175	1,136.78	1,123.38	13.41	5,650.33
176	1,136.78	1,125.60	11.18	4,524.73
177	1,136.78	1,127.83	8.96	3,396.90
178	1,136.78	1,130.06	6.72	2,266.84
179	1,136.78	1,132.30	4.49	1,134.54
180	1,136.78	1,134.54	2.25	0.00