Mortgage Loan of $172,000 for 15 Years at 2.65%

What's the payment on a 15 year home loan for $172k at 2.65% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,159.06

$13,909 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $172k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 172,000 loan for 15 years at 2.65 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,159.06	779.23	379.83	171,220.77
2	1,159.06	780.95	378.11	170,439.82
3	1,159.06	782.67	376.39	169,657.15
4	1,159.06	784.40	374.66	168,872.74
5	1,159.06	786.13	372.93	168,086.61
6	1,159.06	787.87	371.19	167,298.74
7	1,159.06	789.61	369.45	166,509.13
8	1,159.06	791.35	367.71	165,717.77
9	1,159.06	793.10	365.96	164,924.67
10	1,159.06	794.85	364.21	164,129.82
11	1,159.06	796.61	362.45	163,333.21
12	1,159.06	798.37	360.69	162,534.84
13	1,159.06	800.13	358.93	161,734.71
14	1,159.06	801.90	357.16	160,932.81
15	1,159.06	803.67	355.39	160,129.14
16	1,159.06	805.44	353.62	159,323.70
17	1,159.06	807.22	351.84	158,516.48
18	1,159.06	809.00	350.06	157,707.47
19	1,159.06	810.79	348.27	156,896.68
20	1,159.06	812.58	346.48	156,084.10
21	1,159.06	814.38	344.69	155,269.72
22	1,159.06	816.17	342.89	154,453.55
23	1,159.06	817.98	341.08	153,635.57
24	1,159.06	819.78	339.28	152,815.79
25	1,159.06	821.59	337.47	151,994.19
26	1,159.06	823.41	335.65	151,170.79
27	1,159.06	825.23	333.84	150,345.56
28	1,159.06	827.05	332.01	149,518.51
29	1,159.06	828.88	330.19	148,689.63
30	1,159.06	830.71	328.36	147,858.93
31	1,159.06	832.54	326.52	147,026.39
32	1,159.06	834.38	324.68	146,192.01
33	1,159.06	836.22	322.84	145,355.79
34	1,159.06	838.07	320.99	144,517.72
35	1,159.06	839.92	319.14	143,677.80
36	1,159.06	841.77	317.29	142,836.03
37	1,159.06	843.63	315.43	141,992.39
38	1,159.06	845.50	313.57	141,146.90
39	1,159.06	847.36	311.70	140,299.54
40	1,159.06	849.23	309.83	139,450.30
41	1,159.06	851.11	307.95	138,599.19
42	1,159.06	852.99	306.07	137,746.20
43	1,159.06	854.87	304.19	136,891.33
44	1,159.06	856.76	302.30	136,034.57
45	1,159.06	858.65	300.41	135,175.92
46	1,159.06	860.55	298.51	134,315.37
47	1,159.06	862.45	296.61	133,452.92
48	1,159.06	864.35	294.71	132,588.57
49	1,159.06	866.26	292.80	131,722.30
50	1,159.06	868.18	290.89	130,854.13
51	1,159.06	870.09	288.97	129,984.04
52	1,159.06	872.01	287.05	129,112.02
53	1,159.06	873.94	285.12	128,238.08
54	1,159.06	875.87	283.19	127,362.21
55	1,159.06	877.80	281.26	126,484.41
56	1,159.06	879.74	279.32	125,604.67
57	1,159.06	881.69	277.38	124,722.98
58	1,159.06	883.63	275.43	123,839.35
59	1,159.06	885.58	273.48	122,953.77
60	1,159.06	887.54	271.52	122,066.23
61	1,159.06	889.50	269.56	121,176.73
62	1,159.06	891.46	267.60	120,285.26
63	1,159.06	893.43	265.63	119,391.83
64	1,159.06	895.41	263.66	118,496.43
65	1,159.06	897.38	261.68	117,599.04
66	1,159.06	899.36	259.70	116,699.68
67	1,159.06	901.35	257.71	115,798.33
68	1,159.06	903.34	255.72	114,894.99
69	1,159.06	905.34	253.73	113,989.65
70	1,159.06	907.33	251.73	113,082.32
71	1,159.06	909.34	249.72	112,172.98
72	1,159.06	911.35	247.72	111,261.63
73	1,159.06	913.36	245.70	110,348.27
74	1,159.06	915.38	243.69	109,432.90
75	1,159.06	917.40	241.66	108,515.50
76	1,159.06	919.42	239.64	107,596.08
77	1,159.06	921.45	237.61	106,674.62
78	1,159.06	923.49	235.57	105,751.13
79	1,159.06	925.53	233.53	104,825.60
80	1,159.06	927.57	231.49	103,898.03
81	1,159.06	929.62	229.44	102,968.41
82	1,159.06	931.67	227.39	102,036.74
83	1,159.06	933.73	225.33	101,103.01
84	1,159.06	935.79	223.27	100,167.21
85	1,159.06	937.86	221.20	99,229.35
86	1,159.06	939.93	219.13	98,289.42
87	1,159.06	942.01	217.06	97,347.42
88	1,159.06	944.09	214.98	96,403.33
89	1,159.06	946.17	212.89	95,457.16
90	1,159.06	948.26	210.80	94,508.90
91	1,159.06	950.35	208.71	93,558.54
92	1,159.06	952.45	206.61	92,606.09
93	1,159.06	954.56	204.51	91,651.53
94	1,159.06	956.66	202.40	90,694.87
95	1,159.06	958.78	200.28	89,736.09
96	1,159.06	960.89	198.17	88,775.19
97	1,159.06	963.02	196.05	87,812.18
98	1,159.06	965.14	193.92	86,847.03
99	1,159.06	967.27	191.79	85,879.76
100	1,159.06	969.41	189.65	84,910.35
101	1,159.06	971.55	187.51	83,938.80
102	1,159.06	973.70	185.36	82,965.10
103	1,159.06	975.85	183.21	81,989.25
104	1,159.06	978.00	181.06	81,011.25
105	1,159.06	980.16	178.90	80,031.09
106	1,159.06	982.33	176.74	79,048.76
107	1,159.06	984.50	174.57	78,064.26
108	1,159.06	986.67	172.39	77,077.59
109	1,159.06	988.85	170.21	76,088.74
110	1,159.06	991.03	168.03	75,097.71
111	1,159.06	993.22	165.84	74,104.49
112	1,159.06	995.41	163.65	73,109.08
113	1,159.06	997.61	161.45	72,111.46
114	1,159.06	999.82	159.25	71,111.65
115	1,159.06	1,002.02	157.04	70,109.62
116	1,159.06	1,004.24	154.83	69,105.39
117	1,159.06	1,006.45	152.61	68,098.93
118	1,159.06	1,008.68	150.39	67,090.25
119	1,159.06	1,010.90	148.16	66,079.35
120	1,159.06	1,013.14	145.93	65,066.21
121	1,159.06	1,015.37	143.69	64,050.84
122	1,159.06	1,017.62	141.45	63,033.22
123	1,159.06	1,019.86	139.20	62,013.36
124	1,159.06	1,022.12	136.95	60,991.24
125	1,159.06	1,024.37	134.69	59,966.87
126	1,159.06	1,026.64	132.43	58,940.23
127	1,159.06	1,028.90	130.16	57,911.33
128	1,159.06	1,031.17	127.89	56,880.16
129	1,159.06	1,033.45	125.61	55,846.71
130	1,159.06	1,035.73	123.33	54,810.97
131	1,159.06	1,038.02	121.04	53,772.95
132	1,159.06	1,040.31	118.75	52,732.64
133	1,159.06	1,042.61	116.45	51,690.03
134	1,159.06	1,044.91	114.15	50,645.11
135	1,159.06	1,047.22	111.84	49,597.89
136	1,159.06	1,049.53	109.53	48,548.36
137	1,159.06	1,051.85	107.21	47,496.51
138	1,159.06	1,054.17	104.89	46,442.33
139	1,159.06	1,056.50	102.56	45,385.83
140	1,159.06	1,058.84	100.23	44,327.00
141	1,159.06	1,061.17	97.89	43,265.82
142	1,159.06	1,063.52	95.55	42,202.31
143	1,159.06	1,065.87	93.20	41,136.44
144	1,159.06	1,068.22	90.84	40,068.22
145	1,159.06	1,070.58	88.48	38,997.64
146	1,159.06	1,072.94	86.12	37,924.70
147	1,159.06	1,075.31	83.75	36,849.39
148	1,159.06	1,077.69	81.38	35,771.70
149	1,159.06	1,080.07	79.00	34,691.64
150	1,159.06	1,082.45	76.61	33,609.18
151	1,159.06	1,084.84	74.22	32,524.34
152	1,159.06	1,087.24	71.82	31,437.11
153	1,159.06	1,089.64	69.42	30,347.47
154	1,159.06	1,092.04	67.02	29,255.42
155	1,159.06	1,094.46	64.61	28,160.97
156	1,159.06	1,096.87	62.19	27,064.09
157	1,159.06	1,099.30	59.77	25,964.80
158	1,159.06	1,101.72	57.34	24,863.07
159	1,159.06	1,104.16	54.91	23,758.92
160	1,159.06	1,106.59	52.47	22,652.32
161	1,159.06	1,109.04	50.02	21,543.28
162	1,159.06	1,111.49	47.57	20,431.80
163	1,159.06	1,113.94	45.12	19,317.86
164	1,159.06	1,116.40	42.66	18,201.45
165	1,159.06	1,118.87	40.19	17,082.59
166	1,159.06	1,121.34	37.72	15,961.25
167	1,159.06	1,123.81	35.25	14,837.43
168	1,159.06	1,126.30	32.77	13,711.14
169	1,159.06	1,128.78	30.28	12,582.35
170	1,159.06	1,131.28	27.79	11,451.08
171	1,159.06	1,133.77	25.29	10,317.30
172	1,159.06	1,136.28	22.78	9,181.03
173	1,159.06	1,138.79	20.27	8,042.24
174	1,159.06	1,141.30	17.76	6,900.94
175	1,159.06	1,143.82	15.24	5,757.11
176	1,159.06	1,146.35	12.71	4,610.77
177	1,159.06	1,148.88	10.18	3,461.89
178	1,159.06	1,151.42	7.64	2,310.47
179	1,159.06	1,153.96	5.10	1,156.51
180	1,159.06	1,156.51	2.55	0.00