Mortgage Loan of $172,000 for 15 Years at 8.375%

What's the payment on a 15 year home loan for $172k at 8.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,681.17

$20,174 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $172k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 172,000 loan for 15 years at 8.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,681.17	480.76	1,200.42	171,519.24
2	1,681.17	484.11	1,197.06	171,035.13
3	1,681.17	487.49	1,193.68	170,547.64
4	1,681.17	490.89	1,190.28	170,056.75
5	1,681.17	494.32	1,186.85	169,562.43
6	1,681.17	497.77	1,183.40	169,064.66
7	1,681.17	501.24	1,179.93	168,563.42
8	1,681.17	504.74	1,176.43	168,058.68
9	1,681.17	508.26	1,172.91	167,550.42
10	1,681.17	511.81	1,169.36	167,038.60
11	1,681.17	515.38	1,165.79	166,523.22
12	1,681.17	518.98	1,162.19	166,004.24
13	1,681.17	522.60	1,158.57	165,481.64
14	1,681.17	526.25	1,154.92	164,955.39
15	1,681.17	529.92	1,151.25	164,425.47
16	1,681.17	533.62	1,147.55	163,891.85
17	1,681.17	537.34	1,143.83	163,354.50
18	1,681.17	541.09	1,140.08	162,813.41
19	1,681.17	544.87	1,136.30	162,268.54
20	1,681.17	548.67	1,132.50	161,719.87
21	1,681.17	552.50	1,128.67	161,167.36
22	1,681.17	556.36	1,124.81	160,611.00
23	1,681.17	560.24	1,120.93	160,050.76
24	1,681.17	564.15	1,117.02	159,486.61
25	1,681.17	568.09	1,113.08	158,918.52
26	1,681.17	572.05	1,109.12	158,346.47
27	1,681.17	576.05	1,105.13	157,770.42
28	1,681.17	580.07	1,101.11	157,190.35
29	1,681.17	584.12	1,097.06	156,606.24
30	1,681.17	588.19	1,092.98	156,018.04
31	1,681.17	592.30	1,088.88	155,425.75
32	1,681.17	596.43	1,084.74	154,829.32
33	1,681.17	600.59	1,080.58	154,228.72
34	1,681.17	604.79	1,076.39	153,623.94
35	1,681.17	609.01	1,072.17	153,014.93
36	1,681.17	613.26	1,067.92	152,401.68
37	1,681.17	617.54	1,063.64	151,784.14
38	1,681.17	621.85	1,059.33	151,162.29
39	1,681.17	626.19	1,054.99	150,536.11
40	1,681.17	630.56	1,050.62	149,905.55
41	1,681.17	634.96	1,046.22	149,270.59
42	1,681.17	639.39	1,041.78	148,631.21
43	1,681.17	643.85	1,037.32	147,987.35
44	1,681.17	648.34	1,032.83	147,339.01
45	1,681.17	652.87	1,028.30	146,686.14
46	1,681.17	657.43	1,023.75	146,028.71
47	1,681.17	662.01	1,019.16	145,366.70
48	1,681.17	666.63	1,014.54	144,700.07
49	1,681.17	671.29	1,009.89	144,028.78
50	1,681.17	675.97	1,005.20	143,352.81
51	1,681.17	680.69	1,000.48	142,672.12
52	1,681.17	685.44	995.73	141,986.68
53	1,681.17	690.22	990.95	141,296.45
54	1,681.17	695.04	986.13	140,601.41
55	1,681.17	699.89	981.28	139,901.52
56	1,681.17	704.78	976.40	139,196.74
57	1,681.17	709.70	971.48	138,487.05
58	1,681.17	714.65	966.52	137,772.40
59	1,681.17	719.64	961.54	137,052.76
60	1,681.17	724.66	956.51	136,328.10
61	1,681.17	729.72	951.46	135,598.38
62	1,681.17	734.81	946.36	134,863.58
63	1,681.17	739.94	941.24	134,123.64
64	1,681.17	745.10	936.07	133,378.54
65	1,681.17	750.30	930.87	132,628.23
66	1,681.17	755.54	925.63	131,872.70
67	1,681.17	760.81	920.36	131,111.88
68	1,681.17	766.12	915.05	130,345.76
69	1,681.17	771.47	909.70	129,574.29
70	1,681.17	776.85	904.32	128,797.44
71	1,681.17	782.27	898.90	128,015.17
72	1,681.17	787.73	893.44	127,227.43
73	1,681.17	793.23	887.94	126,434.20
74	1,681.17	798.77	882.41	125,635.43
75	1,681.17	804.34	876.83	124,831.09
76	1,681.17	809.96	871.22	124,021.14
77	1,681.17	815.61	865.56	123,205.53
78	1,681.17	821.30	859.87	122,384.23
79	1,681.17	827.03	854.14	121,557.19
80	1,681.17	832.81	848.37	120,724.39
81	1,681.17	838.62	842.56	119,885.77
82	1,681.17	844.47	836.70	119,041.30
83	1,681.17	850.36	830.81	118,190.94
84	1,681.17	856.30	824.87	117,334.64
85	1,681.17	862.27	818.90	116,472.36
86	1,681.17	868.29	812.88	115,604.07
87	1,681.17	874.35	806.82	114,729.72
88	1,681.17	880.46	800.72	113,849.26
89	1,681.17	886.60	794.57	112,962.66
90	1,681.17	892.79	788.39	112,069.87
91	1,681.17	899.02	782.15	111,170.86
92	1,681.17	905.29	775.88	110,265.56
93	1,681.17	911.61	769.56	109,353.95
94	1,681.17	917.97	763.20	108,435.98
95	1,681.17	924.38	756.79	107,511.60
96	1,681.17	930.83	750.34	106,580.77
97	1,681.17	937.33	743.84	105,643.44
98	1,681.17	943.87	737.30	104,699.57
99	1,681.17	950.46	730.72	103,749.11
100	1,681.17	957.09	724.08	102,792.02
101	1,681.17	963.77	717.40	101,828.25
102	1,681.17	970.50	710.68	100,857.75
103	1,681.17	977.27	703.90	99,880.48
104	1,681.17	984.09	697.08	98,896.39
105	1,681.17	990.96	690.21	97,905.43
106	1,681.17	997.87	683.30	96,907.56
107	1,681.17	1,004.84	676.33	95,902.72
108	1,681.17	1,011.85	669.32	94,890.87
109	1,681.17	1,018.91	662.26	93,871.96
110	1,681.17	1,026.02	655.15	92,845.93
111	1,681.17	1,033.19	647.99	91,812.74
112	1,681.17	1,040.40	640.78	90,772.35
113	1,681.17	1,047.66	633.52	89,724.69
114	1,681.17	1,054.97	626.20	88,669.72
115	1,681.17	1,062.33	618.84	87,607.39
116	1,681.17	1,069.75	611.43	86,537.64
117	1,681.17	1,077.21	603.96	85,460.43
118	1,681.17	1,084.73	596.44	84,375.70
119	1,681.17	1,092.30	588.87	83,283.40
120	1,681.17	1,099.92	581.25	82,183.47
121	1,681.17	1,107.60	573.57	81,075.87
122	1,681.17	1,115.33	565.84	79,960.54
123	1,681.17	1,123.12	558.06	78,837.43
124	1,681.17	1,130.95	550.22	77,706.47
125	1,681.17	1,138.85	542.33	76,567.63
126	1,681.17	1,146.79	534.38	75,420.83
127	1,681.17	1,154.80	526.37	74,266.03
128	1,681.17	1,162.86	518.32	73,103.18
129	1,681.17	1,170.97	510.20	71,932.20
130	1,681.17	1,179.15	502.03	70,753.06
131	1,681.17	1,187.38	493.80	69,565.68
132	1,681.17	1,195.66	485.51	68,370.02
133	1,681.17	1,204.01	477.17	67,166.01
134	1,681.17	1,212.41	468.76	65,953.60
135	1,681.17	1,220.87	460.30	64,732.73
136	1,681.17	1,229.39	451.78	63,503.34
137	1,681.17	1,237.97	443.20	62,265.36
138	1,681.17	1,246.61	434.56	61,018.75
139	1,681.17	1,255.31	425.86	59,763.44
140	1,681.17	1,264.07	417.10	58,499.36
141	1,681.17	1,272.90	408.28	57,226.47
142	1,681.17	1,281.78	399.39	55,944.69
143	1,681.17	1,290.73	390.45	54,653.96
144	1,681.17	1,299.73	381.44	53,354.23
145	1,681.17	1,308.80	372.37	52,045.42
146	1,681.17	1,317.94	363.23	50,727.48
147	1,681.17	1,327.14	354.04	49,400.35
148	1,681.17	1,336.40	344.77	48,063.95
149	1,681.17	1,345.73	335.45	46,718.22
150	1,681.17	1,355.12	326.05	45,363.10
151	1,681.17	1,364.58	316.60	43,998.53
152	1,681.17	1,374.10	307.07	42,624.43
153	1,681.17	1,383.69	297.48	41,240.74
154	1,681.17	1,393.35	287.83	39,847.39
155	1,681.17	1,403.07	278.10	38,444.32
156	1,681.17	1,412.86	268.31	37,031.45
157	1,681.17	1,422.72	258.45	35,608.73
158	1,681.17	1,432.65	248.52	34,176.08
159	1,681.17	1,442.65	238.52	32,733.42
160	1,681.17	1,452.72	228.45	31,280.70
161	1,681.17	1,462.86	218.31	29,817.84
162	1,681.17	1,473.07	208.10	28,344.77
163	1,681.17	1,483.35	197.82	26,861.42
164	1,681.17	1,493.70	187.47	25,367.72
165	1,681.17	1,504.13	177.05	23,863.59
166	1,681.17	1,514.62	166.55	22,348.97
167	1,681.17	1,525.20	155.98	20,823.77
168	1,681.17	1,535.84	145.33	19,287.93
169	1,681.17	1,546.56	134.61	17,741.37
170	1,681.17	1,557.35	123.82	16,184.02
171	1,681.17	1,568.22	112.95	14,615.80
172	1,681.17	1,579.17	102.01	13,036.63
173	1,681.17	1,590.19	90.98	11,446.44
174	1,681.17	1,601.29	79.89	9,845.16
175	1,681.17	1,612.46	68.71	8,232.69
176	1,681.17	1,623.72	57.46	6,608.98
177	1,681.17	1,635.05	46.13	4,973.93
178	1,681.17	1,646.46	34.71	3,327.47
179	1,681.17	1,657.95	23.22	1,669.52
180	1,681.17	1,669.52	11.65	0.00