Mortgage Loan of $178,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $178k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,065.32

$12,784 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $178k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 178,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,065.32	916.99	148.33	177,083.01
2	1,065.32	917.75	147.57	176,165.26
3	1,065.32	918.52	146.80	175,246.75
4	1,065.32	919.28	146.04	174,327.46
5	1,065.32	920.05	145.27	173,407.42
6	1,065.32	920.81	144.51	172,486.60
7	1,065.32	921.58	143.74	171,565.02
8	1,065.32	922.35	142.97	170,642.67
9	1,065.32	923.12	142.20	169,719.55
10	1,065.32	923.89	141.43	168,795.67
11	1,065.32	924.66	140.66	167,871.01
12	1,065.32	925.43	139.89	166,945.58
13	1,065.32	926.20	139.12	166,019.38
14	1,065.32	926.97	138.35	165,092.41
15	1,065.32	927.74	137.58	164,164.67
16	1,065.32	928.52	136.80	163,236.15
17	1,065.32	929.29	136.03	162,306.86
18	1,065.32	930.06	135.26	161,376.80
19	1,065.32	930.84	134.48	160,445.96
20	1,065.32	931.62	133.70	159,514.34
21	1,065.32	932.39	132.93	158,581.95
22	1,065.32	933.17	132.15	157,648.78
23	1,065.32	933.95	131.37	156,714.84
24	1,065.32	934.72	130.60	155,780.11
25	1,065.32	935.50	129.82	154,844.61
26	1,065.32	936.28	129.04	153,908.33
27	1,065.32	937.06	128.26	152,971.26
28	1,065.32	937.84	127.48	152,033.42
29	1,065.32	938.63	126.69	151,094.79
30	1,065.32	939.41	125.91	150,155.39
31	1,065.32	940.19	125.13	149,215.19
32	1,065.32	940.97	124.35	148,274.22
33	1,065.32	941.76	123.56	147,332.46
34	1,065.32	942.54	122.78	146,389.92
35	1,065.32	943.33	121.99	145,446.59
36	1,065.32	944.11	121.21	144,502.48
37	1,065.32	944.90	120.42	143,557.57
38	1,065.32	945.69	119.63	142,611.88
39	1,065.32	946.48	118.84	141,665.41
40	1,065.32	947.27	118.05	140,718.14
41	1,065.32	948.06	117.27	139,770.09
42	1,065.32	948.85	116.48	138,821.24
43	1,065.32	949.64	115.68	137,871.61
44	1,065.32	950.43	114.89	136,921.18
45	1,065.32	951.22	114.10	135,969.96
46	1,065.32	952.01	113.31	135,017.95
47	1,065.32	952.81	112.51	134,065.14
48	1,065.32	953.60	111.72	133,111.54
49	1,065.32	954.39	110.93	132,157.15
50	1,065.32	955.19	110.13	131,201.96
51	1,065.32	955.99	109.33	130,245.97
52	1,065.32	956.78	108.54	129,289.19
53	1,065.32	957.58	107.74	128,331.61
54	1,065.32	958.38	106.94	127,373.24
55	1,065.32	959.18	106.14	126,414.06
56	1,065.32	959.98	105.35	125,454.08
57	1,065.32	960.78	104.55	124,493.31
58	1,065.32	961.58	103.74	123,531.73
59	1,065.32	962.38	102.94	122,569.36
60	1,065.32	963.18	102.14	121,606.18
61	1,065.32	963.98	101.34	120,642.20
62	1,065.32	964.79	100.54	119,677.41
63	1,065.32	965.59	99.73	118,711.82
64	1,065.32	966.39	98.93	117,745.43
65	1,065.32	967.20	98.12	116,778.23
66	1,065.32	968.01	97.32	115,810.22
67	1,065.32	968.81	96.51	114,841.41
68	1,065.32	969.62	95.70	113,871.79
69	1,065.32	970.43	94.89	112,901.37
70	1,065.32	971.24	94.08	111,930.13
71	1,065.32	972.05	93.28	110,958.09
72	1,065.32	972.86	92.47	109,985.23
73	1,065.32	973.67	91.65	109,011.56
74	1,065.32	974.48	90.84	108,037.09
75	1,065.32	975.29	90.03	107,061.80
76	1,065.32	976.10	89.22	106,085.70
77	1,065.32	976.92	88.40	105,108.78
78	1,065.32	977.73	87.59	104,131.05
79	1,065.32	978.54	86.78	103,152.51
80	1,065.32	979.36	85.96	102,173.15
81	1,065.32	980.18	85.14	101,192.97
82	1,065.32	980.99	84.33	100,211.98
83	1,065.32	981.81	83.51	99,230.17
84	1,065.32	982.63	82.69	98,247.54
85	1,065.32	983.45	81.87	97,264.09
86	1,065.32	984.27	81.05	96,279.82
87	1,065.32	985.09	80.23	95,294.74
88	1,065.32	985.91	79.41	94,308.83
89	1,065.32	986.73	78.59	93,322.10
90	1,065.32	987.55	77.77	92,334.55
91	1,065.32	988.37	76.95	91,346.17
92	1,065.32	989.20	76.12	90,356.98
93	1,065.32	990.02	75.30	89,366.95
94	1,065.32	990.85	74.47	88,376.10
95	1,065.32	991.67	73.65	87,384.43
96	1,065.32	992.50	72.82	86,391.93
97	1,065.32	993.33	71.99	85,398.60
98	1,065.32	994.15	71.17	84,404.45
99	1,065.32	994.98	70.34	83,409.47
100	1,065.32	995.81	69.51	82,413.65
101	1,065.32	996.64	68.68	81,417.01
102	1,065.32	997.47	67.85	80,419.54
103	1,065.32	998.30	67.02	79,421.24
104	1,065.32	999.14	66.18	78,422.10
105	1,065.32	999.97	65.35	77,422.13
106	1,065.32	1,000.80	64.52	76,421.33
107	1,065.32	1,001.64	63.68	75,419.69
108	1,065.32	1,002.47	62.85	74,417.22
109	1,065.32	1,003.31	62.01	73,413.92
110	1,065.32	1,004.14	61.18	72,409.78
111	1,065.32	1,004.98	60.34	71,404.80
112	1,065.32	1,005.82	59.50	70,398.98
113	1,065.32	1,006.65	58.67	69,392.33
114	1,065.32	1,007.49	57.83	68,384.83
115	1,065.32	1,008.33	56.99	67,376.50
116	1,065.32	1,009.17	56.15	66,367.33
117	1,065.32	1,010.01	55.31	65,357.31
118	1,065.32	1,010.86	54.46	64,346.46
119	1,065.32	1,011.70	53.62	63,334.76
120	1,065.32	1,012.54	52.78	62,322.22
121	1,065.32	1,013.39	51.94	61,308.83
122	1,065.32	1,014.23	51.09	60,294.60
123	1,065.32	1,015.07	50.25	59,279.53
124	1,065.32	1,015.92	49.40	58,263.61
125	1,065.32	1,016.77	48.55	57,246.84
126	1,065.32	1,017.61	47.71	56,229.23
127	1,065.32	1,018.46	46.86	55,210.76
128	1,065.32	1,019.31	46.01	54,191.45
129	1,065.32	1,020.16	45.16	53,171.29
130	1,065.32	1,021.01	44.31	52,150.28
131	1,065.32	1,021.86	43.46	51,128.42
132	1,065.32	1,022.71	42.61	50,105.70
133	1,065.32	1,023.57	41.75	49,082.14
134	1,065.32	1,024.42	40.90	48,057.72
135	1,065.32	1,025.27	40.05	47,032.45
136	1,065.32	1,026.13	39.19	46,006.32
137	1,065.32	1,026.98	38.34	44,979.34
138	1,065.32	1,027.84	37.48	43,951.50
139	1,065.32	1,028.69	36.63	42,922.81
140	1,065.32	1,029.55	35.77	41,893.26
141	1,065.32	1,030.41	34.91	40,862.85
142	1,065.32	1,031.27	34.05	39,831.58
143	1,065.32	1,032.13	33.19	38,799.45
144	1,065.32	1,032.99	32.33	37,766.47
145	1,065.32	1,033.85	31.47	36,732.62
146	1,065.32	1,034.71	30.61	35,697.91
147	1,065.32	1,035.57	29.75	34,662.34
148	1,065.32	1,036.43	28.89	33,625.90
149	1,065.32	1,037.30	28.02	32,588.60
150	1,065.32	1,038.16	27.16	31,550.44
151	1,065.32	1,039.03	26.29	30,511.41
152	1,065.32	1,039.89	25.43	29,471.52
153	1,065.32	1,040.76	24.56	28,430.76
154	1,065.32	1,041.63	23.69	27,389.13
155	1,065.32	1,042.50	22.82	26,346.63
156	1,065.32	1,043.36	21.96	25,303.27
157	1,065.32	1,044.23	21.09	24,259.03
158	1,065.32	1,045.10	20.22	23,213.93
159	1,065.32	1,045.98	19.34	22,167.95
160	1,065.32	1,046.85	18.47	21,121.11
161	1,065.32	1,047.72	17.60	20,073.39
162	1,065.32	1,048.59	16.73	19,024.80
163	1,065.32	1,049.47	15.85	17,975.33
164	1,065.32	1,050.34	14.98	16,924.99
165	1,065.32	1,051.22	14.10	15,873.77
166	1,065.32	1,052.09	13.23	14,821.68
167	1,065.32	1,052.97	12.35	13,768.71
168	1,065.32	1,053.85	11.47	12,714.87
169	1,065.32	1,054.72	10.60	11,660.14
170	1,065.32	1,055.60	9.72	10,604.54
171	1,065.32	1,056.48	8.84	9,548.05
172	1,065.32	1,057.36	7.96	8,490.69
173	1,065.32	1,058.24	7.08	7,432.45
174	1,065.32	1,059.13	6.19	6,373.32
175	1,065.32	1,060.01	5.31	5,313.31
176	1,065.32	1,060.89	4.43	4,252.42
177	1,065.32	1,061.78	3.54	3,190.64
178	1,065.32	1,062.66	2.66	2,127.98
179	1,065.32	1,063.55	1.77	1,064.43
180	1,065.32	1,064.43	0.89	0.00